IndiaOne Finance - Company Dashboard

Governance Classic Home

ITC LtdDiversified FMCGINE154A01025Consolidated₹262.30-3.90 (-1.47%)Jun-26

Valuation

Market Cap₹3.29L Cr

TTM PE16.56x

Forward PE16.74x

PEG-4.02

Book Value₹57.87

P/B4.53x

TTM EPS₹15.84

Fwd EPS₹15.67

TTM Revenue₹96.31K Cr

TTM PAT₹20.18K Cr

TTM EBITDA₹25.68K Cr

TTM EBIT₹23.97K Cr

Last Qtr PAT₹4,508.79 Cr

Last Qtr EBITDA₹5.18K Cr

Last Qtr EBIT₹4.75K Cr

Profitability

ROE27.84%

ROCE35.35%

TTM NPM20.96%

TTM EBITDA %26.67%

Curr OPM14.94%

Last OPM22.41%

Curr NPM—

Last NPM—

Curr EPS₹3.51

Last EPS₹4.30

Balance sheet

Equity₹1,252.95 Cr

Reserve₹71.25K Cr

Total Debt₹2,399.06 Cr

D/E0.03x

Interest %0.88%

Curr Interest₹39.78 Cr

Price / range

Close₹262.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.47%

1W+0.94%

1M-2.85%

3M-9.91%

6M-13.73%

1Y-36.33%

2Y-48.27%

3Y-41.96%

5Y+13.48%

Diwali-27.93%

Sector peers — Diversified FMCG

Company	Close	Mkt Cap	TTM P/E	ROE
HINDUNILVR	1932.00	₹4.54L Cr	30.33	30.72%
ITC	262.30	₹3.29L Cr	16.56	27.84%
HNDFDS	625.90	₹7.58K Cr	48.41	13.36%
GODAVARIB	241.01	₹1.23K Cr	8033.67	0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	26,943.20+27.9%	21,694.70	19,359.50	19,382	21,059	81,640.10
Other Income	645.33	652.75	1,071.90	897.97	662.08	3,287.18
Total Income	27,588.56+27.0%	22,347.42	20,431.36	20,279.96	21,721.06	84,927.29
Interest	33.78	24.40	14.96	15.88	12.93	69.94
Expenditure	-22,829.15-50.4%	-15,655.56	-13,472.48	-13,516.57	-15,175.95	-57,975.82
PBDT	0	0	0	0	0	0
EBITDA	4,514.31-27.9%	6,425.98	6,271.21	6,252.02	6,261.29	25,208.21
Depreciation	-366.48	-362.44	-369.23	-370.71	-365.31	-1,473.99
EBIT	4,147.83-29.6%	6,063.54	5,901.98	5,881.31	5,895.98	23,734.22
PBT	4,759.41-27.3%	6,693.92	6,685.05	6,851.47	6,545.11	26,767.60
Tax	-1,180.59	-1,580.56	-1,596.22	-1,671.65	-1,632.75	-6,481.18
Equity	1,252.95	1,252.95	1,252.90	0	1,251.75	1,252.95
OPM	17.25	29.95	32.72	35.35	30.13	31.52
Net Profit	3,578.82-27.1%	5,113.36	5,088.83	5,179.82	4,912.36	20,286.40
NPM	12.97	22.88	24.91	26.72	22.62	23.89
EPS	2.86-27.2%	4.08	4.06	4.13	3.93	16.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	81,640.11+10.0%	74,236.07+5.9%	70,105.29-0.2%	70,251.28+17.6%	59,745.56+23.1%	48,524.54
Other Income	3,287.18	3,454.31	3,538.28	2,437.61	2,589.97	3,250.99
Total Income	84,927.29+9.3%	77,690.38+5.5%	73,643.57+1.3%	72,688.89+16.6%	62,335.53+20.4%	51,775.53
Expenditure	-57,975.82-12.2%	-51,689.52-9.2%	-47,320.23+1.4%	-48,011.35-13.0%	-42,506-22.8%	-34,611.38
Interest	-69.94	-36.35	-45.73	-41.81	-41.95	-47.47
PBDT	0	0	0	0	0	0
EBITDA	25,208.22+4.9%	24,024.83-1.9%	24,478.61+2.2%	23,944.47+26.5%	18,933.66+22.0%	15,522.46
Depreciation	-1,473.99	-1,441.93	-1,647.82	-1,662.73	-1,652.15	-1,561.83
EBIT	23,734.23+5.1%	22,582.90-1.1%	22,830.79+2.5%	22,281.74+28.9%	17,281.51+23.8%	13,960.63
PBT	26,767.60+0.9%	26,528.82+0.8%	26,315.77+6.3%	24,750.41+24.8%	19,829.53+15.5%	17,164.15
Tax	-6,481.18	-6,436.97	-5,893.80	-5,997.10	-4,771.70	-4,132.51
Equity	1,252.95	1,251.41	0	0	0	0
OPM (%)	31.52	34.15	36.00	34.00	32.00	33.00
Net Profit	20,286.42-42.4%	35,195.61+72.3%	20,421.97+8.9%	18,753.31+24.5%	15,057.83+15.5%	13,031.64
NPM (%)	23.89	45.30	28.00	26.00	24.00	25.00
EPS (Rs)	16.20-42.5%	28.15+71.8%	16.39+8.2%	15.15+24.0%	12.22+15.4%	10.59
CEPS	16.19	28.11	16.35	15.11	12.22	10.59

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	29,523.30+27.6%	23,821.50	21,706.60	21,255.90	23,129.30	89,913.30
Other Income	655.71	585.15	574.04	584.40	682.21	2,425.80
Total Income	30,179.01+26.7%	24,406.63	22,280.68	21,840.26	23,811.56	92,339.13
Interest	39.78	29.18	19.47	20.05	16.47	85.17
Expenditure	-24,809.95-48.1%	-17,348.38	-15,274.41	-15,016.02	-16,752.31	-64,391.12
PBDT	0	0	0	0	0	0
EBITDA	5,180.86-24.0%	6,924.25	6,882.48	6,694.73	6,816.42	27,317.88
Depreciation	-427.73	-421.95	-430.82	-434.80	-422.96	-1,710.53
EBIT	4,753.13-25.7%	6,502.30	6,451.66	6,259.93	6,393.46	25,607.35
PBT	5,774.94-18.2%	7,033.05	6,651.69	6,912.32	7,059.25	27,656.31
Tax	-1,352.06	-1,702.88	-1,735.63	-1,792.13	-1,784.60	-7,015.24
Equity	1,252.95	1,252.95	0	0	1,251.75	1,252.95
OPM	19.14	28.82	29.85	31.65	29.65	29.95
Net Profit	4,508.79-15.6%	5,469.74	5,018.45	5,186.55	5,343.41	21,018.20
NPM	14.94	22.41	22.52	23.75	22.44	22.76
EPS	3.51-16.2%	4.30	3.94	4.09	4.19	16.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	89,913.33+10.2%	81,612.78+6.2%	76,840.49+0.4%	76,518.21+17.4%	65,204.96+22.7%	53,155.12
Other Income	2,425.80	2,529.69	2,727.84	1,980.49	1,836.35	2,632.56
Total Income	92,339.13+9.7%	84,142.47+5.7%	79,568.33+1.4%	78,498.70+17.1%	67,041.31+20.2%	55,787.68
Expenditure	-64,391.12-12.3%	-57,325.95-9.3%	-52,448.49+0.5%	-52,705.49-13.8%	-46,318.32-22.4%	-37,842.59
Interest	-85.17	-45.06	-45.96	-43.20	-39.36	-44.58
PBDT	0	0	0	0	0	0
EBITDA	27,317.91+5.2%	25,978.21-1.1%	26,254.35+2.3%	25,664.93+24.2%	20,658.41+21.5%	17,002.70
Depreciation	-1,710.53	-1,646.32	-1,816.39	-1,809.01	-1,732.41	-1,645.59
EBIT	25,607.38+5.2%	24,331.89-0.4%	24,437.96+2.4%	23,855.92+26.0%	18,926+23.2%	15,357.11
PBT	27,656.31+3.1%	26,816.52-1.1%	27,112.27+4.8%	25,866.08+24.8%	20,722.99+15.5%	17,945.09
Tax	-7,015.24	-6,890.47	-6,388.52	-6,438.40	-5,237.34	-4,555.29
Equity	1,252.95	1,251.41	0	0	0	0
OPM (%)	29.95	31.87	34.07	32.95	30.91	32.17
Net Profit	21,018.15-40.0%	35,052.48+68.9%	20,751.36+6.5%	19,476.72+25.6%	15,503.13+15.8%	13,382.88
NPM (%)	22.76	41.66	26.08	24.81	23.12	23.99
EPS (Rs)	16.52-40.6%	27.79+69.2%	16.42+5.9%	15.50+25.3%	12.37+15.6%	10.70
CEPS	16.51	27.75	16.38	15.46	12.37	10.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	8	27 May 2026
2026	Interim Dividend	6.5	04 Feb 2026
2025	Final Dividend	7.85	28 May 2025
2025	Interim Dividend	6.5	12 Feb 2025
2024	Final Dividend	7.5	04 Jun 2024
2024	Interim Dividend	6.25	08 Feb 2024
2023	Final Dividend	6.75	30 May 2023
2023	Special Dividend	2.75	30 May 2023
2023	Interim Dividend	6	15 Feb 2023
2022	Final Dividend	6.25	26 May 2022
2022	Interim Dividend	5.25	14 Feb 2022
2021	Final Dividend	5.75	10 Jun 2021
2021	Interim Dividend	5	22 Feb 2021
2020	Final Dividend	10.15	06 Jul 2020
2019	Final Dividend	5.75	22 May 2019
2018	Final Dividend	5.15	25 May 2018
2017	Final Dividend	4.75	05 Jun 2017
2016	Final Dividend	8.5	30 May 2016
2015	Final Dividend	6.25	03 Jun 2015
2014	Final Dividend	6	03 Jun 2014
2013	Final Dividend	5.25	31 May 2013
2012	Final Dividend	4.5	11 Jun 2012
2011	Final Dividend	2.8	10 Jun 2011
2011	Special Dividend	1.65	10 Jun 2011
2010	Final Dividend	10	09 Jun 2010
2009	Final Dividend	3.7	13 Jul 2009
2008	Final Dividend	3.5	16 Jul 2008

Bonus

Year	Ratio	Ex-Date
2016	1:2	01 Jul 2016
2010	1:1	03 Aug 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split