Governance Classic Home
Godfrey Phillips India LtdCigarettes and Tobacco ProductsINE260B01028Consolidated₹1980.00-38.00 (-1.88%)Jun-26
Valuation
Market Cap₹30.88K Cr
TTM PE22.58x
Forward PE21.80x
PEG-0.58
Book Value₹398.28
P/B4.97x
TTM EPS₹87.68
Fwd EPS₹90.83
TTM Revenue₹11.13K Cr
TTM PAT₹1.37K Cr
TTM EBITDA₹1.43K Cr
TTM EBIT₹1.30K Cr
Last Qtr PAT₹198.39 Cr
Last Qtr EBITDA₹181.44 Cr
Last Qtr EBIT₹147.15 Cr
Profitability
ROE22.02%
ROCE23.52%
TTM NPM12.30%
TTM EBITDA %12.84%
Curr OPM5.09%
Last OPM14.76%
Curr NPM—
Last NPM—
Curr EPS₹12.72
Last EPS₹33.39
Balance sheet
Equity₹31.20 Cr
Reserve₹6.18K Cr
Total Debt₹197.85 Cr
D/E0.03x
Interest %1.31%
Curr Interest₹2.59 Cr
Price / range
Close₹1980.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-1.88%
1W+2.75%
1M-6.47%
3M-12.81%
6M-0.53%
1Y-43.81%
2Y-21.94%
3Y+190.42%
5Y+468.61%
Diwali-13.52%
Sector peers — Cigarettes and Tobacco Products
CompanyCloseMkt CapTTM P/EROE
GODFRYPHLP1980.00₹30.88K Cr22.5822.02%
VSTIND206.76₹3.51K Cr12.6019.27%
NTCIND134.45₹195.21 Cr9.488.78%
RAGHUNAT10.60₹5.30 Cr4.53—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue3,814.66+111.1%3,491.112,187.881,633.021,807.019,119.02
Other Income90.4496.52108.06102.58156.96464.12
Total Income3,905.10+98.8%3,587.632,295.941,735.601,963.979,583.14
Interest2.552.983.012.722.8711.58
Expenditure-3,675.98-143.6%-2,953.34-1,846.63-1,353.89-1,508.80-7,662.66
PBDT000000
EBITDA174.43-46.8%572.28374.14310.08328.151,584.65
Depreciation-33.20-31.53-29.88-28.23-27.07-116.71
EBIT141.23-53.1%540.75344.26281.85301.081,467.94
PBT229.12-49.7%634.29449.31381.71455.171,920.48
Tax-51.73-150.54-95.70-77.27-90.19-413.70
Equity31.2031.2031.20010.4031.20
OPM5.8717.6819.5723.3723.1820.04
Net Profit177.39-51.4%484.45353.61304.44364.981,507.48
NPM4.5413.5015.4018.6418.5815.73
EPS11.37-83.8%31.0222.6719.5270.2096.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,119.02+34.9%6,758.49+28.1%5,274.68+23.9%4,257.65+32.4%3,215.33+9.9%2,925.74
Other Income464.12413.94390167.64110.49117.70
Total Income9,583.14+33.6%7,172.43+26.6%5,664.68+28.0%4,425.29+33.1%3,325.82+9.3%3,043.44
Expenditure-7,662.66-33.7%-5,730.38-25.2%-4,578.12-25.9%-3,635.68-31.5%-2,764.22-7.2%-2,578.49
Interest-11.58-12.16-25.82-28.89-33.78-30.70
PBDT000000
EBITDA1,584.65+36.6%1,159.97+34.1%865.06+7.9%801.51+27.8%627.05+21.4%516.40
Depreciation-116.71-119.70-142.68-150.65-142.16-138.45
EBIT1,467.94+41.1%1,040.27+44.0%722.38+11.0%650.86+34.2%484.89+28.3%377.95
PBT1,920.48+33.2%1,442.05+32.7%1,086.56+37.6%789.61+40.6%561.60+20.8%464.95
Tax-413.70-318.27-205.72-181.23-129.63-108.01
Equity31.2010.400000
OPM (%)20.0420.1119.0018.0017.0015.00
Net Profit1,507.48+44.5%1,043.20+18.4%880.84+44.8%608.38+40.8%431.97+21.0%356.94
NPM (%)15.7314.5416.0014.0013.0012.00
EPS (Rs)96.64-55.3%216.14+27.6%169.41+44.8%117.01+40.8%83.08+21.0%68.65
CEPS96.64216.14169.41117.0183.0868.65

