Jyoti Structures LtdHeavy Electrical EquipmentINE197A01024Consolidated₹10.10+0.31 (+3.17%)
Valuation
Market Cap₹1.21K Cr
TTM PE17.41x
Forward PE17.22x
PEG1.85
Book Value₹3.63
P/B2.78x
TTM EPS₹0.58
Fwd EPS₹0.59
TTM Revenue₹938.62 Cr
TTM PAT₹70.02 Cr
TTM EBITDA₹70.59 Cr
TTM EBIT₹56.93 Cr
Last Qtr PAT₹15.41 Cr
Last Qtr EBITDA₹17.43 Cr
Last Qtr EBIT₹13.75 Cr
Profitability
ROE16.16%
ROCE2.95%
TTM NPM7.46%
TTM EBITDA %7.52%
Curr OPM6.20%
Last OPM7.63%
Curr NPM—
Last NPM—
Curr EPS₹0.13
Last EPS₹0.16
Balance sheet
Equity₹238.73 Cr
Reserve₹194.52 Cr
Total Debt₹2,174.86 Cr
D/E5.02x
Interest %18.88%
Curr Interest₹2.91 Cr
Price / range
Close₹10.10
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+3.17%
1W+0.20%
1M+16.49%
3M-16.67%
6M-21.89%
1Y-18.28%
2Y-73.37%
3Y-18.61%
5Y+431.58%
Diwali+5.65%
Sector peers — Heavy Electrical Equipment
CompanyCloseMkt CapTTM P/EROE
BHEL418.10₹1.46L Cr50.5610.76%
ABB6628.00₹1.40L Cr90.3038.13%
CGPOWER808.80₹1.27L Cr92.6515.62%
POWERINDIA28200.00₹1.26L Cr109.2622.23%
SIEMENS3432.00₹1.22L Cr37.4023.68%
GVTD4145.00₹1.06L Cr81.3173.60%
ENRIN2859.00₹1.02L Cr68.4130.92%
SUZLON38.59₹52.92K Cr23.5321.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue243.84+61.9%251.46234.36208.96150.60750.87
Other Income4.733.726.405.114.6121.57
Total Income248.57+60.2%255.18240.76214.07155.21772.44
Interest2.912.231.6110.072.70
Expenditure-233.04-60.7%-235.91-221.91-198.61-145.04-717.72
PBDT000000
EBITDA17.43+98.3%21.2517.3014.628.7948.40
Depreciation-3.72-3.47-3.24-3.27-3.16-12.55
EBIT13.71+143.5%17.7814.0611.355.6335.85
PBT15.53+52.7%19.2718.8515.4610.1754.72
Tax-0.160.19-0.711.56-0.451.32
Equity238.73238.73238.73238.69238.21238.73
OPM6.257.557.837.226.557.08
Net Profit15.37+58.1%19.4618.1417.029.7256.04
NPM6.187.637.537.956.267.25
EPS0.13+62.5%0.160.150.140.080.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 25-26FY 24-25FY 23-24FY 16-17FY 15-16
Revenue750.87+50.8%497.83+10.3%451.39856.92-65.7%2,494.98
Other Income21.576.6711.6418.3764.51
Total Income772.44+53.1%504.50+9.0%463.02875.29-65.8%2,559.49
Expenditure-717.72-53.1%-468.84-5.8%-443.15-2,307.27+6.6%-2,471.10
Interest-2.70-0.12-1.010-558.78
PBDT000-1,482.77-470.39
EBITDA48.40+28.7%37.61+125.3%16.69-1,450.35-336.4%613.50
Depreciation-12.55-8.50-7.440-30.84
EBIT35.85+23.2%29.11+214.7%9.25-1,450.35-348.9%582.66
PBT54.72+53.4%35.66+79.4%19.88-1,482.77-195.8%-501.23
Tax1.320.159.570.04-0.54
Equity238.73237.69021.9121.91
OPM (%)7.087.074.00-173.033.54
Net Profit56.04+56.5%35.81+21.6%29.44-1,482.73-195.5%-501.77
NPM (%)7.257.106.00-173.03-20.11
EPS (Rs)0.47+14.6%0.41-2.4%0.420+100.0%-45.84
CEPS0.470.400.40-135.35-42.99

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue243.84+61.9%251.46234.36208.96150.60750.87
Other Income4.733.726.405.114.6121.57
Total Income248.57+60.2%255.18240.76214.07155.21772.44
Interest2.912.231.6110.072.70
Expenditure-233-60.6%-235.91-221.91-198.62-145.04-717.73
PBDT000000
EBITDA17.43+98.3%21.2517.3014.618.7948.39
Depreciation-3.68-3.47-3.24-3.27-3.16-12.55
EBIT13.75+144.2%17.7814.0611.345.6335.84
PBT15.57+53.1%19.2718.8515.4510.1754.71
Tax-0.160.19-0.711.56-0.451.32
Equity238.73238.73238.73238.69238.21238.73
OPM6.267.557.837.226.557.08
Net Profit15.41+58.5%19.4618.1417.019.7256.03
NPM6.207.637.537.956.267.25
EPS0.13+62.5%0.160.150.140.080.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue750.87+50.8%497.83+10.3%451.39
Other Income21.576.6711.64
Total Income772.44+53.1%504.50+9.0%463.02
Expenditure-717.73-53.0%-469.08-5.8%-443.49
Interest-2.70-0.12-1.01
PBDT000
EBITDA48.39+29.5%37.37+128.4%16.36
Depreciation-12.55-8.50-7.45
EBIT35.84+24.1%28.87+224.0%8.91
PBT54.71+54.5%35.42+81.4%19.53
Tax1.320.159.32
Equity238.73237.690
OPM (%)7.087.024.22
Net Profit56.03+57.5%35.57+23.3%28.86
NPM (%)7.257.056.23
EPS (Rs)0.47+17.5%0.40-2.4%0.41
CEPS0.470.390.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2013Final Dividend0.811 Jul 2013
2012Final Dividend1.109 Jul 2012
2011Final Dividend1.108 Jul 2011
2011Special Dividend0.408 Jul 2011
2010Final Dividend130 Aug 2010
2009Final Dividend0.913 Aug 2009
2008Final Dividend0.830 May 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers