IndiaOne Finance - Company Dashboard

Governance Classic Home

VST Tillers Tractors LtdTractorsINE764D01017Consolidated₹4290.30+53.75 (+1.27%)Jun-26

Valuation

Market Cap₹3.71K Cr

TTM PE34.06x

Forward PE33.15x

PEG8.58

Book Value₹1264.48

P/B3.39x

TTM EPS₹125.97

Fwd EPS₹129.43

TTM Revenue₹1.27K Cr

TTM PAT₹108.93 Cr

TTM EBITDA₹168.71 Cr

TTM EBIT₹144.18 Cr

Last Qtr PAT₹48.43 Cr

Last Qtr EBITDA₹40.29 Cr

Last Qtr EBIT₹34.86 Cr

Profitability

ROE9.96%

ROCE13.74%

TTM NPM8.57%

TTM EBITDA %13.27%

Curr OPM14.18%

Last OPM1.71%

Curr NPM—

Last NPM—

Curr EPS₹55.97

Last EPS₹5.89

Balance sheet

Equity₹8.65 Cr

Reserve₹1.09K Cr

Total Debt₹1.63 Cr

D/E0.00x

Interest %0.91%

Curr Interest₹0.44 Cr

Price / range

Close₹4290.70

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.20%

1W+6.20%

1M-2.64%

3M-6.16%

6M-18.12%

1Y-17.82%

2Y-2.99%

3Y+16.02%

5Y+67.50%

Diwali-30.81%

Sector peers — Tractors

Company	Close	Mkt Cap	TTM P/E	ROE
ESCORTS	2819.80	₹31.55K Cr	22.43	11.18%
VSTTILLERS	4290.70	₹3.71K Cr	34.06	9.96%
INDOFARM	143.36	₹688.87 Cr	27.62	4.48%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	313.40+11.0%	328.46	314.30	315.15	282.45	1,240.36
Other Income	28.07	-31.20	7.02	2.64	25.89	4.35
Total Income	341.47+10.7%	297.26	321.32	317.79	308.34	1,244.71
Interest	0.44	0.45	0.51	0.57	0.38	1.91
Expenditure	-278.98-10.8%	-288.35	-280.49	-281.28	-251.74	-1,101.86
PBDT	0	0	0	0	0	0
EBITDA	40.29+7.4%	46.82	40.70	40.90	37.50	165.92
Depreciation	-5.43	-6.26	-6.38	-6.46	-6.41	-25.51
EBIT	34.86+12.1%	40.56	34.32	34.44	31.09	140.41
PBT	62.49+10.4%	8.91	40.83	36.51	56.60	142.85
Tax	-13.76	-3.62	-10.11	-11.08	-12.04	-36.85
Equity	8.65	8.64	8.64	0	8.64	8.64
OPM	18.30	3.00	12.71	11.58	18.36	11.48
Net Profit	48.73+9.4%	5.29	30.72	25.43	44.56	106
NPM	14.27	1.78	9.56	8.07	14.45	8.52
EPS	56.32+9.2%	6.12	35.54	29.42	51.56	122.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,240.36+24.7%	994.55+2.7%	968.05-3.8%	1,006.43+17.9%	853.86+11.7%	764.24
Other Income	4.35	38.31	60.58	24.95	34.09	46.08
Total Income	1,244.71+20.5%	1,032.86+0.4%	1,028.63-0.3%	1,031.38+16.2%	887.95+9.6%	810.32
Expenditure	-1,101.86-21.0%	-910.90-4.3%	-873.02+3.8%	-907.43-20.1%	-755.77-9.4%	-691.10
Interest	-1.91	-1.96	-2.15	-1.27	-1.05	-1.54
PBDT	0	0	0	0	0	0
EBITDA	165.92+49.4%	111.09-10.5%	124.19-2.4%	127.21+2.4%	124.18+35.3%	91.76
Depreciation	-25.51	-25.48	-27.01	-26.94	-25.04	-17.08
EBIT	140.41+64.0%	85.61-11.9%	97.18-3.1%	100.27+1.1%	99.14+32.8%	74.68
PBT	142.85+17.1%	121.96-21.6%	155.61+25.5%	123.95-6.2%	132.18+10.9%	119.22
Tax	-36.85	-27.50	-34.10	-31.58	-32.87	-28.45
Equity	8.64	8.64	0	0	0	0
OPM (%)	11.48	11.81	15.00	12.00	15.00	15.00
Net Profit	106+12.2%	94.46-22.3%	121.51+31.5%	92.37-7.0%	99.31+9.4%	90.77
NPM (%)	8.52	9.15	12.00	9.00	11.00	11.00
EPS (Rs)	122.64+12.2%	109.33-22.3%	140.64+31.4%	107-6.9%	114.95+9.4%	105.06
CEPS	122.15	109.15	140.62	107	114.95	105.06

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	313.40+11.0%	328.46	314.30	315.15	282.45	1,240.36
Other Income	28.07	-31.20	7.02	2.64	25.89	4.35
Total Income	341.47+10.7%	297.26	321.32	317.79	308.34	1,244.71
Interest	0.44	0.45	0.51	0.57	0.38	1.91
Expenditure	-278.98-10.8%	-288.35	-280.49	-281.28	-251.74	-1,101.86
PBDT	0	0	0	0	0	0
EBITDA	40.29+7.4%	46.82	40.70	40.90	37.50	165.92
Depreciation	-5.43	-6.26	-6.38	-6.46	-6.41	-25.51
EBIT	34.86+12.1%	40.56	34.32	34.44	31.09	140.41
PBT	62.49+10.4%	8.71	40.83	36.51	56.60	141.57
Tax	-13.76	-3.62	-10.11	-11.08	-12.04	-36.85
Equity	8.65	8.64	0	0	8.64	8.64
OPM	18.30	2.93	12.71	11.49	18.36	11.37
Net Profit	48.43+9.5%	5.09	30.43	24.98	44.22	104.72
NPM	14.18	1.71	9.47	7.86	14.34	8.41
EPS	55.97+9.4%	5.89	35.21	28.90	51.16	121.16

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	1,240.36+24.7%	994.55+2.7%	968.05
Other Income	4.35	38.31	60.58
Total Income	1,244.71+20.5%	1,032.86+0.4%	1,028.63
Expenditure	-1,101.86-21.0%	-910.90-4.3%	-873.02
Interest	-1.91	-1.96	-2.15
PBDT	0	0	0
EBITDA	165.92+49.4%	111.09-10.5%	124.19
Depreciation	-25.51	-25.48	-27.01
EBIT	140.41+64.0%	85.61-11.9%	97.18
PBT	141.57+17.5%	120.47-22.6%	155.61
Tax	-36.85	-27.50	-34.10
Equity	8.64	8.64	0
OPM (%)	11.37	11.66	15.13
Net Profit	104.72+12.6%	92.97-23.2%	121.06
NPM (%)	8.41	9.00	11.77
EPS (Rs)	121.16+12.6%	107.60-23.2%	140.13
CEPS	120.68	107.43	140.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	20	03 Sep 2025
2024	Final Dividend	20	12 Sep 2024
2023	Final Dividend	25	25 Aug 2023
2022	Final Dividend	20	11 Aug 2022
2021	Final Dividend	20	18 Aug 2021
2020	Interim Dividend	15	23 Mar 2020
2019	Final Dividend	15	01 Aug 2019
2018	Special Dividend	35	02 Aug 2018
2018	Final Dividend	15	02 Aug 2018
2017	Final Dividend	15	03 Aug 2017
2016	Interim Dividend	15	21 Mar 2016
2015	Final Dividend	15	03 Aug 2015
2014	Final Dividend	15	07 Aug 2014
2013	Final Dividend	9	07 Aug 2013
2012	Final Dividend	9	07 Aug 2012
2011	Final Dividend	9	03 Aug 2011
2010	Final Dividend	7.5	05 Aug 2010
2009	Final Dividend	7.5	07 Aug 2009
2008	Final Dividend	5	26 Aug 2008

Bonus

Year	Ratio	Ex-Date
2010	1:2	08 Feb 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split