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue3,819.56+110.6%3,485.542,189.931,632.211,813.269,120.94
Other Income78.2746.3344.5837.1776.71204.79
Total Income3,897.83+106.2%3,531.872,234.511,669.381,889.979,325.73
Interest2.593.023.052.772.9011.74
Expenditure-3,675-143.9%-2,968.42-1,843.96-1,349.93-1,506.68-7,668.99
PBDT000000
EBITDA181.44-46.3%552.75380.01314.31337.571,584.64
Depreciation-34.29-32.61-30.99-29.26-28.09-120.95
EBIT147.15-52.5%520.14349.02285.05309.481,463.69
PBT222.83-41.9%563.45390.55319.45383.291,656.74
Tax-52.71-147.64-96.86-78.33-91.71-414.54
Equity31.2031.2031.20010.4031.20
OPM5.7215.9517.4819.1420.2817.77
Net Profit198.39-44.3%521.46343.29304.99356.281,526.02
NPM5.0914.7615.3618.2718.8516.36
EPS12.72-81.4%33.3922.0119.5668.5397.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue9,120.94+34.8%6,767.49+27.6%5,304.61+24.5%4,259.83+31.9%3,228.61+9.0%2,961.43
Other Income204.79220.62214.26168.05114.07118.59
Total Income9,325.73+33.5%6,988.11+26.6%5,518.87+24.6%4,427.88+32.5%3,342.68+8.5%3,080.02
Expenditure-7,668.99-33.9%-5,726.03-24.9%-4,584.57-26.0%-3,638.91-31.2%-2,774.41-7.0%-2,592.20
Interest-11.74-12.32-26.14-29.01-33.94-30.85
PBDT000000
EBITDA1,584.64+34.6%1,177.42+32.0%892.13+11.0%803.56+26.9%633.35+17.0%541.38
Depreciation-120.95-123.64-145.95-153.63-145.21-141.30
EBIT1,463.69+38.9%1,053.78+41.2%746.18+14.8%649.93+33.1%488.14+22.0%400.08
PBT1,656.74+31.3%1,262.08+35.1%934.30+18.4%788.97+38.8%568.27+16.5%487.82
Tax-414.54-318.16-211.01-182.15-130.21-110.84
Equity31.2010.400000
OPM (%)17.7718.0616.9317.8217.0015.84
Net Profit1,526.02+42.3%1,072.31+21.3%883.97+28.0%690.43+57.6%438.02+16.4%376.46
NPM (%)16.3615.3416.0215.5913.1012.22
EPS (Rs)97.84-56.0%222.35+30.9%169.87+27.9%132.80+57.6%84.25+16.4%72.41
CEPS97.84222.35169.87132.8084.2572.41

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend3311 Aug 2026
2026Interim Dividend1710 Nov 2025
2025Final Dividend6022 Aug 2025
2025Interim Dividend3529 Nov 2024
2024Final Dividend5623 Aug 2024
2023Final Dividend4411 Aug 2023
2022Final Dividend2811 Aug 2022
2021Final Dividend2428 Jul 2021
2020Interim Dividend2417 Mar 2020
2019Final Dividend1013 Sep 2019
2018Final Dividend817 Sep 2018
2017Final Dividend807 Sep 2017
2016Final Dividend816 Sep 2016
2015Final Dividend821 Sep 2015
2014Final Dividend4015 Sep 2014
2013Final Dividend4005 Sep 2013
2012Final Dividend4030 Aug 2012
2011Final Dividend3508 Sep 2011
2010Final Dividend2502 Sep 2010
2009Final Dividend2517 Sep 2009
2008Final Dividend2521 Aug 2008

Bonus

1
YearRatioEx-Date
20252:116 Sep 2025

Split

1
YearRatioEx-Date
2014Rs.10/- to Rs.2/-28 Nov 2014
Loading company dashboard...
Fetching ratios, charts, and peers