IndiaOne Finance - Company Dashboard

Governance Classic Home

TD Power Systems LtdHeavy Electrical EquipmentINE419M01035Consolidated₹763.75+41.65 (+5.77%)Jun-26

Valuation

Market Cap₹11.93K Cr

TTM PE86.79x

Forward PE83.26x

PEG5.72

Book Value₹68.60

P/B11.13x

TTM EPS₹8.80

Fwd EPS₹9.17

TTM Revenue₹2.12K Cr

TTM PAT₹274.99 Cr

TTM EBITDA₹382.50 Cr

TTM EBIT₹357.34 Cr

Last Qtr PAT₹86.29 Cr

Last Qtr EBITDA₹121.62 Cr

Last Qtr EBIT₹114.46 Cr

Profitability

ROE25.66%

ROCE34.62%

TTM NPM12.94%

TTM EBITDA %18.01%

Curr OPM13.43%

Last OPM12.09%

Curr NPM—

Last NPM—

Curr EPS₹2.76

Last EPS₹2.31

Balance sheet

Equity₹31.24 Cr

Reserve₹1.04K Cr

Total Debt₹18.11 Cr

D/E0.02x

Interest %0.22%

Curr Interest₹0.19 Cr

Price / range

Close₹763.75

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+5.77%

1W-5.11%

1M-51.86%

3M-39.81%

6M-8.64%

1Y+43.05%

2Y+87.29%

3Y+210.72%

5Y+1108.27%

Diwali+126.91%

Sector peers — Heavy Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
ABB	7270.50	₹1.54L Cr	99.05	38.13%
BHEL	439.90	₹1.53L Cr	62.93	9.30%
POWERINDIA	32700.00	₹1.46L Cr	126.70	22.23%
CGPOWER	892.00	₹1.40L Cr	112.48	15.56%
SIEMENS	3913.90	₹1.39L Cr	42.65	26.58%
ENRIN	3228.00	₹1.15L Cr	77.24	30.92%
GVTD	4385.00	₹1.12L Cr	86.01	73.60%
SUZLON	43.14	₹59.29K Cr	18.92	33.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	627.84+75.4%	534.27	428.85	395.58	357.96	1,716.66
Other Income	2.37	7.42	2.58	5.39	4.62	20.01
Total Income	630.22+73.8%	541.68	431.44	400.97	362.58	1,736.67
Interest	0.19	0.28	0.52	0.68	0.42	1.90
Expenditure	-513.56-72.1%	-451.26	-357.72	-332.26	-298.36	-1,439.60
PBDT	0	0	0	0	0	0
EBITDA	121.41+87.4%	90.02	77.28	68.99	64.80	301.10
Depreciation	-6.94	-6.73	-5.63	-4.99	-4.78	-22.14
EBIT	114.47+90.7%	83.29	71.65	64	60.02	278.96
PBT	116.66+81.7%	87.43	73.72	68.71	64.22	294.08
Tax	-30.20	-24.69	-18.68	-17.93	-16.34	-77.63
Equity	31.25	31.24	31.24	0	31.24	31.24
OPM	18.51	16.14	17.09	17.37	17.71	16.93
Net Profit	86.46+80.6%	62.74	55.04	50.78	47.88	216.44
NPM	13.72	11.58	12.76	12.84	13.21	12.46
EPS	5.54+80.5%	4.02	3.52	3.25	3.07	13.86

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,716.66+35.7%	1,265.40+28.6%	983.88+19.8%	821.48+14.3%	718.81+43.9%	499.41
Other Income	20.01	23.09	23.50	22	17.57	12.69
Total Income	1,736.67+34.8%	1,288.49+27.9%	1,007.38+19.4%	843.49+14.5%	736.37+43.8%	512.10
Expenditure	-1,439.60-33.8%	-1,076.33-28.0%	-840.92-16.2%	-723.56-9.2%	-662.58-35.6%	-488.58
Interest	-1.90	-3.06	-0.31	-1.06	-2.06	-4.46
PBDT	0	0	0	0	0	0
EBITDA	301.10+42.7%	210.98+29.0%	163.59+37.9%	118.63+49.2%	79.53+119.3%	36.26
Depreciation	-22.14	-18.85	-20.32	-19.65	-21.24	-20.97
EBIT	278.96+45.2%	192.13+34.1%	143.27+44.7%	98.98+69.8%	58.29+281.2%	15.29
PBT	294.08+40.6%	209.16+25.6%	166.52+39.4%	119.42+61.8%	73.79+213.7%	23.52
Tax	-77.63	-55.45	-42.34	-30.96	-19.38	-6.04
Equity	31.24	31.24	0	0	0	0
OPM (%)	16.93	16.23	17.00	14.00	10.00	5.00
Net Profit	216.44+40.8%	153.71+23.8%	124.18+40.4%	88.46+62.6%	54.42+211.3%	17.48
NPM (%)	12.46	11.93	12.00	10.00	7.00	3.00
EPS (Rs)	13.86+40.9%	9.84+23.8%	7.95+39.5%	5.70-67.8%	17.68+208.6%	5.73
CEPS	13.85	9.84	7.95	5.68	17.56	5.65

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	640.05+72.1%	589.19	442.68	452.47	371.90	1,856.23
Other Income	2.62	8.08	4.15	5.09	3.97	21.30
Total Income	642.67+71.0%	597.27	446.83	457.56	375.87	1,877.53
Interest	0.19	0.28	0.52	0.68	0.42	1.90
Expenditure	-525.78-70.4%	-498.57	-368.63	-375.74	-308.48	-1,551.41
PBDT	0	0	0	0	0	0
EBITDA	121.62+76.7%	97.85	80.41	82.62	68.83	329.71
Depreciation	-7.16	-6.95	-5.84	-5.21	-4.99	-22.99
EBIT	114.46+79.3%	90.90	74.57	77.41	63.84	306.72
PBT	116.89+73.5%	98.70	78.20	81.82	67.39	326.12
Tax	-30.60	-26.51	-21.89	-21.63	-17.32	-87.34
Equity	31.25	31.24	0	0	31.24	31.24
OPM	18.19	16.53	17.50	17.88	17.93	17.37
Net Profit	86.29+72.3%	72.19	56.32	60.19	50.07	238.77
NPM	13.43	12.09	12.60	13.16	13.32	12.72
EPS	5.52+72.0%	4.62	3.61	3.85	3.21	15.29

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,856.23+45.2%	1,278.76+27.8%	1,000.52+14.7%	872.30+9.4%	797.43+34.3%	593.58
Other Income	21.30	23.65	16.21	19.76	16.71	9.32
Total Income	1,877.53+44.2%	1,302.41+28.1%	1,016.73+14.0%	892.05+9.6%	814.14+35.0%	602.91
Expenditure	-1,551.41-44.9%	-1,070.76-25.3%	-854.52-11.9%	-763.85-4.7%	-729.64-31.8%	-553.60
Interest	-1.90	-3.06	-0.31	-1.06	-2.06	-4.47
PBDT	0	0	0	0	0	0
EBITDA	329.71+42.9%	230.76+37.8%	167.40+28.6%	130.22+41.7%	91.89+39.3%	65.95
Depreciation	-22.99	-19.70	-21.09	-20.71	-22.04	-21.50
EBIT	306.72+45.3%	211.06+44.3%	146.31+33.6%	109.51+56.8%	69.85+57.1%	44.45
PBT	326.12+40.8%	231.65+42.8%	162.20+25.2%	129.55+40.7%	92.08+63.0%	56.48
Tax	-87.34	-57.08	-43.85	-32.73	-21.43	-11.28
Equity	31.24	31.24	0	0	0	0
OPM (%)	17.37	17.79	15.95	14.52	11.31	9.37
Net Profit	238.77+36.8%	174.58+47.5%	118.35+22.2%	96.81+37.0%	70.65+56.3%	45.20
NPM (%)	12.72	13.40	11.64	10.85	8.68	7.50
EPS (Rs)	15.29+36.8%	11.18+47.5%	7.58+21.7%	6.23-72.9%	22.96+54.8%	14.83
CEPS	15.28	11.17	7.58	6.22	22.80	14.61

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1.1	05 Aug 2026
2026	Interim Dividend	1	06 Nov 2025
2025	Final Dividend	0.65	30 Jul 2025
2025	Interim Dividend	0.6	11 Nov 2024
2024	Final Dividend	0.6	06 Aug 2024
2024	Interim Dividend	0.5	22 Nov 2023
2023	Final Dividend	0.5	02 Aug 2023
2023	Interim Dividend	0.5	20 Feb 2023
2022	Final Dividend	3.5	19 Sep 2022
2021	Final Dividend	2.5	16 Sep 2021
2020	Final Dividend	0.75	17 Sep 2020
2020	Interim Dividend	1.5	24 Feb 2020
2019	Final Dividend	2	01 Aug 2019
2018	Final Dividend	1.8	18 Sep 2018
2017	Final Dividend	1.8	19 Sep 2017
2016	Final Dividend	3.05	14 Sep 2016
2015	Final Dividend	2.65	15 Sep 2015
2014	Final Dividend	2.3	01 Aug 2014
2013	Final Dividend	2	11 Sep 2013
2012	Final Dividend	2	05 Jul 2012

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2026	Rs.2/- to Rs.1/-	24 Aug 2026
2022	Rs.10/- to Rs.2/-	31 Oct 2022

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split