IndiaOne Finance - Company Dashboard

Governance Classic Home

Jyoti Structures LtdHeavy Electrical EquipmentINE197A01024Consolidated₹9.29+0.18 (+1.98%)Jun-26

Valuation

Market Cap₹1.11K Cr

TTM PE17.53x

Forward PE15.48x

PEG1.15

Book Value₹3.98

P/B2.34x

TTM EPS₹0.53

Fwd EPS₹0.60

TTM Revenue₹845.38 Cr

TTM PAT₹64.33 Cr

TTM EBITDA₹61.95 Cr

TTM EBIT₹48.81 Cr

Last Qtr PAT₹19.46 Cr

Last Qtr EBITDA₹21.25 Cr

Last Qtr EBIT₹17.78 Cr

Profitability

ROE13.55%

ROCE2.68%

TTM NPM7.61%

TTM EBITDA %7.33%

Curr OPM7.63%

Last OPM7.53%

Curr NPM—

Last NPM—

Curr EPS₹0.16

Last EPS₹0.15

Balance sheet

Equity₹238.73 Cr

Reserve₹235.87 Cr

Total Debt₹2,083.75 Cr

D/E4.39x

Interest %11.46%

Curr Interest₹2.23 Cr

Price / range

Close₹9.29

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.98%

1W-4.13%

1M-13.42%

3M-24.10%

6M-13.98%

1Y-45.58%

2Y-66.76%

3Y-29.83%

5Y+388.95%

Diwali-2.82%

Sector peers — Heavy Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
ABB	7270.50	₹1.54L Cr	99.05	38.13%
BHEL	439.90	₹1.53L Cr	62.93	9.30%
POWERINDIA	32700.00	₹1.46L Cr	126.70	22.23%
CGPOWER	892.00	₹1.40L Cr	112.48	15.56%
SIEMENS	3913.90	₹1.39L Cr	42.65	26.58%
ENRIN	3228.00	₹1.15L Cr	77.24	30.92%
GVTD	4385.00	₹1.12L Cr	86.01	73.60%
SUZLON	43.14	₹59.29K Cr	18.92	33.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	251.46+61.0%	234.36	208.96	150.60	156.16	750.87
Other Income	3.72	6.40	5.11	4.61	6.24	21.57
Total Income	255.18+57.1%	240.76	214.07	155.21	162.40	772.44
Interest	2.23	1.61	1	0.07	0.02	2.70
Expenditure	-235.91-55.0%	-221.91	-198.61	-145.04	-152.16	-717.72
PBDT	0	0	0	0	0	0
EBITDA	21.25+208.0%	17.30	14.62	8.79	6.90	48.40
Depreciation	-3.47	-3.24	-3.27	-3.16	-2.88	-12.55
EBIT	17.78+342.3%	14.06	11.35	5.63	4.02	35.85
PBT	19.27+88.2%	18.85	15.46	10.17	10.24	54.72
Tax	0.19	-0.71	1.56	-0.45	0.92	1.32
Equity	238.73	238.73	238.69	238.21	238.15	238.73
OPM	7.55	7.83	7.22	6.55	6.31	7.08
Net Profit	19.46+74.4%	18.14	17.02	9.72	11.16	56.04
NPM	7.63	7.53	7.95	6.26	6.87	7.25
EPS	0.16+77.8%	0.15	0.14	0.08	0.09	0.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 16-17	FY 15-16
Revenue	750.87+50.8%	497.83+10.3%	451.39	856.92-65.7%	2,494.98
Other Income	21.57	6.67	11.64	18.37	64.51
Total Income	772.44+53.1%	504.50+9.0%	463.02	875.29-65.8%	2,559.49
Expenditure	-717.72-53.1%	-468.84-5.8%	-443.15	-2,307.27+6.6%	-2,471.10
Interest	-2.70	-0.12	-1.01	0	-558.78
PBDT	0	0	0	-1,482.77	-470.39
EBITDA	48.40+28.7%	37.61+125.3%	16.69	-1,450.35-336.4%	613.50
Depreciation	-12.55	-8.50	-7.44	0	-30.84
EBIT	35.85+23.2%	29.11+214.7%	9.25	-1,450.35-348.9%	582.66
PBT	54.72+53.4%	35.66+79.4%	19.88	-1,482.77-195.8%	-501.23
Tax	1.32	0.15	9.57	0.04	-0.54
Equity	238.73	237.69	0	21.91	21.91
OPM (%)	7.08	7.07	4.00	-173.03	3.54
Net Profit	56.04+56.5%	35.81+21.6%	29.44	-1,482.73-195.5%	-501.77
NPM (%)	7.25	7.10	6.00	-173.03	-20.11
EPS (Rs)	0.47+14.6%	0.41-2.4%	0.42	0+100.0%	-45.84
CEPS	0.47	0.40	0.40	-135.35	-42.99

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	251.46+61.0%	234.36	208.96	150.60	156.16	750.87
Other Income	3.72	6.40	5.11	4.61	6.24	21.57
Total Income	255.18+57.1%	240.76	214.07	155.21	162.40	772.44
Interest	2.23	1.61	1	0.07	0.02	2.70
Expenditure	-235.91-55.0%	-221.91	-198.62	-145.04	-152.16	-717.73
PBDT	0	0	0	0	0	0
EBITDA	21.25+208.0%	17.30	14.61	8.79	6.90	48.39
Depreciation	-3.47	-3.24	-3.27	-3.16	-2.88	-12.55
EBIT	17.78+342.3%	14.06	11.34	5.63	4.02	35.84
PBT	19.27+88.2%	18.85	15.45	10.17	10.24	54.71
Tax	0.19	-0.71	1.56	-0.45	0.92	1.32
Equity	238.73	238.73	238.69	238.21	238.15	238.73
OPM	7.55	7.83	7.22	6.55	6.31	7.08
Net Profit	19.46+74.4%	18.14	17.01	9.72	11.16	56.03
NPM	7.63	7.53	7.95	6.26	6.87	7.25
EPS	0.16+77.8%	0.15	0.14	0.08	0.09	0.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	750.87+50.8%	497.83+10.3%	451.39
Other Income	21.57	6.67	11.64
Total Income	772.44+53.1%	504.50+9.0%	463.02
Expenditure	-717.73-53.0%	-469.08-5.8%	-443.49
Interest	-2.70	-0.12	-1.01
PBDT	0	0	0
EBITDA	48.39+29.5%	37.37+128.4%	16.36
Depreciation	-12.55	-8.50	-7.45
EBIT	35.84+24.1%	28.87+224.0%	8.91
PBT	54.71+54.5%	35.42+81.4%	19.53
Tax	1.32	0.15	9.32
Equity	238.73	237.69	0
OPM (%)	7.08	7.02	4.22
Net Profit	56.03+57.5%	35.57+23.3%	28.86
NPM (%)	7.25	7.05	6.23
EPS (Rs)	0.47+17.5%	0.40-2.4%	0.41
CEPS	0.47	0.39	0.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2013	Final Dividend	0.8	11 Jul 2013
2012	Final Dividend	1.1	09 Jul 2012
2011	Final Dividend	1.1	08 Jul 2011
2011	Special Dividend	0.4	08 Jul 2011
2010	Final Dividend	1	30 Aug 2010
2009	Final Dividend	0.9	13 Aug 2009
2008	Final Dividend	0.8	30 May 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split