IndiaOne Finance - Company Dashboard

Governance Classic Home

Hindustan Foods LtdDiversified FMCGINE254N01026Consolidated₹625.90+8.95 (+1.45%)Jun-26

Valuation

Market Cap₹7.58K Cr

TTM PE48.41x

Forward PE47.04x

PEG6.97

Book Value₹96.16

P/B6.51x

TTM EPS₹12.93

Fwd EPS₹13.31

TTM Revenue₹4.35K Cr

TTM PAT₹155.66 Cr

TTM EBITDA₹377.24 Cr

TTM EBIT₹282.44 Cr

Last Qtr PAT₹42.76 Cr

Last Qtr EBITDA₹100.34 Cr

Last Qtr EBIT₹74.16 Cr

Profitability

ROE13.36%

ROCE12.93%

TTM NPM3.57%

TTM EBITDA %8.66%

Curr OPM3.54%

Last OPM3.71%

Curr NPM—

Last NPM—

Curr EPS₹3.53

Last EPS₹3.43

Balance sheet

Equity₹23.90 Cr

Reserve₹1.14K Cr

Total Debt₹1,108.05 Cr

D/E0.95x

Interest %54.72%

Curr Interest₹23.40 Cr

Price / range

Close₹625.90

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.45%

1W+1.31%

1M-1.82%

3M+12.90%

6M+28.76%

1Y+13.49%

2Y-0.13%

3Y+14.43%

5Y+56.87%

Diwali+22.03%

Sector peers — Diversified FMCG

Company	Close	Mkt Cap	TTM P/E	ROE
HINDUNILVR	1932.00	₹4.54L Cr	30.33	30.72%
ITC	262.30	₹3.29L Cr	16.56	27.84%
HNDFDS	625.90	₹7.58K Cr	48.41	13.36%
GODAVARIB	241.01	₹1.23K Cr	8033.67	0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	934.57+27.5%	851.70	795.27	792.64	733.23	3,275.62
Other Income	10.04	6.11	5.17	5.85	5.58	22.77
Total Income	944.61+27.9%	857.81	800.44	798.49	738.81	3,298.39
Interest	13.53	13.63	11.51	12.07	12.14	49.39
Expenditure	-889.83-27.5%	-827.74	-753.70	-756.99	-698.04	-3,133.37
PBDT	0	0	0	0	0	0
EBITDA	72.87+23.4%	51.58	66.36	60.48	59.06	243.94
Depreciation	-14.60	-13.99	-13.28	-12.76	-11.73	-52.30
EBIT	58.27+23.1%	37.59	53.08	47.72	47.33	191.64
PBT	54.78+34.4%	29	43.44	41.50	40.77	160.65
Tax	-13.97	-7.76	-11.01	-10.59	-10.39	-41.28
Equity	24.24	23.90	23.90	0	23.90	23.90
OPM	5.80	3.38	5.43	5.24	5.52	4.87
Net Profit	40.81+34.3%	21.24	32.43	30.91	30.38	119.37
NPM	4.32	2.48	4.05	3.90	4.11	3.62
EPS	3.37+30.6%	1.75	2.71	2.59	2.58	9.89

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,275.62+19.8%	2,733.86+14.8%	2,381.37-0.1%	2,383.20+17.9%	2,020.70+45.8%	1,386.35
Other Income	22.77	18.59	10.02	5.25	5.32	2.74
Total Income	3,298.39+19.8%	2,752.45+15.1%	2,391.40+0.1%	2,388.45+17.9%	2,026.02+45.9%	1,389.09
Expenditure	-3,133.37-19.9%	-2,613.69-13.9%	-2,295.14-0.1%	-2,292.04-17.6%	-1,949.12-45.6%	-1,338.95
Interest	-49.39	-46.84	-37.74	-26.60	-19.78	-18.68
PBDT	0	0	0	0	0	0
EBITDA	243.94+14.8%	212.43+30.7%	162.51+10.5%	147.06+27.7%	115.12+38.2%	83.28
Depreciation	-52.30	-45.42	-38.54	-29.30	-23.76	-17.20
EBIT	191.64+14.7%	167.01+34.7%	123.97+5.3%	117.76+28.9%	91.36+38.3%	66.08
PBT	160.65+15.8%	138.76+44.2%	96.26-0.2%	96.41+25.4%	76.90+53.4%	50.14
Tax	-41.28	-35.42	-17.98	-31.90	-26.82	-13.67
Equity	23.90	23.50	0	0	0	0
OPM (%)	4.87	5.04	4.00	4.00	4.00	4.00
Net Profit	119.37+15.5%	103.34+32.0%	78.28+21.3%	64.51+28.8%	50.08+37.3%	36.47
NPM (%)	3.62	3.75	3.00	3.00	2.00	3.00
EPS (Rs)	9.89+10.4%	8.96+29.5%	6.92+21.0%	5.72-74.2%	22.21+29.1%	17.21
CEPS	9.89	8.96	6.92	5.72	22.21	17.21

