Raghuvir Synthetics LtdOther Textile ProductsINE969C01022Standalone₹86.37-3.52 (-3.92%)Jun-26
Valuation
Market Cap₹334.68 Cr
TTM PE-33.74x
Forward PE-20.50x
PEG-0.46
Book Value₹9.08
P/B9.51x
TTM EPS₹-2.56
Fwd EPS₹-4.21
TTM Revenue₹208.60 Cr
TTM PAT₹-9.92 Cr
TTM EBITDA₹0.00 Cr
TTM EBIT₹-7.62 Cr
Last Qtr PAT₹-4.22 Cr
Last Qtr EBITDA₹-1.58 Cr
Last Qtr EBIT₹-3.27 Cr
Profitability
ROE-28.18%
ROCE-10.00%
TTM NPM-4.76%
TTM EBITDA %0.00%
Curr OPM-11.71%
Last OPM-15.20%
Curr NPM
Last NPM
Curr EPS₹-1.09
Last EPS₹-0.95
Balance sheet
Equity₹3.88 Cr
Reserve₹31.32 Cr
Total Debt₹30.26 Cr
D/E0.86x
Interest %-25.12%
Curr Interest₹1.06 Cr
Price / range
Close₹86.37
vs 52W High-33.56%
vs 52W Low+4.63%
MA50
MA200
Returns
1D-3.92%
1W-4.36%
1M-12.31%
3M-13.59%
6M-22.19%
1Y-31.23%
2Y-33.94%
3Y-29.98%
5Y-87.66%
Diwali-18.29%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3266.40₹1.35L Cr1099.80
KPRMILL1141.40₹39.01K Cr60.0111.42%
WELSPUNLIV214.66₹20.28K Cr63.326.52%
TRIDENT23.22₹11.83K Cr30.558.17%
ICIL447.35₹8.86K Cr51.787.26%
GARFIBRES819.00₹8.00K Cr39.5715.14%
KUSUMGAR591.20₹6.21K Cr36.74
JINDWORLD49.70₹4.98K Cr64.55

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue36.07-56.4%24.1848.9599.4082.67255.19
Other Income0.120.040.130.510.691.37
Total Income36.19-56.6%24.2149.0899.9183.36256.56
Interest1.060.680.540.590.652.46
Expenditure-40.40+48.9%-27.77-53.31-97.61-79.10-257.84
PBDT000000
EBITDA-1.58-124.5%-1.26-2.044.886.467.98
Depreciation-1.69-1.65-1.78-2.50-2.24-8.17
EBIT-3.27-177.5%-2.91-3.822.384.22-0.19
PBT-4.21-199.8%-3.56-4.232.304.22-1.28
Tax-0.01-0.12-0.120.030.10-0.09
Equity000000
OPM-11.68-14.72-8.652.315.100.00
Net Profit-4.22-197.7%-3.68-4.352.334.32-1.37
NPM-11.71-15.20-8.882.355.23-1.00
EPS-1.09-0.95-1.120.600-0.35

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue255.19-23.3%332.75+38.4%240.46+157.3%93.44-56.6%215.49+23.7%174.21
Other Income1.374.143.532.553.095.50
Total Income256.56-23.8%336.88+38.1%243.99+154.2%95.99-56.1%218.58+21.6%179.70
Expenditure-257.84+21.4%-328.09-37.4%-238.77-122.5%-107.29+50.0%-214.46-24.7%-172.02
Interest-2.46-3.03-3.66-2.97-1.13-0.90
PBDT000000
EBITDA7.98-51.4%16.41+26.4%12.98+406.9%-4.23-159.9%7.06-6.0%7.51
Depreciation-8.17-8.72-7.63-6.65-4.90-4.42
EBIT-0.19-102.5%7.69+43.7%5.35+149.2%-10.88-603.7%2.16-30.1%3.09
PBT-1.28-114.6%8.79+68.4%5.22+146.2%-11.29-374.0%4.12-46.4%7.69
Tax-0.090.27-0.481.48-0.71-1.79
Equity03.880000
OPM (%)0.002.612.00-12.002.004.00
Net Profit-1.37-115.1%9.06+91.1%4.74+148.3%-9.82-388.0%3.41-42.1%5.89
NPM (%)-1.002.692.00-10.002.003.00
EPS (Rs)-0.35-115.0%2.34+91.8%1.22+148.2%-2.53-387.5%0.88-94.2%15.21
CEPS-0.352.341.22-2.530.8815.21

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue48.95-41.5%99.4082.6790.0183.69332.57
Other Income0.130.510.690.800.674.14
Total Income49.08-41.8%99.9183.3690.8184.35336.70
Interest00.590.650.710.733.03
Expenditure-53.31+36.5%-97.61-79.10-86.80-84.01-327.99
PBDT000000
EBITDA-4.36-263.9%4.886.465.992.6616.33
Depreciation0-2.50-2.24-2.07-2.25-8.72
EBIT-4.36-1163.4%2.384.223.920.417.61
PBT0-100.0%2.304.213.930.348.72
Tax-0.120.030.100.10-0.140.27
Equity000003.88
OPM0.002.305.054.330.412.59
Net Profit-4.35-2171.4%2.334.324.100.218.99
NPM-8.862.335.184.510.252.67
EPS0-100.0%0.601.111.060.052.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 24-25FY 23-24FY 22-23FY 21-22
Revenue332.57+38.1%240.73+157.5%93.47-56.6%215.49
Other Income4.143.532.553.09
Total Income336.70+37.8%244.26+154.4%96.02-56.1%218.58
Expenditure-327.99-37.2%-239.13-122.8%-107.33+50.0%-214.46
Interest-3.03-3.66-2.97-1.13
PBDT0000
EBITDA16.33+26.7%12.89+404.0%-4.24-160.1%7.06
Depreciation-8.72-7.63-6.65-4.90
EBIT7.61+44.7%5.26+148.3%-10.89-604.2%2.16
PBT8.72+70.0%5.13+145.4%-11.31-375.2%4.11
Tax0.27-0.481.47-0.71
Equity3.88000
OPM (%)2.592.10-11.771.88
Net Profit8.99+93.3%4.65+147.3%-9.83-389.1%3.40
NPM (%)2.671.90-10.241.56
EPS (Rs)2.32+93.3%1.20+147.2%-2.54-388.6%0.88
CEPS2.321.20-2.540.88

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2021Rs.10/- to Rs.1/-28 Oct 2021
Loading company dashboard...
Fetching ratios, charts, and peers