Titagarh Rail Systems LtdRailway WagonsINE615H01020Consolidated₹837.65+10.50 (+1.27%)Jun-26
Valuation
Market Cap₹11.28K Cr
TTM PE59.03x
Forward PE54.82x
PEG4.75
Book Value₹182.35
P/B4.59x
TTM EPS₹14.19
Fwd EPS₹15.28
TTM Revenue₹3.27K Cr
TTM PAT₹191.23 Cr
TTM EBITDA₹367.78 Cr
TTM EBIT₹313.67 Cr
Last Qtr PAT₹52.58 Cr
Last Qtr EBITDA₹94.88 Cr
Last Qtr EBIT₹79.92 Cr
Profitability
ROE7.79%
ROCE11.60%
TTM NPM5.85%
TTM EBITDA %11.24%
Curr OPM6.81%
Last OPM6.03%
Curr NPM
Last NPM
Curr EPS₹3.91
Last EPS₹3.97
Balance sheet
Equity₹26.93 Cr
Reserve₹2.43K Cr
Total Debt₹623.12 Cr
D/E0.25x
Interest %28.72%
Curr Interest₹15.10 Cr
Price / range
Close₹837.65
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+1.27%
1W-0.53%
1M-0.45%
3M-10.18%
6M+29.08%
1Y-11.47%
2Y-34.23%
3Y+8.95%
5Y+807.53%
Diwali-4.99%
Sector peers — Railway Wagons
CompanyCloseMkt CapTTM P/EROE
TITAGARH837.65₹11.28K Cr59.037.79%
JWL230.13₹9.84K Cr61.205.41%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue735.06+8.2%858.54822.72788.32679.303,143.58
Other Income6.3110.3710.7114.4511.6447.17
Total Income741.37+7.3%868.91833.43802.77690.943,190.75
Interest15.0916.7817.4918.2717.8370.37
Expenditure-670.99-5.9%-785.61-753.38-730.10-633.80-2,895.53
PBDT000000
EBITDA94.02+24.9%103.8199.0288.7175.25368.64
Depreciation-14.86-14.10-12.19-12.22-11.92-50.22
EBIT79.16+25.0%89.7186.8376.4963.33318.42
PBT70.38+23.2%90.5080.0572.6757.14237.64
Tax-18.39-22.48-17.79-20.82-14.39-73.73
Equity26.9326.930026.9326.93
OPM9.4910.429.739.228.277.45
Net Profit51.99+21.6%68.0255.7247.2942.75150.70
NPM7.017.836.776.006.194.72
EPS3.86+21.8%5.05-0.49-0.343.1712.17

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 18-19FY 17-18FY 16-17
Revenue3,143.58-18.7%3,865.82+0.3%3,853.30910.11+187.5%316.52-14.5%370.34
Other Income47.1775.2545.6722.0923.2824.31
Total Income3,190.75-19.0%3,941.07+1.1%3,898.97932.21+174.3%339.80-13.9%394.65
Expenditure-2,895.53+18.0%-3,529.51-0.8%-3,501.93-892.62-172.5%-327.62+8.2%-356.78
Interest-70.37-73.14-73.45-23.90-8.650
PBDT000012.1826.31
EBITDA368.64-16.0%438.95-2.9%451.9253.77+411.1%10.52-22.4%13.56
Depreciation-50.22-29.50-27.10-12.38-12.970
EBIT318.42-22.2%409.45-3.6%424.8241.39+1789.4%-2.45-118.1%13.56
PBT237.64-42.3%411.56+3.7%397.05-87.36-10958.2%-0.79-103.0%26.31
Tax-73.73-108.13-100.144.493.70-7.03
Equity26.9326.930023.1023.08
OPM (%)7.4510.4410.00-9.003.857.11
Net Profit150.70-50.3%303.43+2.2%296.91-82.87-2938.0%2.92-84.9%19.28
NPM (%)4.727.708.00-9.000.925.21
EPS (Rs)12.17-46.0%22.53-3.3%23.30-7.17-2968.0%0.250
CEPS12.1622.5123.30-7.171.381.67

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue765.07+12.6%875.43832.06799.03679.303,185.82
Other Income6.6411.5710.7814.4411.6548.44
Total Income771.71+11.7%887842.84813.47690.953,234.26
Interest15.1016.8817.7918.2617.8470.77
Expenditure-700.25-10.5%-809.28-770.34-746.08-633.96-2,959.65
PBDT000000
EBITDA94.88+26.3%97.2392.0483.6375.10348.01
Depreciation-14.96-14.20-12.53-12.42-11.92-51.07
EBIT79.92+26.5%83.0379.5171.2163.18296.94
PBT71.46+25.4%77.7372.5067.3956.99209.82
Tax-18.28-21.17-16.91-20.27-14.47-71.12
Equity26.9326.9326.93026.9326.93
OPM9.268.768.608.288.256.49
Net Profit52.58+69.9%53.5048.153730.94122.82
NPM6.816.035.714.554.483.80
EPS3.91+67.1%3.973.582.732.349.12

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 18-19
Revenue3,185.82-17.6%3,867.75+0.4%3,853.301,710.78
Other Income48.4475.3539.8153.37
Total Income3,234.26-18.0%3,943.10+1.3%3,893.111,764.14
Expenditure-2,959.65+16.3%-3,537.44-1.0%-3,501.93-1,781.28
Interest-70.77-73.15-73.45-68.38
PBDT0000
EBITDA348.01-19.6%433.04-4.2%451.9234.03
Depreciation-51.07-29.58-27.10-36.15
EBIT296.94-26.4%403.46-5.0%424.82-2.12
PBT209.82-48.3%405.66+4.4%388.57-55.46
Tax-71.12-106.68-100.1432.97
Equity26.9326.9300
OPM (%)6.4910.299.98-3.14
Net Profit122.82-55.3%274.92-3.9%286.14-22.53
NPM (%)3.806.977.35-1.28
EPS (Rs)9.12-55.3%20.42-9.1%22.46-2.47
CEPS9.1120.4022.46-2.47

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2025Final Dividend108 Sep 2025
2024Final Dividend0.820 Aug 2024
2023Final Dividend0.522 Sep 2023
2019Final Dividend0.311 Sep 2019
2018Final Dividend0.319 Sep 2018
2017Final Dividend0.820 Jul 2017
2016Interim Dividend0.828 Mar 2016
2015Final Dividend0.816 Sep 2015
2014Final Dividend404 Sep 2014
2013Final Dividend414 Aug 2013
2012Final Dividend806 Sep 2012
2011Final Dividend821 Jul 2011
2010Final Dividend518 Aug 2010
2009Final Dividend503 Sep 2009
2008Final Dividend517 Jul 2008

Bonus

0

No bonus history.

Split

1
YearRatioEx-Date
2015Rs.10/- to Rs.2/-23 Apr 2015
Loading company dashboard...
Fetching ratios, charts, and peers