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,201.08+20.7%	1,116.75	998.24	1,038.59	994.69	4,251.04
Other Income	5.91	4.16	1.90	4.09	3.44	13.65
Total Income	1,206.99+20.9%	1,120.91	1,000.14	1,042.68	998.13	4,264.69
Interest	23.40	22.65	19.04	20.10	20.47	82.30
Expenditure	-1,150.32-20.3%	-1,062.46	-949.42	-995.21	-956.07	-4,060.05
PBDT	0	0	0	0	0	0
EBITDA	100.34+25.4%	99.97	91.14	85.79	80.01	363.37
Depreciation	-26.18	-23.03	-23.28	-22.31	-20.92	-90.08
EBIT	74.16+25.5%	76.94	67.86	63.48	59.09	273.29
PBT	56.67+34.7%	57.38	47.22	47.47	42.06	200.07
Tax	-13.82	-15.63	-10.98	-12.13	-10.33	-50.61
Equity	24.24	23.90	0	0	23.90	23.90
OPM	4.70	5.12	4.72	4.55	4.21	4.69
Net Profit	42.76+34.8%	41.55	36.12	35.23	31.73	149.03
NPM	3.54	3.71	3.61	3.38	3.18	3.49
EPS	3.53+31.2%	3.43	3.02	2.95	2.69	12.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,251.04+19.3%	3,564.38+29.4%	2,754.71+6.0%	2,598.13+27.4%	2,040.11+47.2%	1,386.35
Other Income	13.65	14.55	7.17	4.51	3.69	2.66
Total Income	4,264.69+19.2%	3,578.93+29.6%	2,761.88+6.1%	2,602.64+27.3%	2,043.79+47.1%	1,389.01
Expenditure	-4,060.05-18.3%	-3,431-29.7%	-2,644.47-5.9%	-2,498.13-26.8%	-1,969.99-47.1%	-1,338.98
Interest	-82.30	-80.04	-56.68	-35.80	-20.24	-18.68
PBDT	0	0	0	0	0	0
EBITDA	363.37+24.0%	293.15+32.2%	221.72+28.0%	173.21+50.8%	114.87+38.0%	83.25
Depreciation	-90.08	-79.73	-54.80	-37.41	-24.51	-17.20
EBIT	273.29+28.1%	213.42+27.9%	166.92+22.9%	135.80+50.3%	90.36+36.8%	66.05
PBT	200.07+35.2%	147.93+26.0%	117.41+12.3%	104.51+41.6%	73.81+47.5%	50.03
Tax	-50.61	-38.29	-24.40	-33.39	-26.82	-13.67
Equity	23.90	23.50	0	0	0	0
OPM (%)	4.69	4.13	4.25	4.02	3.61	3.60
Net Profit	149.03+35.9%	109.64+17.9%	93.02+30.8%	71.12+59.2%	44.66+29.8%	34.40
NPM (%)	3.49	3.06	3.37	2.73	2.19	2.48
EPS (Rs)	12.34+29.8%	9.51+15.6%	8.23+30.4%	6.31-68.1%	19.81+22.1%	16.23
CEPS	12.34	9.51	8.23	6.31	19.81	16.23

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2022	Rs.10/- to Rs.2/-	21 Jul 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split