Xchanging Solutions LtdComputers - Software and ConsultingINE692G01013Consolidated₹60.45+2.84 (+4.93%)
Valuation
Market Cap₹676.22 Cr
TTM PE11.32x
Forward PE10.89x
PEG-6.19
Book Value₹37.21
P/B1.63x
TTM EPS₹5.36
Fwd EPS₹5.57
TTM Revenue₹206.97 Cr
TTM PAT₹59.73 Cr
TTM EBITDA₹71.57 Cr
TTM EBIT₹71.57 Cr
Last Qtr PAT₹15.19 Cr
Last Qtr EBITDA₹18.43 Cr
Last Qtr EBIT₹18.43 Cr
Profitability
ROE14.41%
ROCE18.44%
TTM NPM28.86%
TTM EBITDA %34.58%
Curr OPM26.71%
Last OPM26.43%
Curr NPM—
Last NPM—
Curr EPS₹1.36
Last EPS₹1.36
Balance sheet
Equity₹111.40 Cr
Reserve₹303.17 Cr
Total Debt₹47.91 Cr
D/E0.12x
Interest %7.18%
Curr Interest₹1.09 Cr
Price / range
Close₹60.70
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+5.42%
1W+8.00%
1M-2.01%
3M-11.58%
6M-13.41%
1Y-32.31%
2Y-45.63%
3Y-38.83%
5Y-43.74%
Diwali-25.41%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2498.50₹9.04L Cr17.5243.58%
INFY1181.40₹4.79L Cr15.6131.07%
HCLTECH1440.00₹3.91L Cr21.2824.09%
WIPRO198.00₹2.08L Cr15.5316.75%
TECHM1831.00₹1.79L Cr29.3718.77%
LTIM4338.00₹1.29L Cr27.0320.81%
PERSISTENT6053.50₹95.49K Cr52.5120.99%
COFORGE2076.00₹91.90K Cr32.6211.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue9.24-20.5%9.378.979.7111.6241.05
Other Income3.553.483.013.2020.1729.79
Total Income12.79-59.8%12.8511.9812.9131.7970.84
Interest000.02000.02
Expenditure-6.75+20.9%-7.30-6.24-8.01-8.53-30.39
PBDT000000
EBITDA2.49-19.4%2.072.751.703.0910.69
Depreciation00000-0.01
EBIT2.49-19.4%2.072.751.703.0910.68
PBT6.04-74.0%5.555.744.9023.2640.45
Tax-1.72-1.60-0.90-1.430.69-3.48
Equity111.40111.40111.4000111.40
OPM47.2243.1947.9150.46200.1757.10
Net Profit4.32-82.0%3.954.843.4723.9536.97
NPM33.7830.7440.4035.74206.1152.19
EPS0.39-81.9%0.350.430.312.153.32

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue41.05+6.1%38.69+5.1%36.83-3.4%38.11-13.1%43.85+7.0%40.97
Other Income29.7916.2988.779.398.3314.51
Total Income70.84+28.8%54.98-56.2%125.60+164.4%47.50-9.0%52.18-5.9%55.48
Expenditure-30.39+3.2%-31.39-11.1%-28.25+1.6%-28.71+2.2%-29.37+11.7%-33.28
Interest-0.02-0.04-0.10-0.10-0.16-0.25
PBDT000000
EBITDA10.69+40.1%7.63-17.2%9.22-8.7%10.10-35.0%15.53+76.3%8.81
Depreciation-0.01-0.29-0.54-0.60-0.89-0.87
EBIT10.68+45.5%7.34-15.4%8.68-8.6%9.50-35.1%14.64+84.4%7.94
PBT40.45+71.5%23.59-94.2%407+2066.0%18.79-17.6%22.81+2.7%22.20
Tax-3.48-4-40.50-4.10-0.62-3.99
Equity111.40111.400000
OPM (%)57.1042.91324.0040.0044.0040.00
Net Profit36.97+88.7%19.59-94.7%366.50+2394.9%14.69-33.8%22.19+21.9%18.21
NPM (%)52.1935.63292.0031.0043.0033.00
EPS (Rs)3.32+88.6%1.76-94.7%32.90+2392.4%1.32-33.7%1.99+22.1%1.63
CEPS3.321.7632.901.321.991.63

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue53.21+0.8%53.6451.3048.8252.81202.92
Other Income3.653.563.263.253.2913.59
Total Income56.86+1.4%57.2054.5652.0756.10216.51
Interest1.091.091.391.361.345.40
Expenditure-35.87+3.4%-36.74-33.62-34.10-37.14-139.81
PBDT000000
EBITDA18.43+8.3%17.9919.0716.0817.0168.52
Depreciation00000-0.01
EBIT18.43+8.3%17.9919.0716.0817.0168.51
PBT20.99+10.7%20.4620.9417.9718.9676.70
Tax-5.80-5.34-4.70-4.79-2.70-17.25
Equity111.40111.40111.4000111.40
OPM36.9235.7738.3834.5133.8035.43
Net Profit15.19-6.6%15.1216.2413.1816.2659.45
NPM26.7126.4329.7725.3128.9827.46
EPS1.36-6.8%1.361.461.181.465.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue202.92+9.7%184.90+6.0%174.42+0.0%174.42+0.1%174.27-11.0%195.74
Other Income13.5917.0121.8310.708.5715.93
Total Income216.51+7.2%201.91+2.9%196.25+6.0%185.12+1.2%182.84-13.6%211.67
Expenditure-139.81-0.9%-138.50-6.5%-130.07-3.6%-125.52-2.9%-121.97+14.1%-142
Interest-5.40-6.36-1.87-0.10-0.16-0.26
PBDT000000
EBITDA68.52+29.2%53.05+13.5%46.76-5.7%49.61-7.0%53.37-3.6%55.38
Depreciation-0.01-0.29-0.54-0.61-0.91-1.38
EBIT68.51+29.9%52.76+14.1%46.22-5.7%49-6.6%52.46-2.9%54
PBT76.70+21.0%63.41-4.2%66.18+11.0%59.60-2.1%60.87-12.6%69.67
Tax-17.25-13.83-52.48-14.70-8.30-7.23
Equity111.40111.400000
OPM (%)35.4331.4133.7232.2033.2932.91
Net Profit59.45+19.9%49.58+261.9%13.70-69.5%44.90-14.6%52.57-15.8%62.44
NPM (%)27.4624.566.9824.2528.7529.50
EPS (Rs)5.34+20.0%4.45+261.8%1.23-69.5%4.03-14.6%4.72-15.7%5.60
CEPS5.344.451.234.034.725.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2026Final Dividend214 Aug 2026
2025Final Dividend211 Jul 2025
2024Final Dividend414 Jun 2024
2024Final Dividend214 Jun 2024
2024Special Dividend214 Jun 2024
2024Interim Dividend1523 Feb 2024
2024Interim Dividend1528 Jul 2023

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers