IndiaOne Finance - Company Dashboard

Governance Classic Home

Jupiter Wagons LtdRailway WagonsINE209L01016Consolidated₹230.13-1.10 (-0.48%)Jun-26

Valuation

Market Cap₹9.84K Cr

TTM PE61.20x

Forward PE64.89x

PEG-21.55

Book Value₹69.69

P/B3.30x

TTM EPS₹3.76

Fwd EPS₹3.55

TTM Revenue₹3.13K Cr

TTM PAT₹161.08 Cr

TTM EBITDA₹367.72 Cr

TTM EBIT₹298.19 Cr

Last Qtr PAT₹26.19 Cr

Last Qtr EBITDA₹64.93 Cr

Last Qtr EBIT₹46.26 Cr

Profitability

ROE5.41%

ROCE8.01%

TTM NPM5.15%

TTM EBITDA %11.76%

Curr OPM3.85%

Last OPM3.45%

Curr NPM—

Last NPM—

Curr EPS₹0.66

Last EPS₹0.67

Balance sheet

Equity₹427.37 Cr

Reserve₹2.55K Cr

Total Debt₹996.46 Cr

D/E0.33x

Interest %66.78%

Curr Interest₹17.49 Cr

Price / range

Close₹230.13

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.48%

1W-3.94%

1M-8.21%

3M-17.66%

6M-15.07%

1Y-33.25%

2Y-56.90%

3Y-31.21%

5Y+584.91%

Diwali-31.73%

Sector peers — Railway Wagons

Company	Close	Mkt Cap	TTM P/E	ROE
TITAGARH	837.65	₹11.28K Cr	59.03	7.79%
JWL	230.13	₹9.84K Cr	61.20	5.41%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	618.69+50.6%	645.12	775.93	707.25	410.85	2,539.15
Other Income	8.29	8.53	8.21	7.51	13.92	38.17
Total Income	626.98+47.6%	653.65	784.14	714.75	424.77	2,577.31
Interest	12.90	12.40	15.04	15.62	13.25	56.30
Expenditure	-575.54-50.7%	-599.53	-706.26	-643.57	-381.98	-2,331.34
PBDT	0	0	0	0	0	0
EBITDA	65.75+29.6%	67.13	93.60	88.04	50.74	299.50
Depreciation	-9.70	-9.14	-8.89	-8.74	-8.62	-35.39
EBIT	56.05+33.1%	57.99	84.71	79.30	42.12	264.11
PBT	51.43+20.2%	54.12	77.88	71.18	42.79	245.98
Tax	-13.40	-15.51	-19.55	-18.48	-9.94	-63.47
Equity	427.37	427.37	427.37	0	424.50	427.37
OPM	8.20	8.28	9.93	10.06	10.07	9.54
Net Profit	38.03+15.7%	38.61	58.33	52.70	32.86	182.50
NPM	6.07	5.91	7.44	7.45	7.74	7.08
EPS	0.89+15.6%	0.90	1.37	1.24	0.77	4.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,539.15-34.4%	3,870.63+6.3%	3,641.25+76.1%	2,068.25+75.5%	1,178.35+224.2%	363.46
Other Income	38.17	34.24	20.99	5.09	3.39	1.08
Total Income	2,577.31-34.0%	3,904.87+6.6%	3,662.24+76.6%	2,073.34+75.4%	1,181.75+224.2%	364.54
Expenditure	-2,331.34+31.6%	-3,406.53-5.8%	-3,218.56-72.3%	-1,868.14-69.0%	-1,105.73-214.0%	-352.11
Interest	-56.30	-53.10	-40.81	-28.89	-18.17	-6.91
PBDT	0	0	0	0	0	0
EBITDA	299.50-45.3%	547.90+11.6%	491.03+93.4%	253.94+122.5%	114.14+324.5%	26.89
Depreciation	-35.39	-30.70	-27.53	-24.94	-23.35	-8.63
EBIT	264.11-48.9%	517.20+11.6%	463.50+102.4%	229+152.2%	90.79+397.2%	18.26
PBT	245.98-50.6%	498.34+12.3%	443.69+116.2%	205.19+169.9%	76.02+511.6%	12.43
Tax	-63.47	-125.30	-110.89	-79.82	-25.99	-0.13
Equity	427.37	424.50	0	0	0	0
OPM (%)	9.54	12.76	12.00	10.00	6.00	3.00
Net Profit	182.50-51.1%	373.04+12.1%	332.80+165.4%	125.38+150.6%	50.03+306.7%	12.30
NPM (%)	7.08	9.55	9.00	6.00	4.00	3.00
EPS (Rs)	4.29-51.6%	8.86+7.1%	8.27+155.2%	3.24+151.2%	1.29-5.8%	1.37
CEPS	4.29	8.86	8.27	3.24	1.29	1.37

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	670.74+46.0%	780.15	890.36	785.85	459.34	2,915.70
Other Income	9.15	9.30	9.22	10.26	16.88	45.66
Total Income	679.88+42.8%	789.45	899.59	796.10	476.22	2,961.36
Interest	17.49	16.48	18.46	18.63	15.94	69.50
Expenditure	-641.97-48.7%	-731.14	-809.54	-717.32	-431.69	-2,689.69
PBDT	0	0	0	0	0	0
EBITDA	64.93+8.5%	83.29	115.92	103.58	59.82	362.60
Depreciation	-18.67	-17.80	-16.64	-16.42	-16.23	-67.09
EBIT	46.26+6.1%	65.49	99.28	87.16	43.59	295.51
PBT	37.91-14.9%	50.89	90.04	68.39	44.53	253.86
Tax	-12.49	-19.13	-24.47	-22.56	-12.88	-79.04
Equity	427.37	427.37	0	0	424.50	427.37
OPM	5.58	6.45	10.01	8.59	9.35	8.57
Net Profit	26.19-15.7%	27.21	62.35	45.33	31.07	183.68
NPM	3.85	3.45	6.93	5.69	6.52	6.20
EPS	0.66-14.3%	0.67	1.33	1.10	0.77	4.02

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22
Revenue	2,915.70-26.4%	3,963.28+8.8%	3,643.73+76.2%	2,068.25+75.5%	1,178.35
Other Income	45.66	44.36	24.55	5.09	3.39
Total Income	2,961.36-26.1%	4,007.64+9.3%	3,668.28+76.9%	2,073.34+75.4%	1,181.75
Expenditure	-2,689.69+23.1%	-3,499.82-8.6%	-3,223.65-72.4%	-1,870.05-69.1%	-1,105.79
Interest	-69.50	-60.42	-41	-28.89	-18.17
PBDT	0	0	0	0	0
EBITDA	362.60-37.2%	577.52+18.0%	489.24+94.1%	252.07+120.9%	114.11
Depreciation	-67.09	-53.64	-28.16	-24.98	-23.38
EBIT	295.51-43.6%	523.88+13.6%	461.08+103.0%	227.09+150.3%	90.73
PBT	253.86-50.0%	507.82+14.2%	444.63+118.7%	203.29+167.7%	75.95
Tax	-79.04	-115.63	-110.89	-79.82	-25.99
Equity	427.37	424.50	0	0	0
OPM (%)	8.57	12.67	12.12	9.80	6.43
Net Profit	183.68-51.7%	380.27+14.9%	331.02+174.3%	120.68+143.0%	49.66
NPM (%)	6.20	9.49	9.02	5.82	4.20
EPS (Rs)	4.02-55.7%	9.08+10.2%	8.24+164.1%	3.12+143.8%	1.28
CEPS	4.02	9.08	8.24	3.12	1.28

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	1	30 May 2025
2025	Interim Dividend	1	07 Oct 2024
2024	Final Dividend	0.3	05 Sep 2024
2024	Interim Dividend	0.3	29 Feb 2024
2023	Final Dividend	0.5	12 Sep 2023

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split