IndiaOne Finance - Company Dashboard

Governance Classic Home

KEI Industries LtdCables - ElectricalsINE878B01027Consolidated₹4650.00+90.00 (+1.97%)Jun-26

Valuation

Market Cap₹44.45K Cr

TTM PE44.59x

Forward PE42.02x

PEG5.23

Book Value₹697.17

P/B6.67x

TTM EPS₹104.29

Fwd EPS₹110.65

TTM Revenue₹12.34K Cr

TTM PAT₹996.82 Cr

TTM EBITDA₹1.37K Cr

TTM EBIT₹1.27K Cr

Last Qtr PAT₹274.14 Cr

Last Qtr EBITDA₹395.84 Cr

Last Qtr EBIT₹367.27 Cr

Profitability

ROE14.96%

ROCE20.32%

TTM NPM8.08%

TTM EBITDA %11.07%

Curr OPM8.55%

Last OPM8.08%

Curr NPM—

Last NPM—

Curr EPS₹28.68

Last EPS₹29.74

Balance sheet

Equity₹19.12 Cr

Reserve₹6.65K Cr

Total Debt₹253.02 Cr

D/E0.04x

Interest %6.45%

Curr Interest₹17.68 Cr

Price / range

Close₹4650.00

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.97%

1W+1.57%

1M-19.69%

3M-17.41%

6M+5.90%

1Y+12.12%

2Y+3.14%

3Y+77.02%

5Y+450.85%

Diwali+3.04%

Sector peers — Cables - Electricals

Company	Close	Mkt Cap	TTM P/E	ROE
POLYCAB	8400.00	₹1.27L Cr	43.95	24.19%
KEI	4650.00	₹44.45K Cr	44.59	14.96%
RRKABEL	2450.80	₹27.72K Cr	45.61	23.60%
FINCABLES	1411.20	₹21.58K Cr	26.98	13.15%
UNIVCABLES	1477.00	₹5.12K Cr	25.58	10.59%
LASERPOWER	280.75	₹3.94K Cr	80.91	—
LUMINO	111.52	₹3.51K Cr	89.22	—
DYCL	457.45	₹2.22K Cr	24.31	19.94%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,185.34+23.0%	3,476.40	2,954.70	2,726.35	2,590.32	11,747.80
Other Income	19.57	42.85	33.81	42.29	39.61	158.55
Total Income	3,204.92+21.9%	3,519.25	2,988.51	2,768.64	2,629.93	11,906.32
Interest	17.68	18.81	16.63	14.16	14.50	64.11
Expenditure	-2,835.75-19.8%	-3,142.09	-2,673.84	-2,491.36	-2,366.70	-10,673.99
PBDT	0	0	0	0	0	0
EBITDA	395.84+53.4%	381.60	320.09	269.35	258.01	1,229.09
Depreciation	-28.57	-28.48	-22.60	-20.20	-19.89	-91.17
EBIT	367.27+54.2%	353.12	297.49	249.15	238.12	1,137.92
PBT	369.16+40.2%	377.15	314.67	277.28	263.23	1,232.33
Tax	-95.02	-92.84	-79.81	-73.77	-67.48	-313.89
Equity	19.12	19.12	19.12	0	19.11	19.12
OPM	11.52	10.72	10.53	10.17	10.01	10.35
Net Profit	274.14+40.0%	284.31	234.86	203.51	195.75	918.43
NPM	8.55	8.08	7.86	7.46	7.44	7.71
EPS	28.68+40.0%	29.74	24.57	21.30	20.49	96.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	11,747.77+20.7%	9,735.88+20.1%	8,104.08+17.2%	6,912.33+20.7%	5,726.55+36.9%	4,181.49
Other Income	158.55	71.80	49.02	27.62	14.89	20.06
Total Income	11,906.32+21.4%	9,807.67+20.3%	8,153.10+17.5%	6,939.95+20.9%	5,741.44+36.7%	4,201.55
Expenditure	-10,673.99-20.3%	-8,870.70-20.3%	-7,371.81-17.1%	-6,297.91-20.3%	-5,233.70-36.4%	-3,836.12
Interest	-64.11	-55.65	-43.91	-34.71	-40.39	-57.31
PBDT	0	0	0	0	0	0
EBITDA	1,229.06+24.0%	990.97+18.3%	837.54+18.6%	706.21+20.0%	588.69+27.8%	460.49
Depreciation	-91.17	-70.14	-61.36	-57.08	-55.45	-57.81
EBIT	1,137.89+23.6%	920.83+18.6%	776.18+19.6%	649.13+21.7%	533.24+32.4%	402.68
PBT	1,232.33+31.5%	936.97+19.9%	781.29+21.7%	642.05+26.5%	507.73+38.9%	365.43
Tax	-313.89	-240.56	-200.24	-164.67	-131.51	-92.12
Equity	19.12	19.11	0	0	0	0
OPM (%)	10.35	9.55	10.00	9.00	9.00	9.00
Net Profit	918.43+31.9%	696.41+19.9%	581.05+21.7%	477.38+26.9%	376.22+37.7%	273.31
NPM (%)	7.71	7.10	7.00	7.00	7.00	7.00
EPS (Rs)	96.09+27.0%	75.65+17.5%	64.41+21.6%	52.95+26.7%	41.80+37.2%	30.46
CEPS	96.02	75.55	64.28	52.87	41.59	30.17

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,185.34+23.0%	3,476.40	2,954.70	2,726.35	2,590.32	11,747.80
Other Income	19.57	42.85	33.81	42.29	39.61	158.55
Total Income	3,204.92+21.9%	3,519.25	2,988.51	2,768.64	2,629.93	11,906.32
Interest	17.68	18.81	16.63	14.16	14.50	64.11
Expenditure	-2,835.75-19.8%	-3,142.09	-2,673.84	-2,491.36	-2,366.70	-10,673.99
PBDT	0	0	0	0	0	0
EBITDA	395.84+53.4%	381.60	320.09	269.35	258.01	1,229.09
Depreciation	-28.57	-28.48	-22.60	-20.20	-19.89	-91.17
EBIT	367.27+54.2%	353.12	297.49	249.15	238.12	1,137.92
PBT	369.16+40.2%	377.15	314.67	277.28	263.23	1,232.33
Tax	-95.02	-92.84	-79.81	-73.77	-67.48	-313.89
Equity	19.12	19.12	0	0	19.11	19.12
OPM	11.52	10.72	10.53	10.01	10.01	10.35
Net Profit	274.14+40.0%	284.31	234.86	203.51	195.75	918.43
NPM	8.55	8.08	7.86	7.35	7.44	7.71
EPS	28.68+40.0%	29.74	24.57	21.30	20.49	96.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	11,747.77+20.7%	9,735.88+20.1%	8,104.08+17.2%	6,912.33+20.7%	5,726.55+36.9%	4,181.54
Other Income	158.55	71.80	49.02	27.62	14.60	20.06
Total Income	11,906.32+21.4%	9,807.67+20.3%	8,153.10+17.5%	6,939.95+20.9%	5,741.15+36.6%	4,201.60
Expenditure	-10,673.99-20.3%	-8,870.70-20.3%	-7,371.81-17.1%	-6,297.95-20.3%	-5,233.65-36.4%	-3,836.17
Interest	-64.11	-55.65	-43.91	-34.71	-40.39	-57.31
PBDT	0	0	0	0	0	0
EBITDA	1,229.06+24.0%	990.97+18.3%	837.54+18.6%	706.17+19.9%	588.74+27.9%	460.49
Depreciation	-91.17	-70.14	-61.36	-57.08	-55.45	-57.81
EBIT	1,137.89+23.6%	920.83+18.6%	776.18+19.6%	649.09+21.7%	533.29+32.4%	402.68
PBT	1,232.33+31.5%	936.97+20.0%	781.08+21.7%	642.01+26.5%	507.49+38.9%	365.43
Tax	-313.89	-240.56	-200.24	-164.67	-131.51	-92.12
Equity	19.12	19.11	0	0	0	0
OPM (%)	10.35	9.55	9.58	9.25	8.84	8.70
Net Profit	918.43+31.9%	696.41+19.9%	580.73+21.7%	477.34+26.9%	376.02+37.5%	273.41
NPM (%)	7.71	7.10	7.12	6.88	6.55	6.51
EPS (Rs)	96.09+27.0%	75.65+17.5%	64.37+21.6%	52.94+26.7%	41.77+37.1%	30.47
CEPS	96.02	75.55	64.25	52.86	41.56	30.18

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	4.5	28 Jan 2026
2025	Interim Dividend	4	27 Jan 2025
2024	Interim Dividend	3.5	19 Mar 2024
2023	Interim Dividend	3	03 Feb 2023
2022	Interim Dividend	2.5	07 Feb 2022
2021	Interim Dividend	2	09 Mar 2021
2020	Interim Dividend	1.5	19 Mar 2020
2019	Final Dividend	1.2	06 Sep 2019
2018	Final Dividend	1	11 Sep 2018
2017	Final Dividend	0.6	11 Jul 2017
2016	Final Dividend	0.5	29 Aug 2016
2015	Final Dividend	0.4	08 Sep 2015
2014	Final Dividend	0.2	11 Sep 2014
2013	Final Dividend	0.2	13 Jun 2013
2012	Final Dividend	0.2	06 Sep 2012
2011	Final Dividend	0.2	08 Sep 2011
2010	Final Dividend	0.2	17 Aug 2010
2009	Final Dividend	0.2	09 Jul 2009
2008	Final Dividend	0.5	14 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split