IndiaOne Finance - Company Dashboard

Governance Classic Home

Escorts Kubota LtdTractorsINE042A01014Consolidated₹2798.20-31.80 (-1.12%)Jun-26

Valuation

Market Cap₹31.31K Cr

TTM PE22.26x

Forward PE21.68x

PEG18.55

Book Value₹1105.92

P/B2.53x

TTM EPS₹125.70

Fwd EPS₹129.04

TTM Revenue₹12.25K Cr

TTM PAT₹1.38K Cr

TTM EBITDA₹1.53K Cr

TTM EBIT₹1.27K Cr

Last Qtr PAT₹385.93 Cr

Last Qtr EBITDA₹354.46 Cr

Last Qtr EBIT₹289.49 Cr

Profitability

ROE11.18%

ROCE14.67%

TTM NPM11.29%

TTM EBITDA %12.49%

Curr OPM11.30%

Last OPM10.37%

Curr NPM—

Last NPM—

Curr EPS₹35.08

Last EPS₹29.13

Balance sheet

Equity₹111.88 Cr

Reserve₹12.26K Cr

Total Debt₹130.21 Cr

D/E0.01x

Interest %1.34%

Curr Interest₹5.19 Cr

Price / range

Close₹2798.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.12%

1W-3.50%

1M-8.62%

3M-0.41%

6M-9.36%

1Y-26.18%

2Y-26.33%

3Y-11.71%

5Y+92.64%

Diwali-26.74%

Sector peers — Tractors

Company	Close	Mkt Cap	TTM P/E	ROE
ESCORTS	2798.20	₹31.31K Cr	22.26	11.18%
VSTTILLERS	4240.00	₹3.67K Cr	33.66	9.96%
INDOFARM	136.78	₹657.25 Cr	26.35	4.48%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,178.90+28.0%	2,950.65	3,261.35	2,777.42	2,483.36	11,472.80
Other Income	207.44	121.37	153.72	133.61	155.60	564.30
Total Income	3,386.34+28.3%	3,072.02	3,415.07	2,911.03	2,638.96	12,037.08
Interest	4.60	5	6.04	4.23	3.64	18.91
Expenditure	-2,892.52-30.2%	-2,638.18	-2,892.37	-2,479.90	-2,221.10	-10,231.55
PBDT	0	0	0	0	0	0
EBITDA	355.40+9.4%	386	438.74	363.23	324.99	1,512.98
Depreciation	-64.42	-68.53	-63.72	-61.48	-59.09	-252.82
EBIT	290.98+9.4%	317.47	375.02	301.75	265.90	1,260.16
PBT	493.820.0%	433.84	470.24	431.13	493.85	1,829.06
Tax	-106.48	-109.03	-107.89	-109.95	-121.24	-448.11
Equity	111.88	111.88	111.88	0	111.88	111.88
OPM	14.58	14.12	13.77	15.52	18.71	15.20
Net Profit	387.34-72.3%	324.81	362.35	321.18	1,400.24	2,408.58
NPM	11.44	10.57	10.61	11.56	53.06	20.01
EPS	35.20+3.9%	29.52	32.93	29.19	33.87	218.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	11,472.78+12.6%	10,186.96+16.1%	8,776.74+5.2%	8,344.95+16.7%	7,152.68+3.2%	6,929.29
Other Income	564.30	458.39	398.30	280.56	213.02	154.56
Total Income	12,037.08+13.1%	10,645.35+16.0%	9,175.04+6.4%	8,625.51+17.1%	7,365.70+4.0%	7,083.85
Expenditure	-10,231.55-10.3%	-9,278.76-19.2%	-7,785.24-0.8%	-7,723.22-21.7%	-6,343.82-7.0%	-5,926.74
Interest	-18.91	-27.03	-10.84	-10.26	-12.70	-10.98
PBDT	0	0	0	0	0	0
EBITDA	1,512.96+28.5%	1,177.84+0.8%	1,168.78+49.8%	780.42-18.0%	951.31-15.8%	1,129.23
Depreciation	-252.82	-242.61	-166.44	-148.43	-129.75	-115.70
EBIT	1,260.14+34.7%	935.23-6.7%	1,002.34+58.6%	631.99-23.1%	821.56-18.9%	1,013.53
PBT	1,829.06+36.5%	1,339.51-3.6%	1,389.80+72.6%	805.13-21.2%	1,021.88-11.7%	1,157.11
Tax	-448.11	-229.48	-352.65	-198.15	-256.27	-283.05
Equity	111.88	111.88	0	0	0	0
OPM (%)	15.20	12.58	15.00	9.00	14.00	16.00
Net Profit	2,408.58+92.5%	1,250.92+20.6%	1,037.15+70.9%	606.98-20.7%	765.61-12.4%	874.06
NPM (%)	20.01	11.75	11.00	7.00	10.00	12.00
EPS (Rs)	218.93+92.4%	113.77+22.6%	92.79+98.5%	46.74-20.7%	58.91-13.5%	68.14
CEPS	218.87	113.70	92.64	46.68	58.71	68.05

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	3,207.55+28.3%	2,968.16	3,280.49	2,791.56	2,500.05	11,540.30
Other Income	207.84	121.65	154.35	134.25	156.11	566.36
Total Income	3,415.39+28.6%	3,089.81	3,434.84	2,925.81	2,656.16	12,106.62
Interest	5.19	5.52	6.36	4.56	3.99	20.43
Expenditure	-2,923.25-30.4%	-2,662.19	-2,916.42	-2,498.56	-2,242.22	-10,319.39
PBDT	0	0	0	0	0	0
EBITDA	354.46+10.3%	380.54	434.71	359.71	321.40	1,496.40
Depreciation	-64.97	-69.05	-64.28	-62.15	-59.58	-255.06
EBIT	289.49+10.6%	311.49	370.43	297.56	261.82	1,241.34
PBT	492.14+0.5%	427.62	465.96	427.25	489.93	1,810.76
Tax	-106.21	-107.10	-107.64	-109.14	-120.46	-444.34
Equity	111.88	111.88	0	0	111.88	111.88
OPM	14.41	13.84	13.57	14.60	18.45	14.96
Net Profit	385.93-72.4%	320.52	358.32	318.11	1,397.10	2,394.05
NPM	11.30	10.37	10.43	10.87	52.60	19.77
EPS	35.08+4.4%	29.13	32.57	28.92	33.59	217.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	11,540.26+12.7%	10,243.88+15.8%	8,849.62+5.0%	8,428.69+16.4%	7,238.43+3.2%	7,014.42
Other Income	566.36	461.31	398.59	280.93	218.02	160.38
Total Income	12,106.62+13.1%	10,705.19+15.8%	9,248.21+6.2%	8,709.62+16.8%	7,456.45+3.9%	7,174.80
Expenditure	-10,319.39-10.4%	-9,351.40-18.9%	-7,863.56-0.6%	-7,814.50-21.5%	-6,434.27-6.9%	-6,019.28
Interest	-20.43	-29.17	-13.72	-13.27	-14.97	-13.34
PBDT	0	0	0	0	0	0
EBITDA	1,496.36+28.4%	1,165.30-0.1%	1,166.68+50.1%	777.52-18.3%	951.19-15.6%	1,126.76
Depreciation	-255.06	-243.65	-166.90	-150.06	-132.06	-118.28
EBIT	1,241.30+34.7%	921.65-7.8%	999.78+59.3%	627.46-23.4%	819.13-18.8%	1,008.48
PBT	1,810.76+33.9%	1,352.12-2.3%	1,384.65+64.4%	842.07-17.6%	1,022.18-11.5%	1,155.52
Tax	-444.34	-226.95	-351.94	-197.94	-257.22	-283.15
Equity	111.88	111.88	0	0	0	0
OPM (%)	14.96	12.63	14.97	9.67	13.71	16.11
Net Profit	2,394.05+89.3%	1,264.95+20.6%	1,049.08+64.8%	636.65-13.5%	735.61-15.6%	871.63
NPM (%)	19.77	11.82	11.34	7.31	9.87	12.15
EPS (Rs)	217.61+89.2%	115.04+18.8%	96.80+64.5%	58.85-20.5%	74.06-19.6%	92.15
CEPS	217.55	114.98	96.64	58.76	73.73	91.98

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	33	03 Jul 2026
2026	Special Dividend	18	16 Feb 2026
2025	Final Dividend	18	04 Jul 2025
2025	Interim Dividend	10	14 Feb 2025
2024	Final Dividend	18	05 Jul 2024
2023	Final Dividend	7	30 Jun 2023
2022	Final Dividend	7	30 Jun 2022
2021	Final Dividend	5	15 Jul 2021
2021	Special Dividend	2.5	15 Jul 2021
2020	Final Dividend	2.5	13 Aug 2020
2019	Final Dividend	2.5	11 Jul 2019
2018	Final Dividend	2	23 Aug 2018
2017	Final Dividend	1.5	07 Sep 2017
2016	Final Dividend	1.2	08 Sep 2016
2015	Final Dividend	1.2	03 Sep 2015
2014	Final Dividend	0.6	04 Sep 2014
2014	Interim Dividend	1.2	14 Oct 2013
2013	Final Dividend	1.2	07 Mar 2013
2012	Final Dividend	1.5	01 Mar 2012
2011	Final Dividend	1.5	10 Feb 2011
2010	Final Dividend	1	25 Feb 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split