Artha Sootra - Company Dashboard

Governance Classic Home

Windsor Machines LtdIndustrial ProductsINE052A01021Consolidated₹292.15+7.65 (+2.69%)

Valuation

Market Cap₹2.55K Cr

TTM PE-1275.22x

Forward PE999.89x

PEG9.88

Book Value₹56.65

P/B5.18x

TTM EPS₹-0.23

Fwd EPS₹0.29

TTM Revenue₹652.13 Cr

TTM PAT₹-2.83 Cr

TTM EBITDA₹22.82 Cr

TTM EBIT₹0.37 Cr

Last Qtr PAT₹-5.27 Cr

Last Qtr EBITDA₹1.59 Cr

Last Qtr EBIT₹-4.25 Cr

Profitability

ROE-0.57%

ROCE2.24%

TTM NPM-0.43%

TTM EBITDA %3.50%

Curr OPM-2.86%

Last OPM-0.61%

Curr NPM—

Last NPM—

Curr EPS₹-0.51

Last EPS₹-0.10

Balance sheet

Equity₹17.70 Cr

Reserve₹475.60 Cr

Total Debt₹86.29 Cr

D/E0.17x

Interest %-42.31%

Curr Interest₹2.23 Cr

Price / range

Close₹293.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.02%

1W+3.73%

1M-0.56%

3M+3.42%

6M-2.42%

1Y-0.66%

2Y+43.70%

3Y+318.40%

5Y+947.50%

Diwali+10.66%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1240.10	₹61.32K Cr	68.03	—
CPPLUS	3999.80	₹47.14K Cr	97.89	25.43%
SYRMA	1512.60	₹29.17K Cr	69.10	15.11%
HONAUT	29810.00	₹26.36K Cr	46.63	12.12%
JYOTICNC	1034.95	₹23.54K Cr	76.27	15.43%
KAYNES	3330.00	₹22.32K Cr	64.48	7.28%
LMW	17358.00	₹18.54K Cr	90.42	6.75%
TEGA	1814.70	₹13.63K Cr	478.81	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	179.65+106.2%	146.21	180.67	91.38	87.13	566.52
Other Income	1.57	0.41	2.90	0.46	1.50	3.74
Total Income	181.22+104.5%	146.61	183.56	91.84	88.63	570.26
Interest	2.22	3.50	2.25	0.72	1.03	5.10
Expenditure	-185.40-103.8%	-148.62	-178.74	-98.66	-90.98	-562.61
PBDT	0	0	0	0	0	0
EBITDA	2.04+12.7%	5.90	9.35	-0.51	1.81	29.84
Depreciation	-5.57	-4.81	-5.17	-6.05	-4.63	-20.83
EBIT	-3.53-25.2%	1.09	4.18	-6.56	-2.82	9.01
PBT	-4.18-77.9%	-2.01	4.82	-6.82	-2.35	-1.31
Tax	-0.47	0.94	-2.67	-0.03	-0.60	-3.13
Equity	20.69	20.35	17.70	0	0	17.70
OPM	-2.31	-1.37	2.63	-7.46	-2.69	-0.23
Net Profit	-4.65-58.2%	-1.08	2.15	-6.85	-2.94	-4.43
NPM	-2.57	-0.74	1.17	-7.50	-3.38	-0.78
EPS	-0.45-28.6%	-0.12	0.25	-0.79	-0.35	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	566.52+72.9%	327.60-3.6%	339.93-3.2%	351.13+3.9%	337.88+17.6%	287.22
Other Income	3.74	1.35	2.63	1.99	1.47	0.26
Total Income	570.26+73.4%	328.95-4.0%	342.56-3.0%	353.12+4.1%	339.35+18.0%	287.47
Expenditure	-562.61-73.3%	-324.72+3.7%	-337.04-2.2%	-329.91-2.9%	-320.66-14.7%	-279.55
Interest	-5.10	-5.14	-7.26	-6.65	-5.84	-8.15
PBDT	0	0	0	0	0	0
EBITDA	29.84+16.4%	25.64+2.2%	25.10-39.0%	41.14+13.3%	36.31+24.1%	29.25
Depreciation	-20.83	-17.62	-14.95	-13.27	-13.25	-13.43
EBIT	9.01+12.3%	8.02-21.0%	10.15-63.6%	27.87+20.9%	23.06+45.8%	15.82
PBT	-1.31+58.1%	-3.13-156.7%	5.52-76.2%	23.21+24.2%	18.69+136.0%	7.92
Tax	-3.13	-22.14	-2.10	-6.37	-4.91	4.98
Equity	17.70	16.90	0	0	0	0
OPM (%)	-0.23	-0.95	2.00	7.00	6.00	3.00
Net Profit	-4.43+82.5%	-25.27-838.9%	3.42-79.7%	16.84+22.2%	13.78+6.8%	12.90
NPM (%)	-0.78	-7.68	1.00	5.00	4.00	4.00
EPS (Rs)	0	0-100.0%	0.53-79.5%	2.59+22.2%	2.12+6.5%	1.99
CEPS	0	0	0.53	2.59	2.12	1.99

