Indo Rama Synthetics (India) LtdOther Textile ProductsINE156A01020Consolidated₹77.92+3.71 (+5.00%)
Valuation
Market Cap₹2.03K Cr
TTM PE9.64x
Forward PE7.55x
PEG0.31
Book Value₹25.16
P/B3.10x
TTM EPS₹8.08
Fwd EPS₹10.32
TTM Revenue₹4.66K Cr
TTM PAT₹210.73 Cr
TTM EBITDA₹318.01 Cr
TTM EBIT₹281.85 Cr
Last Qtr PAT₹74.08 Cr
Last Qtr EBITDA₹111.75 Cr
Last Qtr EBIT₹99.45 Cr
Profitability
ROE32.08%
ROCE19.81%
TTM NPM4.52%
TTM EBITDA %6.82%
Curr OPM5.51%
Last OPM6.78%
Curr NPM—
Last NPM—
Curr EPS₹2.84
Last EPS₹2.44
Balance sheet
Equity₹261.11 Cr
Reserve₹395.88 Cr
Total Debt₹860.13 Cr
D/E1.31x
Interest %39.13%
Curr Interest₹28.99 Cr
Price / range
Close₹77.92
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.00%
1W+5.11%
1M-18.67%
3M+20.88%
6M+104.51%
1Y+10.31%
2Y+84.21%
3Y+41.42%
5Y+57.41%
Diwali+62.23%
Sector peers — Other Textile Products
CompanyCloseMkt CapTTM P/EROE
BSE3601.50₹1.48L Cr-618.81—
KPRMILL1174.80₹40.16K Cr38.6416.72%
WELSPUNLIV264.57₹25.38K Cr57.028.70%
TRIDENT23.89₹12.17K Cr25.419.85%
ICIL525.35₹10.40K Cr42.6810.35%
GARFIBRES753.60₹7.48K Cr31.4116.83%
KUSUMGAR584.95₹6.14K Cr29.98—
SONA104.38₹5.16K Cr1.56—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,248.33+7.0%817.911,096.921,070.581,166.294,518.73
Other Income5.826.858.1311.023.6427.52
Total Income1,254.15+7.2%824.761,105.051,081.601,169.934,546.25
Interest25.6525.7927.3231.7128.74111.19
Expenditure-1,199.10-4.6%-791.01-1,061.28-1,068-1,146.89-4,433.53
PBDT000000
EBITDA84.75+46.8%62.3272.4543.8957.73234.63
Depreciation-9.87-9.63-9.49-9.60-9.59-38.24
EBIT74.88+55.5%52.6962.9634.2948.14196.39
PBT55.05+138.9%33.7543.7710.9123.04110.03
Tax000000
Equity261.11261.11261.1100261.11
OPM4.394.093.961.021.982.42
Net Profit55.05+138.9%33.7543.7710.9123.04110.03
NPM4.394.093.961.021.982.42
EPS2.11+139.8%1.291.680.420.884.21

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,518.73+14.2%3,956.82+6.7%3,706.71-5.1%3,906.37+0.1%3,901.13+92.9%2,022.79
Other Income27.5233.1210.0524.426.2920.80
Total Income4,546.25+13.9%3,989.94+7.3%3,716.76-5.4%3,930.79+0.6%3,907.42+91.2%2,043.59
Expenditure-4,433.53-11.7%-3,969.86-2.9%-3,858.42+2.3%-3,950.06-7.1%-3,689.31-81.8%-2,029.23
Interest-111.19-127.62-107.24-58.71-61.88-65.92
PBDT000000
EBITDA234.63+52.4%153.92+1557.6%-10.56-122.9%46.13-84.9%304.77+226.8%93.26
Depreciation-38.24-39.34-33.91-31.11-31.07-33.78
EBIT196.39+71.4%114.58+357.7%-44.47-396.1%15.02-94.5%273.70+360.2%59.48
PBT110.03+448.0%20.08+114.2%-141.66-635.1%-19.27-108.8%218.11+7889.4%2.73
Tax000050.08110.05
Equity261.11261.110000
OPM (%)2.420.50-4.000.006.000.00
Net Profit110.03+448.0%20.08+114.2%-141.66-635.1%-19.27-107.2%268.19+137.8%112.78
NPM (%)2.420.50-4.000.007.006.00
EPS (Rs)4.21+446.8%0.77+114.2%-5.43-633.8%-0.74-107.2%10.27+137.7%4.32
CEPS4.210.77-5.43-0.7410.274.32

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,340.64+9.8%936.641,201.661,182.051,220.644,910.06
Other Income3.403.565.279.121.7118.95
Total Income1,344.04+10.0%940.201,206.931,191.171,222.354,929.01
Interest28.9929.3831.62033.57130.31
Expenditure-1,270.18-6.0%-876.46-1,142.80-1,179.69-1,197.80-4,776.10
PBDT000000
EBITDA111.75+63.4%101.57102.332.3668.39312.03
Depreciation-12.30-12.01-11.850-11.98-47.76
EBIT99.45+76.3%89.5690.482.3656.41264.27
PBT73.86+200.9%63.7464.138.7824.55150.21
Tax0.2200000
Equity261.11261.11261.1100261.11
OPM5.506.785.310.742.013.05
Net Profit74.08+201.8%63.7464.138.7824.55150.21
NPM5.516.785.310.742.013.05
EPS2.84+202.1%2.442.4600.945.75

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,910.06+15.3%4,258.93+10.0%3,873.28-5.2%4,084.91+1.2%4,038.08+97.7%2,042.89
Other Income18.9529.036.7924.426.3320.82
Total Income4,929.01+14.9%4,287.96+10.5%3,880.07-5.6%4,109.33+1.6%4,044.41+96.0%2,063.71
Expenditure-4,776.10-11.4%-4,286.56-5.0%-4,083.51+1.2%-4,134.05-8.1%-3,824.97-86.7%-2,048.69
Interest-130.31-157.24-131.63-59.58-61.89-65.93
PBDT000000
EBITDA312.03+75.5%177.80+550.1%-39.50-194.5%41.78-86.4%306.26+226.1%93.91
Depreciation-47.76-48.19-39.10-31.34-31.26-33.78
EBIT264.27+103.9%129.61+264.9%-78.60-852.9%10.44-96.2%275+357.3%60.13
PBT150.21+10629.3%1.40+100.7%-203.44-723.0%-24.72-111.3%219.44+6373.2%3.39
Tax0000.1649.62109.99
Equity261.11261.110000
OPM (%)3.050.03-5.24-0.605.430.16
Net Profit150.21+10629.3%1.40+100.7%-203.44-728.3%-24.56-109.1%269.06+137.3%113.38
NPM (%)3.050.03-5.24-0.606.655.49
EPS (Rs)5.75+11400.0%0.05+100.6%-7.79-728.7%-0.94-109.1%10.30+137.3%4.34
CEPS5.750.05-7.79-0.9410.304.34

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2016Final Dividend121 Sep 2016
2015Final Dividend121 Jul 2015
2014Final Dividend123 Jul 2014
2013Final Dividend125 Jun 2013
2012Final Dividend112 Jun 2012
2011Final Dividend105 Jul 2011
2011Interim Dividend123 Feb 2011
2008Final Dividend128 Aug 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers