Sinnar Bidi Udyog LtdCigarettes and Tobacco ProductsINE896E01023
Valuation
Market Cap₹23.55 Cr
TTM PE-93.44x
Forward PE-36.40x
PEG-4.27
Book Value₹47.47
P/B12.40x
TTM EPS₹-6.30
Fwd EPS₹-16.17
TTM Revenue₹5.02 Cr
TTM PAT₹-0.26 Cr
TTM EBITDA₹-0.28 Cr
TTM EBIT₹-0.32 Cr
Last Qtr PAT₹-0.37 Cr
Last Qtr EBITDA₹-0.09 Cr
Last Qtr EBIT₹-0.10 Cr
Profitability
ROE—
ROCE—
TTM NPM-5.18%
TTM EBITDA %-5.58%
Curr OPM-3.83%
Last OPM-30.65%
Curr NPM—
Last NPM—
Curr EPS₹-1.13
Last EPS₹-9.22
Balance sheet
Equity—
Reserve—
Total Debt₹0.00 Cr
D/E—
Interest %0.00%
Curr Interest₹0.00 Cr
Price / range
Close₹588.65
vs 52W High-39.80%
vs 52W Low+4.99%
MA50—
MA200—
Returns
1D+4.99%
1W-5.21%
1M-12.92%
3M-17.09%
6M-14.07%
1Y-31.07%
2Y-4.44%
3Y-11.19%
5Y—
Diwali-15.91%
Sector peers — Cigarettes and Tobacco Products
CompanyCloseMkt CapTTM P/EROE
GODFRYPHLP1774.70₹27.68K Cr20.9821.25%
VSTIND189.81₹3.22K Cr12.3819.64%
NTCIND119.70₹173.79 Cr12.166.46%
SINNAR588.65₹23.55 Cr-93.44—
RAGHUNAT9.80₹4.90 Cr4.83—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue1.23+3.4%1.200.891.701.194.98
Other Income0.0500.0100.080.09
Total Income1.28+1.6%1.200.901.701.265.07
Interest000000
Expenditure-1.33-20.9%-1.57-0.98-1.46-1.10-5.20
PBDT000000
EBITDA-0.09-190.0%-0.36-0.080.250.10-0.20
Depreciation-0.01-0.01-0.01-0.01-0.01-0.02
EBIT-0.10-211.1%-0.37-0.090.240.09-0.22
PBT-0.05-171.4%-0.36-0.080.230.07-0.14
Tax0-0.010.01000
Equity000000
OPM-3.83-30.07-9.2013.806.16-3.00
Net Profit-0.05-171.4%-0.37-0.070.230.07-0.13
NPM-3.83-30.65-7.9713.746.16-3.00
EPS-1.13-9.22-1.785.830-3.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4.98+5.3%4.73-1.5%4.80-23.7%6.29+21.0%5.20+1.4%5.13
Other Income0.090.070.300.700.070.03
Total Income5.07+5.4%4.81-5.7%5.10-27.0%6.99+32.6%5.27+2.1%5.16
Expenditure-5.20-5.1%-4.95-0.6%-4.92+24.5%-6.52-20.7%-5.40-1.3%-5.33
Interest00-0.0200-0.07
PBDT000000
EBITDA-0.20+0.0%-0.20-150.0%-0.08+60.0%-0.20-17.6%-0.17-70.0%-0.10
Depreciation-0.02-0.02-0.02-0.03-0.03-0.03
EBIT-0.22+0.0%-0.22-120.0%-0.10+56.5%-0.23-15.0%-0.20-53.8%-0.13
PBT-0.14+0.0%-0.14-177.8%0.18-61.7%0.47+461.5%-0.13+27.8%-0.18
Tax00.02-0.06-0.030.010
Equity000000
OPM (%)-3.00-3.004.007.00-2.00-3.00
Net Profit-0.13-8.3%-0.12-200.0%0.12-72.7%0.44+466.7%-0.12+33.3%-0.18
NPM (%)-3.00-3.002.006.00-2.00-3.00
EPS (Rs)-3.34-7.4%-3.11-204.0%2.99-73.0%11.07+464.1%-3.04+30.4%-4.37
CEPS-3.34-3.112.9911.07-3.04-4.37

Consolidated

16 lines · 6 periods
MetricDec-25Sep-25Jun-25Mar-25Dec-24FY24-25
Revenue0.89-39.9%1.701.190.981.484.73
Other Income0.0100.080.0200.07
Total Income0.90-39.6%1.701.2611.494.81
Interest000000
Expenditure-0.98+31.9%-1.46-1.10-1-1.44-4.90
PBDT000000
EBITDA-0.08-260.0%0.250.10-0.010.05-0.15
Depreciation-0.01-0.01-0.01-0.01-0.01-0.02
EBIT-0.09-325.0%0.240.09-0.020.04-0.17
PBT0-100.0%0.230.0700.050
Tax0.010000.030
Equity000000
OPM0.0013.785.780.003.160.00
Net Profit-0.07-200.0%0.230.07-0.040.07-0.12
NPM-7.8913.725.78-3.824.98-2.58
EPS-1.78-196.2%5.831.83-0.951.85-3.11

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 5 years
MetricFY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue4.73-1.5%4.805.20+1.4%5.13-6.4%5.48
Other Income0.070.300.070.030.01
Total Income4.81-5.7%5.105.27+2.1%5.16-6.0%5.49
Expenditure-4.90+0.4%-4.92-5.40-1.3%-5.33+6.8%-5.72
Interest0-0.020-0.07-0.22
PBDT00000
EBITDA-0.15-87.5%-0.08-0.17-70.0%-0.10-600.0%0.02
Depreciation-0.02-0.02-0.03-0.03-0.04
EBIT-0.17-70.0%-0.10-0.20-53.8%-0.13-550.0%-0.02
PBT0-100.0%0.18-0.13+27.8%-0.18+21.7%-0.23
Tax0-0.060.0100
Equity00000
OPM (%)0.003.57-2.47-3.41-4.19
Net Profit-0.12-200.0%0.12-0.12+33.3%-0.18+21.7%-0.23
NPM (%)-2.582.35-2.32-3.39-4.15
EPS (Rs)-3.11-204.0%2.99-3.04+30.4%-4.37+22.8%-5.66
CEPS-3.112.99-3.04-4.37-5.66

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2019Rs.10/- to Rs.5/-30 Jul 2019
Loading company dashboard...
Fetching ratios, charts, and peers