Universal Cables LtdCables - ElectricalsINE279A01012Consolidated₹1477.00+38.20 (+2.65%)Jun-26
Valuation
Market Cap₹5.12K Cr
TTM PE25.58x
Forward PE25.18x
PEG1.12
Book Value₹545.03
P/B2.71x
TTM EPS₹57.74
Fwd EPS₹58.66
TTM Revenue₹3.37K Cr
TTM PAT₹200.33 Cr
TTM EBITDA₹294.29 Cr
TTM EBIT₹251.73 Cr
Last Qtr PAT₹70.14 Cr
Last Qtr EBITDA₹91.46 Cr
Last Qtr EBIT₹79.27 Cr
Profitability
ROE10.59%
ROCE9.15%
TTM NPM5.95%
TTM EBITDA %8.74%
Curr OPM7.40%
Last OPM6.51%
Curr NPM
Last NPM
Curr EPS₹20.22
Last EPS₹15.94
Balance sheet
Equity₹34.70 Cr
Reserve₹1.86K Cr
Total Debt₹1,177.65 Cr
D/E0.62x
Interest %52.02%
Curr Interest₹36.49 Cr
Price / range
Close₹1477.00
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+2.65%
1W-1.04%
1M-15.36%
3M+19.50%
6M+126.03%
1Y+85.87%
2Y+111.79%
3Y+218.42%
5Y+772.67%
Diwali+53.87%
Sector peers — Cables - Electricals
CompanyCloseMkt CapTTM P/EROE
POLYCAB8400.00₹1.27L Cr43.9524.19%
KEI4650.00₹44.45K Cr44.5914.96%
RRKABEL2450.80₹27.72K Cr45.6123.60%
FINCABLES1411.20₹21.58K Cr26.9813.15%
UNIVCABLES1477.00₹5.12K Cr25.5810.59%
LASERPOWER280.75₹3.94K Cr80.91
LUMINO111.52₹3.51K Cr89.22
DYCL457.45₹2.22K Cr24.3119.94%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue945.06+57.5%840.27767.92814.29600.193,022.67
Other Income3.129.656.309.982.3928.32
Total Income948.18+57.4%849.92774.22824.27602.583,050.99
Interest36.4932.4931.2327.0524.13114.90
Expenditure-902.28-56.9%-814.85-749.19-776.75-575.07-2,915.86
PBDT000000
EBITDA91.46+58.2%68.8960.2073.7457.81260.64
Depreciation-12.19-10.98-10.24-9.15-8.56-38.93
EBIT79.27+61.0%57.9149.9664.5949.25221.71
PBT45.90+66.8%35.0825.0347.5127.52135.13
Tax-8.72-13.33-6.29-10.97-8.02-38.60
Equity34.7034.700034.7034.70
OPM4.844.133.265.834.574.43
Net Profit37.18+90.7%21.7518.7436.5519.5096.53
NPM3.922.562.444.493.243.16
EPS10.72+90.7%6.275.4010.535.6227.82

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,022.67+25.5%2,408.39+19.2%2,020.67-8.2%2,201.95+21.4%1,813.54+41.6%1,280.67
Other Income28.3222.8123.6017.6319.5013.47
Total Income3,050.99+25.5%2,431.20+18.9%2,044.27-7.9%2,219.58+21.1%1,833.04+41.6%1,294.14
Expenditure-2,915.86-23.6%-2,359.95-19.5%-1,974.20+7.6%-2,136.47-19.2%-1,792.73-40.2%-1,279.02
Interest-114.90-103.85-91.47-97.41-77.73-62.83
PBDT000000
EBITDA260.64+45.1%179.61+11.1%161.70-12.8%185.37+50.8%122.90+35.3%90.83
Depreciation-38.93-27.32-23.76-22.48-24.36-26.35
EBIT221.71+45.6%152.29+10.4%137.94-15.3%162.89+65.3%98.54+52.8%64.48
PBT135.13+89.7%71.25+1.7%70.07-15.7%83.11+106.2%40.31+166.6%15.12
Tax-38.60-13.97-15.81-19.92-9.83-2.95
Equity34.7034.700000
OPM (%)4.432.933.004.002.001.00
Net Profit96.53+68.5%57.28+5.6%54.26-14.1%63.19+107.3%30.48+150.5%12.17
NPM (%)3.162.363.003.002.001.00
EPS (Rs)27.82+68.5%16.51+5.6%15.64-14.1%18.21+107.4%8.78+150.1%3.51
CEPS27.8216.5115.6418.218.783.51

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue945.06+57.5%840.27767.92814.29600.193,022.67
Other Income3.129.656.309.982.3928.32
Total Income948.18+57.4%849.92774.22824.27602.583,050.99
Interest36.4932.4931.2327.0524.13114.90
Expenditure-902.28-56.9%-814.85-749.19-776.75-575.07-2,915.86
PBDT000000
EBITDA91.46+58.2%68.8960.2073.7457.81260.64
Depreciation-12.19-10.98-10.24-9.15-8.56-38.93
EBIT79.27+61.0%57.9149.9664.5949.25221.71
PBT45.90+66.8%35.0825.0347.5127.52135.13
Tax-14.70-21.28-6.37-14.12-12.53-54.29
Equity34.7034.700034.7034.70
OPM4.844.133.235.764.574.43
Net Profit70.14+113.1%55.3227.1947.6832.91163.11
NPM7.406.513.515.785.465.35
EPS0-100.0%15.947.8413.749.4947.01

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,022.67+25.5%2,408.39+19.2%2,020.67-8.2%2,201.95+21.4%1,813.54+41.6%1,280.67
Other Income28.3222.8123.6017.6319.5013.47
Total Income3,050.99+25.5%2,431.20+18.9%2,044.27-7.9%2,219.58+21.1%1,833.04+41.6%1,294.14
Expenditure-2,915.86-23.6%-2,359.95-19.5%-1,974.20+7.6%-2,136.47-19.2%-1,792.73-40.2%-1,279.02
Interest-114.90-103.85-91.47-97.41-77.73-62.83
PBDT000000
EBITDA260.64+45.1%179.61+11.1%161.70-12.8%185.37+50.8%122.90+35.3%90.83
Depreciation-38.93-27.32-23.76-22.48-24.36-26.35
EBIT221.71+45.6%152.29+10.4%137.94-15.3%162.89+65.3%98.54+52.8%64.48
PBT135.13+89.7%71.25+1.7%70.07-15.7%83.11+106.2%40.31+166.6%15.12
Tax-54.29-28.07-35.90-33.35-23.63-22.34
Equity34.7034.700000
OPM (%)4.432.933.433.742.201.17
Net Profit163.11+82.5%89.39-17.4%108.23-8.4%118.15+57.7%74.93+11.5%67.23
NPM (%)5.353.685.295.324.095.19
EPS (Rs)47.01+82.5%25.76-17.4%31.19-8.4%34.05+57.6%21.60+11.5%19.38
CEPS47.0125.7631.1934.0521.6019.38

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

13
YearTypeAmountEx-Date
2026Final Dividend4.527 Jul 2026
2025Final Dividend404 Sep 2025
2024Final Dividend326 Jul 2024
2023Final Dividend304 Sep 2023
2022Final Dividend1.515 Sep 2022
2021Final Dividend115 Sep 2021
2020Final Dividend210 Aug 2020
2019Final Dividend226 Jul 2019
2018Final Dividend1.523 Jul 2018
2011Final Dividend225 Jul 2011
2010Final Dividend2.521 Jun 2010
2009Final Dividend129 Jul 2009
2008Final Dividend2.405 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers