IndiaOne Finance - Company Dashboard

Governance Classic Home

Windsor Machines LtdIndustrial ProductsINE052A01021Consolidated₹300.45-0.40 (-0.13%)Jun-26

Valuation

Market Cap₹3.05K Cr

TTM PE379.81x

Forward PE803.71x

PEG-1.19

Book Value₹48.49

P/B6.19x

TTM EPS₹0.79

Fwd EPS₹0.37

TTM Revenue₹605.99 Cr

TTM PAT₹6.73 Cr

TTM EBITDA₹29.73 Cr

TTM EBIT₹8.36 Cr

Last Qtr PAT₹-0.91 Cr

Last Qtr EBITDA₹6.31 Cr

Last Qtr EBIT₹1.23 Cr

Profitability

ROE1.36%

ROCE3.93%

TTM NPM1.11%

TTM EBITDA %4.91%

Curr OPM-0.61%

Last OPM3.86%

Curr NPM—

Last NPM—

Curr EPS₹-0.10

Last EPS₹0.83

Balance sheet

Equity₹17.70 Cr

Reserve₹475.60 Cr

Total Debt₹86.29 Cr

D/E0.17x

Interest %-384.62%

Curr Interest₹3.50 Cr

Price / range

Close₹300.05

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D0.00%

1W-0.15%

1M-6.01%

3M-7.71%

6M+35.89%

1Y-0.02%

2Y+48.32%

3Y+319.42%

5Y+922.32%

Diwali+13.21%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1055.90	₹52.21K Cr	57.92	—
CPPLUS	3355.10	₹39.54K Cr	82.11	25.43%
SYRMA	1728.90	₹33.34K Cr	89.81	14.03%
HONAUT	35445.00	₹31.34K Cr	56.87	12.35%
JYOTICNC	1049.70	₹23.87K Cr	74.24	16.08%
KAYNES	3515.00	₹23.56K Cr	68.07	7.28%
LMW	17759.00	₹18.97K Cr	108.55	6.10%
TEGA	1943.00	₹14.60K Cr	512.66	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	146.21+110.1%	180.67	91.38	87.13	69.60	566.52
Other Income	0.41	2.90	0.46	1.50	0.19	3.74
Total Income	146.61+110.0%	183.56	91.84	88.63	69.80	570.26
Interest	3.50	2.25	0.72	1.03	1.10	5.10
Expenditure	-148.62-100.3%	-178.74	-98.66	-90.98	-74.21	-562.61
PBDT	0	0	0	0	0	0
EBITDA	5.90+426.8%	9.35	-0.51	1.81	1.12	29.84
Depreciation	-4.81	-5.17	-6.05	-4.63	-4.63	-20.83
EBIT	1.09+131.1%	4.18	-6.56	-2.82	-3.51	9.01
PBT	-2.01+87.5%	4.82	-6.82	-2.35	-16.03	-1.31
Tax	0.94	-2.67	-0.03	-0.60	-0.03	-3.13
Equity	20.35	17.70	0	0	16.90	17.70
OPM	-1.37	2.63	-7.46	-2.69	-22.97	-0.23
Net Profit	-1.08+93.3%	2.15	-6.85	-2.94	-16.06	-4.43
NPM	-0.74	1.17	-7.50	-3.38	-23.01	-0.78
EPS	-0.12+92.3%	0.25	-0.79	-0.35	-1.56	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	566.52+72.9%	327.60-3.6%	339.93-3.2%	351.13+3.9%	337.88+17.6%	287.22
Other Income	3.74	1.35	2.63	1.99	1.47	0.26
Total Income	570.26+73.4%	328.95-4.0%	342.56-3.0%	353.12+4.1%	339.35+18.0%	287.47
Expenditure	-562.61-73.3%	-324.72+3.7%	-337.04-2.2%	-329.91-2.9%	-320.66-14.7%	-279.55
Interest	-5.10	-5.14	-7.26	-6.65	-5.84	-8.15
PBDT	0	0	0	0	0	0
EBITDA	29.84+16.4%	25.64+2.2%	25.10-39.0%	41.14+13.3%	36.31+24.1%	29.25
Depreciation	-20.83	-17.62	-14.95	-13.27	-13.25	-13.43
EBIT	9.01+12.3%	8.02-21.0%	10.15-63.6%	27.87+20.9%	23.06+45.8%	15.82
PBT	-1.31+58.1%	-3.13-156.7%	5.52-76.2%	23.21+24.2%	18.69+136.0%	7.92
Tax	-3.13	-22.14	-2.10	-6.37	-4.91	4.98
Equity	17.70	16.90	0	0	0	0
OPM (%)	-0.23	-0.95	2.00	7.00	6.00	3.00
Net Profit	-4.43+82.5%	-25.27-838.9%	3.42-79.7%	16.84+22.2%	13.78+6.8%	12.90
NPM (%)	-0.78	-7.68	1.00	5.00	4.00	4.00
EPS (Rs)	0	0-100.0%	0.53-79.5%	2.59+22.2%	2.12+6.5%	1.99
CEPS	0	0	0.53	2.59	2.12	1.99

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	148.87+31.3%	184.64	135.84	136.64	113.34	570.50
Other Income	0.48	2.97	0.03	0.75	0.12	3.82
Total Income	149.35+31.6%	187.62	135.87	137.38	113.46	574.31
Interest	3.50	2.25	0.72	1.03	1.10	5.10
Expenditure	-151.14-35.9%	-181.31	-138.75	-133.93	-111.20	-565.19
PBDT	0	0	0	0	0	0
EBITDA	6.31-20.9%	10.95	3.97	8.50	7.98	31.44
Depreciation	-5.08	-5.37	-6.16	-4.76	-4.74	-21.03
EBIT	1.23-62.0%	5.58	-2.19	3.74	3.24	10.41
PBT	-1.79+80.9%	10.96	0	6.11	-9.36	4.82
Tax	0.88	-3.72	-1.01	-1.83	-1.18	-4.18
Equity	20.35	17.70	0	0	16.90	17.70
OPM	-1.20	5.84	0.00	4.45	-8.25	0.84
Net Profit	-0.91+91.4%	7.24	-3.89	4.29	-10.54	0.64
NPM	-0.61	3.86	-2.87	3.12	-9.29	0.11
EPS	-0.10+92.0%	0.83	-0.45	0.51	-1.25	0.08

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	570.50+54.7%	368.72+4.2%	353.97-6.2%	377.45+2.2%	369.16+17.4%	314.48
Other Income	3.82	1.57	2.95	6.65	2.71	0.80
Total Income	574.31+55.1%	370.29+3.7%	356.92-7.1%	384.10+3.3%	371.87+17.9%	315.29
Expenditure	-565.19-52.4%	-370.75-2.3%	-362.53+2.8%	-373.09-2.3%	-364.74-17.9%	-309.47
Interest	-5.10	-8.03	-15.22	-10.72	-10.90	-10.40
PBDT	0	0	0	0	0	0
EBITDA	31.44+31.2%	23.96+7.4%	22.30-23.1%	28.99-1.3%	29.38+0.9%	29.11
Depreciation	-21.03	-17.96	-15.64	-13.91	-14.06	-13.70
EBIT	10.41+73.5%	6-9.9%	6.66-55.8%	15.08-1.6%	15.32-0.6%	15.41
PBT	4.82-75.8%	19.91+454.3%	-5.62-151.0%	11.01+54.4%	7.13+22.7%	5.81
Tax	-4.18	-23.14	-2.10	-6.37	-4.91	4.98
Equity	17.70	16.90	0	0	0	0
OPM (%)	0.84	5.38	-1.57	2.87	1.92	1.84
Net Profit	0.64+119.8%	-3.23+58.1%	-7.71-266.2%	4.64+108.1%	2.23-79.4%	10.80
NPM (%)	0.11	-0.87	-2.16	1.21	0.60	3.42
EPS (Rs)	0.08	0+100.0%	-1.19-267.6%	0.71+108.8%	0.34-79.5%	1.66
CEPS	0.06	0	-1.19	0.71	0.34	1.66

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	0.5	27 Aug 2024
2023	Final Dividend	1	22 Sep 2023
2022	Final Dividend	1	22 Sep 2022
2021	Final Dividend	1	15 Sep 2021
2019	Final Dividend	1	16 Sep 2019
2018	Final Dividend	1	03 Sep 2018
2017	Final Dividend	0.75	18 Sep 2017

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2011	Rs.4/- to Rs.2/-	16 Jun 2011

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split