IndiaOne Finance - Company Dashboard

Governance Classic Home

Xchanging Solutions LtdComputers - Software and ConsultingINE692G01013Consolidated₹62.75+1.04 (+1.69%)Jun-26

Valuation

Market Cap₹692.49 Cr

TTM PE11.38x

Forward PE11.65x

PEG5.06

Book Value₹35.55

P/B1.75x

TTM EPS₹5.46

Fwd EPS₹5.33

TTM Revenue₹206.57 Cr

TTM PAT₹60.80 Cr

TTM EBITDA₹70.15 Cr

TTM EBIT₹70.15 Cr

Last Qtr PAT₹15.12 Cr

Last Qtr EBITDA₹17.99 Cr

Last Qtr EBIT₹17.99 Cr

Profitability

ROE15.35%

ROCE17.88%

TTM NPM29.43%

TTM EBITDA %33.96%

Curr OPM26.43%

Last OPM29.77%

Curr NPM—

Last NPM—

Curr EPS₹1.36

Last EPS₹1.46

Balance sheet

Equity₹111.40 Cr

Reserve₹284.66 Cr

Total Debt₹71.11 Cr

D/E0.18x

Interest %7.21%

Curr Interest₹1.09 Cr

Price / range

Close₹62.16

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.58%

1W-0.11%

1M+1.01%

3M-2.68%

6M+7.80%

1Y-31.12%

2Y-48.07%

3Y-33.75%

5Y-44.33%

Diwali-23.62%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.29	46.68%
INFY	1051.40	₹4.27L Cr	14.18	32.66%
HCLTECH	1249.30	₹3.39L Cr	19.41	23.19%
WIPRO	166.83	₹1.65L Cr	13.22	15.09%
TECHM	1537.10	₹1.51L Cr	26.53	17.43%
LTIM	4275.10	₹1.27L Cr	26.64	20.81%
PERSISTENT	5416.00	₹85.44K Cr	43.97	30.44%
COFORGE	1841.00	₹81.50K Cr	37.40	20.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	9.37-12.8%	8.97	9.71	11.62	10.75	41.05
Other Income	3.48	3.01	3.20	20.17	3.41	29.79
Total Income	12.85-9.3%	11.98	12.91	31.79	14.16	70.84
Interest	0	0.02	0	0	0	0.02
Expenditure	-7.30+4.1%	-6.24	-8.01	-8.53	-7.61	-30.39
PBDT	0	0	0	0	0	0
EBITDA	2.07-34.3%	2.75	1.70	3.09	3.15	10.69
Depreciation	0	0	0	0	-0.01	-0.01
EBIT	2.07-34.1%	2.75	1.70	3.09	3.14	10.68
PBT	5.55-15.3%	5.74	4.90	23.26	6.55	40.45
Tax	-1.60	-0.90	-1.43	0.69	-1.84	-3.48
Equity	111.40	111.40	0	0	111.40	111.40
OPM	43.19	47.91	50.46	200.17	46.26	57.10
Net Profit	3.95-16.1%	4.84	3.47	23.95	4.71	36.97
NPM	30.74	40.40	35.74	206.11	33.26	52.19
EPS	0.35-16.7%	0.43	0.31	2.15	0.42	3.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	41.05+6.1%	38.69+5.1%	36.83-3.4%	38.11-13.1%	43.85+7.0%	40.97
Other Income	29.79	16.29	88.77	9.39	8.33	14.51
Total Income	70.84+28.8%	54.98-56.2%	125.60+164.4%	47.50-9.0%	52.18-5.9%	55.48
Expenditure	-30.39+3.2%	-31.39-11.1%	-28.25+1.6%	-28.71+2.2%	-29.37+11.7%	-33.28
Interest	-0.02	-0.04	-0.10	-0.10	-0.16	-0.25
PBDT	0	0	0	0	0	0
EBITDA	10.69+40.1%	7.63-17.2%	9.22-8.7%	10.10-35.0%	15.53+76.3%	8.81
Depreciation	-0.01	-0.29	-0.54	-0.60	-0.89	-0.87
EBIT	10.68+45.5%	7.34-15.4%	8.68-8.6%	9.50-35.1%	14.64+84.4%	7.94
PBT	40.45+71.5%	23.59-94.2%	407+2066.0%	18.79-17.6%	22.81+2.7%	22.20
Tax	-3.48	-4	-40.50	-4.10	-0.62	-3.99
Equity	111.40	111.40	0	0	0	0
OPM (%)	57.10	42.91	324.00	40.00	44.00	40.00
Net Profit	36.97+88.7%	19.59-94.7%	366.50+2394.9%	14.69-33.8%	22.19+21.9%	18.21
NPM (%)	52.19	35.63	292.00	31.00	43.00	33.00
EPS (Rs)	3.32+88.6%	1.76-94.7%	32.90+2392.4%	1.32-33.7%	1.99+22.1%	1.63
CEPS	3.32	1.76	32.90	1.32	1.99	1.63

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	53.64+7.3%	51.30	48.82	52.81	49.99	202.92
Other Income	3.56	3.26	3.25	3.29	3.79	13.59
Total Income	57.20+6.4%	54.56	52.07	56.10	53.78	216.51
Interest	1.09	1.39	1.36	1.34	1.31	5.40
Expenditure	-36.74-5.1%	-33.62	-34.10	-37.14	-34.95	-139.81
PBDT	0	0	0	0	0	0
EBITDA	17.99+10.0%	19.07	16.08	17.01	16.36	68.52
Depreciation	0	0	0	0	-0.01	-0.01
EBIT	17.99+10.0%	19.07	16.08	17.01	16.35	68.51
PBT	20.46+8.7%	20.94	17.97	18.96	18.83	76.70
Tax	-5.34	-4.70	-4.79	-2.70	-5.06	-17.25
Equity	111.40	111.40	0	0	111.40	111.40
OPM	35.77	38.38	34.51	33.80	35.01	35.43
Net Profit	15.12+9.8%	16.24	13.18	16.26	13.77	59.45
NPM	26.43	29.77	25.31	28.98	25.60	27.46
EPS	1.36+9.7%	1.46	1.18	1.46	1.24	5.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	202.92+9.7%	184.90+6.0%	174.42+0.0%	174.42+0.1%	174.27-11.0%	195.74
Other Income	13.59	17.01	21.83	10.70	8.57	15.93
Total Income	216.51+7.2%	201.91+2.9%	196.25+6.0%	185.12+1.2%	182.84-13.6%	211.67
Expenditure	-139.81-0.9%	-138.50-6.5%	-130.07-3.6%	-125.52-2.9%	-121.97+14.1%	-142
Interest	-5.40	-6.36	-1.87	-0.10	-0.16	-0.26
PBDT	0	0	0	0	0	0
EBITDA	68.52+29.2%	53.05+13.5%	46.76-5.7%	49.61-7.0%	53.37-3.6%	55.38
Depreciation	-0.01	-0.29	-0.54	-0.61	-0.91	-1.38
EBIT	68.51+29.9%	52.76+14.1%	46.22-5.7%	49-6.6%	52.46-2.9%	54
PBT	76.70+21.0%	63.41-4.2%	66.18+11.0%	59.60-2.1%	60.87-12.6%	69.67
Tax	-17.25	-13.83	-52.48	-14.70	-8.30	-7.23
Equity	111.40	111.40	0	0	0	0
OPM (%)	35.43	31.41	33.72	32.20	33.29	32.91
Net Profit	59.45+19.9%	49.58+261.9%	13.70-69.5%	44.90-14.6%	52.57-15.8%	62.44
NPM (%)	27.46	24.56	6.98	24.25	28.75	29.50
EPS (Rs)	5.34+20.0%	4.45+261.8%	1.23-69.5%	4.03-14.6%	4.72-15.7%	5.60
CEPS	5.34	4.45	1.23	4.03	4.72	5.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	14 Aug 2026
2025	Final Dividend	2	11 Jul 2025
2024	Final Dividend	4	14 Jun 2024
2024	Final Dividend	2	14 Jun 2024
2024	Special Dividend	2	14 Jun 2024
2024	Interim Dividend	15	23 Feb 2024
2024	Interim Dividend	15	28 Jul 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split