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	182.78+33.8%	148.87	184.64	135.84	136.64	570.50
Other Income	1.57	0.48	2.97	0.03	0.75	3.82
Total Income	184.35+34.2%	149.35	187.62	135.87	137.38	574.31
Interest	2.23	3.50	2.25	0.72	1.03	5.10
Expenditure	-189.26-41.3%	-151.14	-181.31	-138.75	-133.93	-565.19
PBDT	0	0	0	0	0	0
EBITDA	1.59-81.3%	6.31	10.95	3.97	8.50	31.44
Depreciation	-5.84	-5.08	-5.37	-6.16	-4.76	-21.03
EBIT	-4.25-213.6%	1.23	5.58	-2.19	3.74	10.41
PBT	-4.91-180.4%	-1.79	10.96	0	6.11	4.82
Tax	-0.35	0.88	-3.72	-1.01	-1.83	-4.18
Equity	20.69	20.35	17.70	0	0	17.70
OPM	-2.66	-1.20	5.84	0.00	4.45	0.84
Net Profit	-5.27-222.8%	-0.91	7.24	-3.89	4.29	0.64
NPM	-2.86	-0.61	3.86	-2.87	3.12	0.11
EPS	-0.51-200.0%	-0.10	0.83	-0.45	0.51	0.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	570.50+54.7%	368.72+4.2%	353.97-6.2%	377.45+2.2%	369.16+17.4%	314.48
Other Income	3.82	1.57	2.95	6.65	2.71	0.80
Total Income	574.31+55.1%	370.29+3.7%	356.92-7.1%	384.10+3.3%	371.87+17.9%	315.29
Expenditure	-565.19-52.4%	-370.75-2.3%	-362.53+2.8%	-373.09-2.3%	-364.74-17.9%	-309.47
Interest	-5.10	-8.03	-15.22	-10.72	-10.90	-10.40
PBDT	0	0	0	0	0	0
EBITDA	31.44+31.2%	23.96+7.4%	22.30-23.1%	28.99-1.3%	29.38+0.9%	29.11
Depreciation	-21.03	-17.96	-15.64	-13.91	-14.06	-13.70
EBIT	10.41+73.5%	6-9.9%	6.66-55.8%	15.08-1.6%	15.32-0.6%	15.41
PBT	4.82-75.8%	19.91+454.3%	-5.62-151.0%	11.01+54.4%	7.13+22.7%	5.81
Tax	-4.18	-23.14	-2.10	-6.37	-4.91	4.98
Equity	17.70	16.90	0	0	0	0
OPM (%)	0.84	5.38	-1.57	2.87	1.92	1.84
Net Profit	0.64+119.8%	-3.23+58.1%	-7.71-266.2%	4.64+108.1%	2.23-79.4%	10.80
NPM (%)	0.11	-0.87	-2.16	1.21	0.60	3.42
EPS (Rs)	0.08	0+100.0%	-1.19-267.6%	0.71+108.8%	0.34-79.5%	1.66
CEPS	0.06	0	-1.19	0.71	0.34	1.66

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	0.5	27 Aug 2024
2023	Final Dividend	1	22 Sep 2023
2022	Final Dividend	1	22 Sep 2022
2021	Final Dividend	1	15 Sep 2021
2019	Final Dividend	1	16 Sep 2019
2018	Final Dividend	1	03 Sep 2018
2017	Final Dividend	0.75	18 Sep 2017

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2011	Rs.4/- to Rs.2/-	16 Jun 2011

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split