ITC LtdDiversified FMCGINE154A01025Consolidated₹280.00+6.10 (+2.23%)
Valuation
Market Cap₹3.51L Cr
TTM PE18.58x
Forward PE18.87x
PEG-3.82
Book Value₹56.99
P/B4.91x
TTM EPS₹15.07
Fwd EPS₹14.84
TTM Revenue₹1.06L Cr
TTM PAT₹19.23K Cr
TTM EBITDA₹24.63K Cr
TTM EBIT₹22.86K Cr
Last Qtr PAT₹4,229.33 Cr
Last Qtr EBITDA₹5.64K Cr
Last Qtr EBIT₹5.15K Cr
Profitability
ROE26.93%
ROCE35.03%
TTM NPM18.20%
TTM EBITDA %23.32%
Curr OPM13.61%
Last OPM14.94%
Curr NPM—
Last NPM—
Curr EPS₹3.32
Last EPS₹3.51
Balance sheet
Equity₹1,253.05 Cr
Reserve₹70.15K Cr
Total Debt₹491.38 Cr
D/E0.01x
Interest %0.90%
Curr Interest₹38.27 Cr
Price / range
Close₹280.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+2.23%
1W+7.90%
1M+9.42%
3M-3.11%
6M-10.00%
1Y-31.47%
2Y-42.23%
3Y-35.42%
5Y+23.59%
Diwali-23.07%
Sector peers — Diversified FMCG
CompanyCloseMkt CapTTM P/EROE
HINDUNILVR1977.10₹4.65L Cr30.8330.87%
ITC280.00₹3.51L Cr18.5826.93%
HNDFDS567.10₹6.87K Cr43.8613.36%
GODAVARIB224.87₹1.15K Cr43.413.37%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue28,317.70+46.1%26,943.2021,694.7019,359.5019,38281,640.10
Other Income807.52645.33652.751,071.90897.973,287.18
Total Income29,125.19+43.6%27,588.5622,347.4220,431.3620,279.9684,927.29
Interest31.7633.7824.4014.9615.8869.94
Expenditure-23,617.78-74.7%-22,829.15-15,655.56-13,472.48-13,516.57-57,975.82
PBDT000000
EBITDA5,159.53-17.5%4,514.316,425.986,271.216,252.0225,208.21
Depreciation-427.85-366.48-362.44-369.23-370.71-1,473.99
EBIT4,731.68-19.5%4,147.836,063.545,901.985,881.3123,734.22
PBT5,481.75-20.0%4,759.416,693.926,685.056,851.4726,767.60
Tax-1,344.63-1,180.59-1,580.56-1,596.22-1,671.65-6,481.18
Equity1,253.051,252.951,252.951,252.9001,252.95
OPM18.8217.2529.9532.7235.3531.52
Net Profit4,137.12-20.1%3,578.825,113.365,088.835,179.8220,286.40
NPM14.2012.9722.8824.9126.7223.89
EPS3.30-20.1%2.864.084.064.1316.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue81,640.11+10.0%74,236.07+5.9%70,105.29-0.2%70,251.28+17.6%59,745.56+23.1%48,524.54
Other Income3,287.183,454.313,538.282,437.612,589.973,250.99
Total Income84,927.29+9.3%77,690.38+5.5%73,643.57+1.3%72,688.89+16.6%62,335.53+20.4%51,775.53
Expenditure-57,975.82-12.2%-51,689.52-9.2%-47,320.23+1.4%-48,011.35-13.0%-42,506-22.8%-34,611.38
Interest-69.94-36.35-45.73-41.81-41.95-47.47
PBDT000000
EBITDA25,208.22+4.9%24,024.83-1.9%24,478.61+2.2%23,944.47+26.5%18,933.66+22.0%15,522.46
Depreciation-1,473.99-1,441.93-1,647.82-1,662.73-1,652.15-1,561.83
EBIT23,734.23+5.1%22,582.90-1.1%22,830.79+2.5%22,281.74+28.9%17,281.51+23.8%13,960.63
PBT26,767.60+0.9%26,528.82+0.8%26,315.77+6.3%24,750.41+24.8%19,829.53+15.5%17,164.15
Tax-6,481.18-6,436.97-5,893.80-5,997.10-4,771.70-4,132.51
Equity1,252.951,251.410000
OPM (%)31.5234.1536.0034.0032.0033.00
Net Profit20,286.42-42.4%35,195.61+72.3%20,421.97+8.9%18,753.31+24.5%15,057.83+15.5%13,031.64
NPM (%)23.8945.3028.0026.0024.0025.00
EPS (Rs)16.20-42.5%28.15+71.8%16.39+8.2%15.15+24.0%12.22+15.4%10.59
CEPS16.1928.1116.3515.1112.2210.59

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue30,578.40+43.9%29,523.3023,821.5021,706.6021,255.9089,913.30
Other Income507.36655.71585.15574.04584.402,425.80
Total Income31,085.76+42.3%30,179.0124,406.6322,280.6821,840.2692,339.13
Interest38.2739.7829.1819.4720.0585.17
Expenditure-25,462.44-69.6%-24,809.95-17,348.38-15,274.41-15,016.02-64,391.12
PBDT000000
EBITDA5,644.83-15.7%5,180.866,924.256,882.486,694.7327,317.88
Depreciation-490.60-427.73-421.95-430.82-434.80-1,710.53
EBIT5,154.23-17.7%4,753.136,502.306,451.666,259.9325,607.35
PBT5,597.66-19.0%5,774.947,033.056,651.696,912.3227,656.31
Tax-1,465.29-1,352.06-1,702.88-1,735.63-1,792.13-7,015.24
Equity1,253.051,252.951,252.95001,252.95
OPM18.0119.1428.8229.8531.6529.95
Net Profit4,229.33-18.5%4,508.795,469.745,018.455,186.5521,018.20
NPM13.6114.9422.4122.5223.7522.76
EPS3.32-18.8%3.514.303.944.0916.52

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue89,913.33+10.2%81,612.78+6.2%76,840.49+0.4%76,518.21+17.4%65,204.96+22.7%53,155.12
Other Income2,425.802,529.692,727.841,980.491,836.352,632.56
Total Income92,339.13+9.7%84,142.47+5.7%79,568.33+1.4%78,498.70+17.1%67,041.31+20.2%55,787.68
Expenditure-64,391.12-12.3%-57,325.95-9.3%-52,448.49+0.5%-52,705.49-13.8%-46,318.32-22.4%-37,842.59
Interest-85.17-45.06-45.96-43.20-39.36-44.58
PBDT000000
EBITDA27,317.91+5.2%25,978.21-1.1%26,254.35+2.3%25,664.93+24.2%20,658.41+21.5%17,002.70
Depreciation-1,710.53-1,646.32-1,816.39-1,809.01-1,732.41-1,645.59
EBIT25,607.38+5.2%24,331.89-0.4%24,437.96+2.4%23,855.92+26.0%18,926+23.2%15,357.11
PBT27,656.31+3.1%26,816.52-1.1%27,112.27+4.8%25,866.08+24.8%20,722.99+15.5%17,945.09
Tax-7,015.24-6,890.47-6,388.52-6,438.40-5,237.34-4,555.29
Equity1,252.951,251.410000
OPM (%)29.9531.8734.0732.9530.9132.17
Net Profit21,018.15-40.0%35,052.48+68.9%20,751.36+6.5%19,476.72+25.6%15,503.13+15.8%13,382.88
NPM (%)22.7641.6626.0824.8123.1223.99
EPS (Rs)16.52-40.6%27.79+69.2%16.42+5.9%15.50+25.3%12.37+15.6%10.70
CEPS16.5127.7516.3815.4612.3710.70

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

27
YearTypeAmountEx-Date
2026Final Dividend827 May 2026
2026Interim Dividend6.504 Feb 2026
2025Final Dividend7.8528 May 2025
2025Interim Dividend6.512 Feb 2025
2024Final Dividend7.504 Jun 2024
2024Interim Dividend6.2508 Feb 2024
2023Final Dividend6.7530 May 2023
2023Special Dividend2.7530 May 2023
2023Interim Dividend615 Feb 2023
2022Final Dividend6.2526 May 2022
2022Interim Dividend5.2514 Feb 2022
2021Final Dividend5.7510 Jun 2021
2021Interim Dividend522 Feb 2021
2020Final Dividend10.1506 Jul 2020
2019Final Dividend5.7522 May 2019
2018Final Dividend5.1525 May 2018
2017Final Dividend4.7505 Jun 2017
2016Final Dividend8.530 May 2016
2015Final Dividend6.2503 Jun 2015
2014Final Dividend603 Jun 2014
2013Final Dividend5.2531 May 2013
2012Final Dividend4.511 Jun 2012
2011Final Dividend2.810 Jun 2011
2011Special Dividend1.6510 Jun 2011
2010Final Dividend1009 Jun 2010
2009Final Dividend3.713 Jul 2009
2008Final Dividend3.516 Jul 2008

Bonus

2
YearRatioEx-Date
20161:201 Jul 2016
20101:103 Aug 2010

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers