Governance Classic Home
Escorts Kubota LtdTractorsINE042A01014Consolidated₹2468.50+28.80 (+1.18%)
Valuation
Market Cap₹27.62K Cr
TTM PE20.65x
Forward PE21.29x
PEG-4.20
Book Value₹1130.04
P/B2.18x
TTM EPS₹119.52
Fwd EPS₹115.93
TTM Revenue₹12.70K Cr
TTM PAT₹1.31K Cr
TTM EBITDA₹1.46K Cr
TTM EBIT₹1.19K Cr
Last Qtr PAT₹250.22 Cr
Last Qtr EBITDA₹288.02 Cr
Last Qtr EBIT₹219.96 Cr
Profitability
ROE10.40%
ROCE13.65%
TTM NPM10.35%
TTM EBITDA %11.48%
Curr OPM7.43%
Last OPM11.30%
Curr NPM—
Last NPM—
Curr EPS₹22.74
Last EPS₹35.08
Balance sheet
Equity₹111.88 Cr
Reserve₹12.53K Cr
Total Debt₹152.15 Cr
D/E0.01x
Interest %1.86%
Curr Interest₹4.66 Cr
Price / range
Close₹2468.50
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.18%
1W-8.79%
1M-7.45%
3M-20.40%
6M-22.98%
1Y-35.37%
2Y-33.97%
3Y-19.77%
5Y+61.54%
Diwali-35.37%
Sector peers — Tractors
CompanyCloseMkt CapTTM P/EROE
ESCORTS2468.50₹27.62K Cr20.6510.40%
VSTTILLERS4068.80₹3.52K Cr32.309.96%
INDOFARM123.26₹592.28 Cr23.754.48%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,231.37+16.3%3,178.902,950.653,261.352,777.4211,472.80
Other Income122.89207.44121.37153.72133.61564.30
Total Income3,354.26+15.2%3,386.343,072.023,415.072,911.0312,037.08
Interest3.794.6056.044.2318.91
Expenditure-3,010.23-21.4%-2,892.52-2,638.18-2,892.37-2,479.90-10,231.55
PBDT000000
EBITDA292.44-19.5%355.40386438.74363.231,512.98
Depreciation-67.51-64.42-68.53-63.72-61.48-252.82
EBIT224.93-25.5%290.98317.47375.02301.751,260.16
PBT344.03-20.2%493.82433.84470.24431.131,829.06
Tax-88.99-106.48-109.03-107.89-109.95-448.11
Equity111.88111.88111.88111.880111.88
OPM10.2614.5814.1213.7715.5215.20
Net Profit255.04-20.6%387.34324.81362.35321.182,408.58
NPM7.6011.4410.5710.6111.5620.01
EPS23.18-20.6%35.2029.5232.9329.19218.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue11,472.78+12.6%10,186.96+16.1%8,776.74+5.2%8,344.95+16.7%7,152.68+3.2%6,929.29
Other Income564.30458.39398.30280.56213.02154.56
Total Income12,037.08+13.1%10,645.35+16.0%9,175.04+6.4%8,625.51+17.1%7,365.70+4.0%7,083.85
Expenditure-10,231.55-10.3%-9,278.76-19.2%-7,785.24-0.8%-7,723.22-21.7%-6,343.82-7.0%-5,926.74
Interest-18.91-27.03-10.84-10.26-12.70-10.98
PBDT000000
EBITDA1,512.96+28.5%1,177.84+0.8%1,168.78+49.8%780.42-18.0%951.31-15.8%1,129.23
Depreciation-252.82-242.61-166.44-148.43-129.75-115.70
EBIT1,260.14+34.7%935.23-6.7%1,002.34+58.6%631.99-23.1%821.56-18.9%1,013.53
PBT1,829.06+36.5%1,339.51-3.6%1,389.80+72.6%805.13-21.2%1,021.88-11.7%1,157.11
Tax-448.11-229.48-352.65-198.15-256.27-283.05
Equity111.88111.880000
OPM (%)15.2012.5815.009.0014.0016.00
Net Profit2,408.58+92.5%1,250.92+20.6%1,037.15+70.9%606.98-20.7%765.61-12.4%874.06
NPM (%)20.0111.7511.007.0010.0012.00
EPS (Rs)218.93+92.4%113.77+22.6%92.79+98.5%46.74-20.7%58.91-13.5%68.14
CEPS218.87113.7092.6446.6858.7168.05

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,243.41+16.2%3,207.552,968.163,280.492,791.5611,540.30
Other Income123.42207.84121.65154.35134.25566.36
Total Income3,366.83+15.1%3,415.393,089.813,434.842,925.8112,106.62
Interest4.665.195.526.364.5620.43
Expenditure-3,028.11-21.2%-2,923.25-2,662.19-2,916.42-2,498.56-10,319.39
PBDT000000
EBITDA288.02-19.9%354.46380.54434.71359.711,496.40
Depreciation-68.06-64.97-69.05-64.28-62.15-255.06
EBIT219.96-26.1%289.49311.49370.43297.561,241.34
PBT338.72-20.7%492.14427.62465.96427.251,810.76
Tax-88.50-106.21-107.10-107.64-109.14-444.34
Equity111.88111.88111.8800111.88
OPM10.0614.4113.8413.5714.6014.96
Net Profit250.22-21.3%385.93320.52358.32318.112,394.05
NPM7.4311.3010.3710.4310.8719.77
EPS22.74-21.4%35.0829.1332.5728.92217.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue11,540.26+12.7%10,243.88+15.8%8,849.62+5.0%8,428.69+16.4%7,238.43+3.2%7,014.42
Other Income566.36461.31398.59280.93218.02160.38
Total Income12,106.62+13.1%10,705.19+15.8%9,248.21+6.2%8,709.62+16.8%7,456.45+3.9%7,174.80
Expenditure-10,319.39-10.4%-9,351.40-18.9%-7,863.56-0.6%-7,814.50-21.5%-6,434.27-6.9%-6,019.28
Interest-20.43-29.17-13.72-13.27-14.97-13.34
PBDT000000
EBITDA1,496.36+28.4%1,165.30-0.1%1,166.68+50.1%777.52-18.3%951.19-15.6%1,126.76
Depreciation-255.06-243.65-166.90-150.06-132.06-118.28
EBIT1,241.30+34.7%921.65-7.8%999.78+59.3%627.46-23.4%819.13-18.8%1,008.48
PBT1,810.76+33.9%1,352.12-2.3%1,384.65+64.4%842.07-17.6%1,022.18-11.5%1,155.52
Tax-444.34-226.95-351.94-197.94-257.22-283.15
Equity111.88111.880000
OPM (%)14.9612.6314.979.6713.7116.11
Net Profit2,394.05+89.3%1,264.95+20.6%1,049.08+64.8%636.65-13.5%735.61-15.6%871.63
NPM (%)19.7711.8211.347.319.8712.15
EPS (Rs)217.61+89.2%115.04+18.8%96.80+64.5%58.85-20.5%74.06-19.6%92.15
CEPS217.55114.9896.6458.7673.7391.98

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend3303 Jul 2026
2026Special Dividend1816 Feb 2026
2025Final Dividend1804 Jul 2025
2025Interim Dividend1014 Feb 2025
2024Final Dividend1805 Jul 2024
2023Final Dividend730 Jun 2023
2022Final Dividend730 Jun 2022
2021Final Dividend515 Jul 2021
2021Special Dividend2.515 Jul 2021
2020Final Dividend2.513 Aug 2020
2019Final Dividend2.511 Jul 2019
2018Final Dividend223 Aug 2018
2017Final Dividend1.507 Sep 2017
2016Final Dividend1.208 Sep 2016
2015Final Dividend1.203 Sep 2015
2014Final Dividend0.604 Sep 2014
2014Interim Dividend1.214 Oct 2013
2013Final Dividend1.207 Mar 2013
2012Final Dividend1.501 Mar 2012
2011Final Dividend1.510 Feb 2011
2010Final Dividend125 Feb 2010

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers