IndiaOne Finance - Company Dashboard

Governance Classic Home

Raja Bahadur International LtdResidential- Commercial ProjectsINE491N01016

Valuation

Market Cap₹123.38 Cr

TTM PE428.39x

Forward PE-186.46x

PEG-4.83

Book Value₹1855.26

P/B2.66x

TTM EPS₹11.52

Fwd EPS₹-26.47

TTM Revenue₹29.25 Cr

TTM PAT₹0.17 Cr

TTM EBITDA₹16.69 Cr

TTM EBIT₹14.68 Cr

Last Qtr PAT₹0.67 Cr

Last Qtr EBITDA₹4.64 Cr

Last Qtr EBIT₹4.07 Cr

Profitability

ROE—

ROCE—

TTM NPM0.58%

TTM EBITDA %57.06%

Curr OPM-29.69%

Last OPM9.20%

Curr NPM—

Last NPM—

Curr EPS₹-90.64

Last EPS₹32.83

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %-154.91%

Curr Interest₹3.47 Cr

Price / range

Close₹4935.00

vs 52W High-19.09%

vs 52W Low+19.34%

MA50—

MA200—

Returns

1D+0.02%

1W-1.29%

1M-6.36%

3M-14.26%

6M+12.16%

1Y+14.63%

2Y-28.52%

3Y+29.87%

5Y-44.36%

Diwali+6.75%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	660.25	₹1.63L Cr	43.30	8.30%
LODHA	1138.00	₹1.14L Cr	34.17	14.28%
PHOENIXLTD	1929.00	₹68.99K Cr	236.69	2.65%
OBEROIRLTY	1821.00	₹66.21K Cr	30.55	12.09%
PRESTIGE	1474.00	₹63.49K Cr	350.12	1.12%
GODREJPROP	1696.90	₹51.12K Cr	144.66	1.84%
ANANTRAJ	595.20	₹21.42K Cr	67.79	5.32%
BRIGADE	608.75	₹19.86K Cr	47.71	5.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	7.55+8.5%	7.31	7.40	6.99	6.96	28.65
Other Income	0.57	0.84	2.33	0.65	4.50	8.32
Total Income	8.12-29.1%	8.15	9.73	7.64	11.46	36.97
Interest	3.47	4.05	3.91	3.56	3.62	15.13
Expenditure	-6.95+29.8%	-7.48	-8.50	-6.63	-9.90	-32.58
PBDT	0	0	0	0	0	0
EBITDA	4.64+300.0%	4.33	3.31	4.41	1.16	13.12
Depreciation	-0.57	-0.45	-0.50	-0.49	-0.48	-1.92
EBIT	4.07+498.5%	3.88	2.81	3.92	0.68	11.20
PBT	1.17-21.5%	0.67	1.23	1.01	1.49	4.39
Tax	-3.41	0.11	-0.27	-0.23	-2.60	-3.08
Equity	0	0	0	0	0	0
OPM	15.53	9.20	16.59	14.39	21.38	12.00
Net Profit	-2.24-86.7%	0.67	0.96	0.78	-1.20	1.31
NPM	-29.69	9.20	12.93	11.09	-17.30	4.00
EPS	-90.64	32.83	37.96	31.37	0	53.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	28.65+3.2%	27.75+30.7%	21.23	30.69-67.3%	93.89+964.5%	8.82
Other Income	8.32	2.82	1.79	0.65	7.01	47.85
Total Income	36.97+21.0%	30.56+32.8%	23.01	31.34-68.9%	100.90+78.0%	56.67
Expenditure	-32.58-12.3%	-29-35.8%	-21.36	-39.74+58.9%	-96.68-306.7%	-23.77
Interest	-15.13	-16.67	-10.10	-10.30	-11.73	-12.22
PBDT	0	0	0	0	0	0
EBITDA	13.12-25.0%	17.49+51.0%	11.58	2.33-76.7%	10.02+630.2%	-1.89
Depreciation	-1.92	-2.07	-1.61	-1.08	-1.08	-0.84
EBIT	11.20-27.4%	15.42+54.7%	9.97	1.25-86.0%	8.94+427.5%	-2.73
PBT	4.39+185.1%	1.54-6.7%	1.65	-8.40-299.1%	4.22-87.2%	32.90
Tax	-3.08	-2.40	-0.39	3.51	13.56	-0.29
Equity	0	0	0	0	0	0
OPM (%)	12.00	5.00	7.00	-27.00	4.00	58.00
Net Profit	1.31+237.9%	-0.95-175.4%	1.26	-4.89-127.5%	17.78-45.5%	32.60
NPM (%)	4.00	-3.00	5.00	-16.00	18.00	58.00
EPS (Rs)	53.60+244.2%	-37.18-178.9%	47.12	-194.32-127.3%	711.28-45.5%	1,304.48
CEPS	53.60	-37.18	47.12	-194.32	711.28	1,304.48

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	7.40+9.6%	6.99	6.96	7.10	6.75	27.75
Other Income	2.33	0.65	4.50	1.65	0.22	2.86
Total Income	9.73+39.6%	7.64	11.46	8.75	6.97	30.61
Interest	3.91	3.56	3.62	3.58	3.57	16.67
Expenditure	-8.54-29.4%	-6.65	-9.90	-7.10	-6.60	-29
PBDT	0	0	0	0	0	0
EBITDA	3.28-23.0%	4.40	1.17	4.08	4.26	17.52
Depreciation	-0.51	-0.50	-0.49	-0.50	-0.54	-2.10
EBIT	2.77-25.5%	3.90	0.68	3.58	3.72	15.42
PBT	1.19+213.2%	0.99	1.48	1.59	0.38	1.53
Tax	-0.26	-0.23	-2.60	-0.50	0.37	-2.40
Equity	0	0	0	0	0	0
OPM	12.23	12.90	12.90	18.20	5.38	4.99
Net Profit	0.93+25.7%	0.76	-1.21	1.01	0.74	-0.96
NPM	9.53	9.95	-10.55	11.57	10.61	-3.15
EPS	36.61+68.3%	30.90	-48.81	48.10	21.75	-37.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	27.75+30.7%	21.23+12.4%	18.88-38.5%	30.69-67.3%	93.89+964.5%	8.82
Other Income	2.86	1.85	0.94	0.69	7.01	47.85
Total Income	30.61+32.6%	23.08+16.4%	19.82-36.8%	31.38-68.9%	100.90+78.0%	56.67
Expenditure	-29-35.2%	-21.45+13.9%	-24.91+37.7%	-39.97+58.8%	-96.97-302.5%	-24.09
Interest	-16.67	-10.10	-9.32	-10.31	-11.73	-12.23
PBDT	0	0	0	0	0	0
EBITDA	17.52+52.2%	11.51+159.8%	4.43+108.0%	2.13-78.2%	9.76+549.8%	-2.17
Depreciation	-2.10	-1.63	-1.14	-1.10	-1.11	-0.87
EBIT	15.42+56.1%	9.88+200.3%	3.29+219.4%	1.03-88.1%	8.65+384.5%	-3.04
PBT	1.53-5.6%	1.62+131.8%	-5.09+40.8%	-8.60-318.8%	3.93-87.9%	32.58
Tax	-2.40	-0.39	0.64	3.57	13.40	-0.36
Equity	0	0	0	0	0	0
OPM (%)	4.99	7.04	-25.67	-27.39	3.90	57.49
Net Profit	-0.96-177.4%	1.24+127.9%	-4.45+11.5%	-5.03-129.0%	17.33-46.2%	32.22
NPM (%)	-3.15	5.37	-22.45	-16.02	17.18	56.85
EPS (Rs)	-37.84-181.6%	46.37+126.1%	-177.42+11.1%	-199.56-128.8%	693.30-46.2%	1,289.20
CEPS	-37.84	46.37	-177.42	-199.56	693.30	1,289.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	10	15 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split