Texmo Pipes and Products LtdPlastic Products - IndustrialINE141K01013Consolidated₹61.49-0.75 (-1.21%)Jun-26
Valuation
Market Cap₹179.52 Cr
TTM PE11.85x
Forward PE10.34x
PEG1.35
Book Value₹78.95
P/B0.78x
TTM EPS₹5.19
Fwd EPS₹5.95
TTM Revenue₹387.95 Cr
TTM PAT₹15.12 Cr
TTM EBITDA₹35.18 Cr
TTM EBIT₹24.44 Cr
Last Qtr PAT₹6.18 Cr
Last Qtr EBITDA₹11.25 Cr
Last Qtr EBIT₹8.70 Cr
Profitability
ROE6.56%
ROCE10.16%
TTM NPM3.90%
TTM EBITDA %9.07%
Curr OPM5.21%
Last OPM1.58%
Curr NPM
Last NPM
Curr EPS₹2.20
Last EPS₹0.62
Balance sheet
Equity₹29.20 Cr
Reserve₹201.30 Cr
Total Debt₹46.01 Cr
D/E0.20x
Interest %26.05%
Curr Interest₹1.61 Cr
Price / range
Close₹61.49
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D-1.21%
1W+2.35%
1M+36.31%
3M+35.62%
6M+46.23%
1Y+5.47%
2Y-19.36%
3Y-11.38%
5Y+20.22%
Diwali+24.73%
Sector peers — Plastic Products - Industrial
CompanyCloseMkt CapTTM P/EROE
SUPREMEIND3580.30₹45.48K Cr43.8316.74%
ASTRAL1427.70₹38.36K Cr66.6214.19%
GRWRHITECH6720.95₹15.61K Cr40.2514.60%
SHAILY3149.15₹14.48K Cr81.9924.67%
FINPIPE154.63₹9.59K Cr15.539.90%
TIMETECHNO179.24₹8.85K Cr17.3912.18%
KINGFA5828.00₹7.90K Cr34.9916.13%
PRINCEPIPE269.80₹2.98K Cr29.236.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue103.74+13.0%95.19104.8860.7491.79352.59
Other Income1.131.370.430.690.784.69
Total Income104.88+13.3%96.56105.3161.4392.56357.28
Interest1.061.010.640.660.533.89
Expenditure-98.59-12.1%-93.29-99.12-59.19-87.91-340.92
PBDT000000
EBITDA7.82+26.7%4.678.133.966.1722.55
Depreciation-1.61-1.76-1.73-1.75-1.76-6.99
EBIT6.21+40.8%2.916.402.214.4115.56
PBT6.28+34.8%3.266.202.244.6616.36
Tax-1.61-2.76-1.56-0.70-0.08-5.10
Equity29.2029.200029.2029.20
OPM5.993.385.913.695.034.58
Net Profit4.68+2.2%0.514.641.544.5811.26
NPM4.460.534.422.534.953.15
EPS1.600.171.590.5303.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue352.59-3.7%366.06-32.0%538.33-15.7%638.44+13.1%564.42+33.9%421.66
Other Income4.693.051.260.831.361.19
Total Income357.28-3.2%369.11-31.6%539.59-15.6%639.27+13.0%565.77+33.8%422.85
Expenditure-340.92+3.3%-352.42+32.1%-519.06+16.5%-621.32-13.8%-546.08-33.7%-408.44
Interest-3.89-4.60-8.24-12.93-8.87-9.49
PBDT000000
EBITDA22.55-18.4%27.64-27.1%37.94-7.2%40.88+15.5%35.40+22.2%28.97
Depreciation-6.99-9.40-10.43-10.83-8.19-6.26
EBIT15.56-14.7%18.24-33.7%27.51-8.5%30.05+10.4%27.21+19.8%22.71
PBT16.36-2.0%16.69+10.7%15.07+153.7%5.94-69.8%19.69+36.6%14.41
Tax-5.100.77-5.44-4.82-5.08-3.18
Equity29.2029.200000
OPM (%)4.584.523.001.003.003.00
Net Profit11.26-35.5%17.46+81.5%9.62+751.3%1.13-92.3%14.61+30.1%11.23
NPM (%)3.154.732.000.003.003.00
EPS (Rs)3.86-35.5%5.98+81.2%3.30+746.2%0.39-92.2%5+24.1%4.03
CEPS3.865.983.300.3954.03

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue117.46+11.6%97.4411063.05105.22375.71
Other Income1.171.450.260.770.834.75
Total Income118.63+11.9%98.89110.2663.83106.06380.45
Interest1.611.571.131.301.146.19
Expenditure-110.37-9.6%-94.21-103.72-60.82-100.66-360.82
PBDT000000
EBITDA11.25+35.4%7.6010.156.188.3131.87
Depreciation-2.55-2.80-2.74-2.65-2.61-10.79
EBIT8.70+52.6%4.807.413.535.7021.08
PBT8.26+53.0%4.686.543.015.4019.64
Tax-1.85-2.87-1.77-0.89-0.21-5.73
Equity29.2029.200029.2029.20
OPM6.964.735.934.725.095.16
Net Profit6.18+20.7%1.565.052.335.1214.05
NPM5.211.584.583.664.833.69
EPS2.20+23.6%0.621.640.731.784.76

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue375.71-4.0%391.20-26.8%534.22564.42+33.9%421.66+28.6%327.95
Other Income4.751.991.281.020.881.02
Total Income380.45-3.2%393.18-26.6%535.50565.43+33.8%422.53+28.4%328.96
Expenditure-360.82+4.0%-375.85+27.7%-519.89-546.12-33.7%-408.52-26.8%-322.25
Interest-6.19-6.07-8.34-8.87-9.49-10.52
PBDT000000
EBITDA31.87-9.5%35.22+5.8%33.3035.36+22.4%28.89+28.9%22.42
Depreciation-10.79-13.80-10.63-8.19-6.26-6.20
EBIT21.08-1.6%21.42-5.5%22.6727.17+20.1%22.63+39.5%16.22
PBT19.64+13.3%17.33+70.9%10.1419.31+37.8%14.01+142.4%5.78
Tax-5.730.63-5.56-5.08-3.18-1.83
Equity29.2029.200000
OPM (%)5.164.411.893.423.321.76
Net Profit14.05-26.7%19.18+313.4%4.6414.23+31.4%10.83+174.9%3.94
NPM (%)3.694.880.872.522.561.20
EPS (Rs)4.76-22.6%6.15+95.9%3.144.87+25.2%3.89+159.3%1.50
CEPS4.766.153.144.873.891.50

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers