Texmaco Rail & Engineering LtdIndustrial ProductsINE621L01012Consolidated₹114.66+2.97 (+2.66%)Jun-26
Valuation
Market Cap₹4.67K Cr
TTM PE21.47x
Forward PE23.12x
PEG2.17
Book Value₹58.35
P/B1.96x
TTM EPS₹5.34
Fwd EPS₹4.96
TTM Revenue₹4.22K Cr
TTM PAT₹214.30 Cr
TTM EBITDA₹376.52 Cr
TTM EBIT₹327.99 Cr
Last Qtr PAT₹50.07 Cr
Last Qtr EBITDA₹57.00 Cr
Last Qtr EBIT₹44.66 Cr
Profitability
ROE9.03%
ROCE11.39%
TTM NPM5.07%
TTM EBITDA %8.92%
Curr OPM6.46%
Last OPM4.94%
Curr NPM
Last NPM
Curr EPS₹1.23
Last EPS₹1.42
Balance sheet
Equity₹40.69 Cr
Reserve₹2.33K Cr
Total Debt₹894.70 Cr
D/E0.38x
Interest %50.09%
Curr Interest₹25.08 Cr
Price / range
Close₹114.66
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+2.66%
1W-2.67%
1M+9.49%
3M+4.88%
6M+23.09%
1Y-22.21%
2Y-47.39%
3Y-16.28%
5Y+222.08%
Diwali-16.12%
Sector peers — Industrial Products
CompanyCloseMkt CapTTM P/EROE
INDOMIM1055.90₹52.21K Cr57.92
CPPLUS3355.10₹39.54K Cr82.1125.43%
SYRMA1728.90₹33.34K Cr89.8114.03%
HONAUT35445.00₹31.34K Cr56.8712.35%
JYOTICNC1049.70₹23.87K Cr74.2416.08%
KAYNES3515.00₹23.56K Cr68.077.28%
LMW17759.00₹18.97K Cr108.556.10%
TEGA1943.00₹14.60K Cr512.66-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue752.92-6.7%1,163.611,040.761,256.93806.844,371.40
Other Income24.8812.6514.6012.1915.9351.50
Total Income777.80-5.5%1,176.261,055.351,269.12822.774,422.90
Interest24.9330.0331.3730.1129.69122.01
Expenditure-733.66+6.9%-1,102.84-992.90-1,173.07-787.76-4,148.85
PBDT000000
EBITDA56.22-2.1%103.8390.63124.9057.40390.65
Depreciation-12.03-13.03-11.40-10.93-8.63-46.09
EBIT44.19-9.4%90.8079.23113.9748.77344.56
PBT44.14+26.1%73.4259.4396.0535.01271.03
Tax7.57-14.70-20.78-50.90-11.49-84.03
Equity40.6940.6940.69039.9540.69
OPM5.676.245.637.644.266.13
Net Profit51.71+119.9%58.7238.6561.8223.52187
NPM6.654.993.664.922.864.23
EPS1.27+115.3%1.450.961.550.594.64

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,371.40+3.2%4,233.98+20.9%3,502.87+56.1%2,243.28+38.3%1,621.74-4.0%1,688.74
Other Income51.5096.9384.4437.7731.4931.78
Total Income4,422.90+2.1%4,330.91+20.7%3,587.31+57.3%2,281.05+38.0%1,653.22-3.9%1,720.51
Expenditure-4,148.85-1.9%-4,072.28-19.5%-3,408.61-51.3%-2,252.33-39.0%-1,620.81+5.2%-1,708.92
Interest-122.01-121.82-132.67-116.17-100.24-102.97
PBDT000000
EBITDA390.65+22.9%317.86+21.3%262.12+84.4%142.15+3.8%136.98+14.1%120.05
Depreciation-46.09-34.34-35.19-35.03-35.81-37.26
EBIT344.56+21.5%283.52+24.9%226.93+111.8%107.12+5.9%101.17+22.2%82.79
PBT271.03+4.8%258.63+44.7%178.70+522.2%28.72-11.4%32.42+179.5%11.60
Tax-84.03-86.50-66.01-8.88-14.130.27
Equity40.6939.950000
OPM (%)6.135.975.001.002.001.00
Net Profit187+8.6%172.13+52.7%112.69+468.0%19.84+8.4%18.30+54.2%11.87
NPM (%)4.233.973.001.001.001.00
EPS (Rs)4.64+7.7%4.31+31.4%3.28+429.0%0.62-7.5%0.67+28.8%0.52
CEPS4.644.293.280.620.670.52

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue756.68-16.9%1,166.971,041.601,258.10910.604,377.27
Other Income18.537.99138.048.0237.04
Total Income775.21-15.6%1,174.961,054.591,266.14918.624,414.31
Interest25.0830.2031.4930.2030.72122.60
Expenditure-737.10+16.4%-1,104.18-996.09-1,174.96-881.26-4,156.50
PBDT000000
EBITDA57-19.6%106.4488.67124.4170.93390.42
Depreciation-12.34-13.45-11.67-11.07-10.87-47.05
EBIT44.66-25.6%92.9977113.3460.06343.37
PBT38.11+2.0%70.6755.4891.1837.35254.68
Tax7.57-14.40-20.78-50.90-14.32-83.73
Equity40.6940.690039.9540.69
OPM4.926.015.267.204.075.77
Net Profit50.07+70.7%58.0442.2763.9229.34193.57
NPM6.464.944.015.053.194.39
EPS1.23+64.0%1.421.071.620.754.84

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,377.27-14.3%5,106.57+45.8%3,502.87+56.1%2,243.28+38.3%1,621.74-4.0%1,688.85
Other Income37.0457.6869.5526.3722.4325.03
Total Income4,414.31-14.5%5,164.25+44.6%3,572.42+57.4%2,269.65+38.0%1,644.17-4.1%1,713.88
Expenditure-4,156.50+13.8%-4,819.64-41.3%-3,410.23-51.6%-2,249.24-39.0%-1,617.77+5.4%-1,710.54
Interest-122.60-137.18-132.67-116.18-100.24-102.97
PBDT000000
EBITDA390.42-16.4%467.26+77.3%263.52+81.2%145.42+3.7%140.21+18.1%118.73
Depreciation-47.05-43.15-38.21-35.20-36-37.45
EBIT343.37-19.0%424.11+88.2%225.31+104.4%110.22+5.8%104.21+28.2%81.28
PBT254.68-26.1%344.61+112.5%162.19+694.7%20.41-22.7%26.40+690.4%3.34
Tax-83.73-119.10-66.01-8.88-14.180.27
Equity40.6939.950000
OPM (%)5.776.674.540.901.610.19
Net Profit193.57-22.2%248.88+120.3%112.98+337.7%25.81+25.7%20.53+70.8%12.02
NPM (%)4.394.823.161.141.250.70
EPS (Rs)4.84-22.4%6.24+89.7%3.29+306.2%0.81+8.0%0.75+41.5%0.53
CEPS4.846.213.290.810.750.53

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

15
YearTypeAmountEx-Date
2025Final Dividend0.7515 Sep 2025
2024Final Dividend0.519 Sep 2024
2023Final Dividend0.1518 Sep 2023
2022Final Dividend0.122 Sep 2022
2021Final Dividend0.116 Sep 2021
2020Final Dividend0.123 Sep 2020
2019Final Dividend0.3522 Aug 2019
2018Final Dividend0.2528 Aug 2018
2017Final Dividend0.2507 Sep 2017
2016Final Dividend0.2516 Sep 2016
2015Final Dividend0.2518 Sep 2015
2014Final Dividend0.2527 Aug 2014
2013Final Dividend129 Aug 2013
2012Final Dividend127 Aug 2012
2011Final Dividend124 Aug 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers