IndiaOne Finance - Company Dashboard

Governance Classic Home

JAI BALAJI INDUSTRIESIron and SteelINE091G01026Standalone₹64.48+0.67 (+1.05%)Jun-26

Valuation

Market Cap₹5.88K Cr

TTM PE40.81x

Forward PE37.49x

PEG0.29

Book Value₹23.29

P/B2.77x

TTM EPS₹1.58

Fwd EPS₹1.72

TTM Revenue₹6.11K Cr

TTM PAT₹144.63 Cr

TTM EBITDA₹369.82 Cr

TTM EBIT₹243.71 Cr

Last Qtr PAT₹85.23 Cr

Last Qtr EBITDA₹151.36 Cr

Last Qtr EBIT₹119.78 Cr

Profitability

ROE6.81%

ROCE10.00%

TTM NPM2.37%

TTM EBITDA %6.05%

Curr OPM5.06%

Last OPM1.22%

Curr NPM—

Last NPM—

Curr EPS₹0.93

Last EPS₹0.23

Balance sheet

Equity₹182.45 Cr

Reserve₹1.94K Cr

Total Debt₹557.96 Cr

D/E0.26x

Interest %16.27%

Curr Interest₹13.87 Cr

Price / range

Close₹64.48

vs 52W High-38.77%

vs 52W Low+21.66%

MA50—

MA200—

Returns

1D+1.05%

1W-0.91%

1M-4.92%

3M-5.66%

6M+0.51%

1Y-36.22%

2Y-71.52%

3Y+333.92%

5Y+519.40%

Diwali-9.04%

Sector peers — Iron and Steel

Company	Close	Mkt Cap	TTM P/E	ROE
JSWSTEEL	1275.60	₹3.12L Cr	43.42	7.17%
TATASTEEL	185.54	₹2.32L Cr	13.56	16.72%
JINDALSTEL	1119.50	₹1.14L Cr	44.91	4.98%
SAIL	177.33	₹73.25K Cr	17.51	6.93%
JSL	750.95	₹61.91K Cr	22.04	14.18%
SARDAEN	505.95	₹17.83K Cr	20.23	11.96%
NSLNISP	42.60	₹12.48K Cr	137.42	0.64%
VISL	30.91	₹12.09K Cr	3.73	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,682.59+24.0%	1,745.17	1,328.58	1,353.35	1,357.17	593.82
Other Income	3.37	3.18	7.76	13.49	15.95	0.56
Total Income	1,685.96+22.8%	1,748.35	1,336.34	1,366.84	1,373.12	594.38
Interest	13.87	17.67	15.96	14.52	17.67	19.97
Expenditure	-1,576.68-23.3%	-1,702.60	-1,321.67	-1,327.05	-1,278.40	-589.59
PBDT	0	0	0	0	0	0
EBITDA	151.36+19.1%	92.16	54.37	71.93	127.06	34.31
Depreciation	-31.58	-31.92	-31.50	-31.11	-30.62	-10.11
EBIT	119.78+24.2%	60.24	22.87	40.82	96.44	24.20
PBT	109.28+15.4%	42.44	14.67	39.79	94.68	4.79
Tax	-24.05	-21.07	-3.12	-13.31	-24.10	-3.23
Equity	182.45	0	0	0	0	5.26
OPM	6.48	2.43	1.10	2.94	6.98	0.81
Net Profit	85.23+20.8%	21.37	11.55	26.48	70.55	1.56
NPM	5.06	1.22	0.87	1.96	5.20	0.26
EPS	0.93	0.23	0.13	0.29	0	2.97

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	593.82-90.6%	6,350.80-1.0%	6,413.78+4.7%	6,125.08+31.9%	4,643.53+66.7%	2,785.18
Other Income	0.56	67.66	215.09	35.49	29.87	10.83
Total Income	594.38-90.7%	6,418.46-3.2%	6,628.87+7.6%	6,160.56+31.8%	4,673.39+67.1%	2,796.01
Expenditure	-589.59+89.5%	-5,640.47+0.4%	-5,665.66+6.4%	-6,055.63-30.9%	-4,625.33-61.1%	-2,871.83
Interest	-19.97	-62.66	-72.52	-88.88	-98.70	-88.04
PBDT	0	0	0	0	0	0
EBITDA	34.31-96.0%	866.78-4.4%	906.26+253.6%	256.26+23.1%	208.23+118.3%	95.39
Depreciation	-10.11	-93.79	-85.62	-97.93	-91.33	-94
EBIT	24.20-96.9%	772.99-5.8%	820.64+418.3%	158.33+35.4%	116.90+8310.1%	1.39
PBT	4.79-99.4%	777.99-19.2%	963.21+818.0%	104.93+118.3%	48.07+163.4%	-75.82
Tax	-3.23	-220.11	-83.65	-47.10	0	0
Equity	5.26	182.45	0	0	0	0
OPM (%)	0.81	12.12	15.00	2.00	1.00	-3.00
Net Profit	1.56-99.7%	557.88-36.6%	879.57+1420.7%	57.84+20.3%	48.07+163.4%	-75.82
NPM (%)	0.26	8.69	13.00	1.00	1.00	-3.00
EPS (Rs)	2.97-52.5%	6.25-88.8%	55.80+1142.8%	4.49+3.2%	4.35+163.4%	-6.86
CEPS	2.97	6.18	49.82	4.11	4.35	-6.86

Metric	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	FY24-25
Revenue	1,353.35-13.1%	1,357.17	1,589.53	1,486.39	1,556.57	6,350.80
Other Income	13.49	15.95	18.70	17.51	21.95	67.66
Total Income	1,366.84-13.4%	1,373.12	1,608.23	1,503.90	1,578.52	6,418.46
Interest	14.52	17.67	17.08	14.86	14.95	62.66
Expenditure	-1,327.05+2.8%	-1,278.40	-1,499.89	-1,334.28	-1,365.78	-5,640.47
PBDT	0	0	0	0	0	0
EBITDA	71.93-68.5%	127.06	132.90	189.90	228.19	866.78
Depreciation	-31.11	-30.62	-26.18	-22.93	-22.45	-93.79
EBIT	40.82-80.2%	96.44	106.72	166.97	205.74	772.99
PBT	39.79-81.3%	94.68	108.34	169.62	212.74	777.99
Tax	-13.31	-24.10	-32.86	-49.20	-59.58	-220.11
Equity	0	0	182.45	0	182.45	182.45
OPM	2.91	6.90	6.74	11.28	13.48	12.12
Net Profit	26.48-82.7%	70.55	75.48	120.42	153.16	557.88
NPM	1.94	5.14	4.69	8.01	9.70	8.69
EPS	0.29-96.6%	0.77	0.83	1.32	8.42	6.25

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	6,350.80-1.0%	6,413.78+4.7%	6,125.08+31.9%	4,643.53+66.7%	2,785.18-4.4%	2,912.30
Other Income	67.66	215.09	35.49	29.87	10.83	55.35
Total Income	6,418.46-3.2%	6,628.87+7.6%	6,160.56+31.8%	4,673.39+67.1%	2,796.01-5.8%	2,967.65
Expenditure	-5,640.47+0.4%	-5,665.66+6.4%	-6,055.64-30.9%	-4,625.33-61.1%	-2,871.83+6.6%	-3,076.22
Interest	-62.66	-72.52	-88.88	-98.70	-88.04	-102.79
PBDT	0	0	0	0	0	0
EBITDA	866.78-4.4%	906.26+253.7%	256.25+23.1%	208.23+118.3%	95.39+167.5%	35.66
Depreciation	-93.79	-85.62	-97.93	-91.33	-94	-96.79
EBIT	772.99-5.8%	820.64+418.3%	158.32+35.4%	116.90+8310.1%	1.39+102.3%	-61.13
PBT	777.99-19.2%	963.21+818.0%	104.93+118.3%	48.06+163.4%	-75.82+33.7%	-114.34
Tax	-220.11	-83.65	-47.10	0	0	0
Equity	182.45	0	0	0	0	0
OPM (%)	12.12	14.53	1.70	1.03	-2.71	-3.85
Net Profit	557.88-36.6%	879.57+1421.0%	57.83+20.3%	48.06+163.4%	-75.82+33.7%	-114.34
NPM (%)	8.69	13.27	0.94	1.03	-2.71	-3.85
EPS (Rs)	6.25-88.8%	55.80+1142.8%	4.49+3.2%	4.35+163.4%	-6.86+38.0%	-11.07
CEPS	6.18	49.82	4.11	4.35	-6.86	-11.07

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2011	Final Dividend	0.4	15 Sep 2011
2010	Final Dividend	0.4	16 Sep 2010
2009	Final Dividend	0.4	03 Sep 2009
2008	Final Dividend	1	11 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2025	Rs.10/- to Rs.2/-	17 Jan 2025

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split