IndiaOne Finance - Company Dashboard

Governance Classic Home

Swelect Energy Systems LtdHeavy Electrical EquipmentINE409B01013Consolidated₹560.00-0.30 (-0.05%)Jun-26

Valuation

Market Cap₹844.04 Cr

TTM PE19.92x

Forward PE23.86x

PEG-0.80

Book Value₹607.66

P/B0.92x

TTM EPS₹27.95

Fwd EPS₹23.33

TTM Revenue₹610.68 Cr

TTM PAT₹44.10 Cr

TTM EBITDA₹138.13 Cr

TTM EBIT₹88.22 Cr

Last Qtr PAT₹7.65 Cr

Last Qtr EBITDA₹28.42 Cr

Last Qtr EBIT₹15.72 Cr

Profitability

ROE4.79%

ROCE7.02%

TTM NPM7.22%

TTM EBITDA %22.62%

Curr OPM5.44%

Last OPM5.29%

Curr NPM—

Last NPM—

Curr EPS₹4.66

Last EPS₹6.73

Balance sheet

Equity₹15.16 Cr

Reserve₹905.98 Cr

Total Debt₹797.58 Cr

D/E0.87x

Interest %199.22%

Curr Interest₹15.24 Cr

Price / range

Close₹556.80

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+0.73%

1W-1.21%

1M-10.13%

3M-12.40%

6M+2.69%

1Y-36.41%

2Y-57.06%

3Y-10.37%

5Y+144.69%

Diwali-10.02%

Sector peers — Heavy Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
ABB	7270.50	₹1.54L Cr	99.05	38.13%
BHEL	439.90	₹1.53L Cr	62.93	9.30%
POWERINDIA	32700.00	₹1.46L Cr	126.70	22.23%
CGPOWER	892.00	₹1.40L Cr	112.48	15.56%
SIEMENS	3913.90	₹1.39L Cr	42.65	26.58%
ENRIN	3228.00	₹1.15L Cr	77.24	30.92%
GVTD	4385.00	₹1.12L Cr	86.01	73.60%
SUZLON	43.14	₹59.29K Cr	18.92	33.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	119.49+82.0%	148.98	66.96	94.55	65.64	376.13
Other Income	11.37	6.93	8.79	8.89	10.80	35.41
Total Income	130.86+71.2%	155.91	75.75	103.44	76.44	411.54
Interest	9.47	8.98	7.81	7.43	7.55	31.77
Expenditure	-108.60-52.1%	-143.13	-71.02	-94.57	-71.39	-380.11
PBDT	0	0	0	0	0	0
EBITDA	25.31+331.2%	19.09	7.93	11.65	5.87	44.55
Depreciation	-4.95	-4.26	-4.18	-4.24	-4.07	-16.76
EBIT	20.36+1031.1%	14.83	3.75	7.41	1.80	27.79
PBT	22.26+340.8%	12.56	3.04	8.87	5.05	29.53
Tax	-3.58	-4.87	-1.40	-2.68	-1.01	-9.96
Equity	15.16	15.16	0	0	15.16	15.16
OPM	17.01	8.06	4.54	9.39	6.61	7.17
Net Profit	18.68+362.4%	7.69	1.64	6.19	4.04	19.56
NPM	14.27	4.93	2.45	6.55	5.29	4.75
EPS	12.32+363.2%	5.07	1.08	4.09	2.66	12.91

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	376.13-12.8%	431.34+75.1%	246.37+7.6%	228.92-19.9%	285.73+54.8%	184.53
Other Income	35.41	51.43	45.33	32.12	30.59	32.79
Total Income	411.54-14.8%	482.77+65.5%	291.69+11.7%	261.03-17.5%	316.32+45.6%	217.32
Expenditure	-380.11+14.8%	-446.35-73.5%	-257.24-12.8%	-227.99+19.3%	-282.53-51.8%	-186.10
Interest	-31.77	-32.79	-33.30	-25.32	-20.64	-12.49
PBDT	0	0	0	0	0	0
EBITDA	44.55+34.8%	33.06-10.2%	36.83-8.2%	40.12-1.5%	40.75+54.4%	26.40
Depreciation	-16.76	-15.28	-14.40	-13.87	-16.91	-15.48
EBIT	27.79+56.3%	17.78-20.7%	22.43-14.6%	26.25+10.1%	23.84+118.3%	10.92
PBT	29.53-18.9%	36.42-29.0%	51.30+55.3%	33.04-2.2%	33.79+39.0%	24.31
Tax	-9.96	-27.84	0	-0.39	0	0
Equity	15.16	15.16	0	0	0	0
OPM (%)	7.17	7.54	18.00	13.00	11.00	11.00
Net Profit	19.56+128.0%	8.58-83.3%	51.30+449.3%	9.34-72.4%	33.79+39.0%	24.31
NPM (%)	4.75	1.78	18.00	4.00	11.00	11.00
EPS (Rs)	12.91+128.1%	5.66-83.3%	33.84+449.4%	6.16-72.4%	22.29+39.0%	16.04
CEPS	12.89	5.66	33.84	6.16	22.29	16.04

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	130.77-26.2%	202.42	138.63	138.86	177.22	657.12
Other Income	9.94	7.39	8.56	8.52	11.62	36.08
Total Income	140.72-25.5%	209.80	147.19	147.37	188.84	693.21
Interest	15.24	17.22	14.50	15.57	13.93	61.22
Expenditure	-130.29+19.1%	-196.87	-131.37	-126.46	-160.99	-615.70
PBDT	0	0	0	0	0	0
EBITDA	28.42-31.9%	35.52	33.42	40.77	41.72	151.40
Depreciation	-12.70	-12.75	-11.66	-12.80	-11.56	-48.76
EBIT	15.72-47.9%	22.77	21.76	27.97	30.16	102.64
PBT	10.42-62.6%	12.83	14.01	20.91	27.85	75.60
Tax	-2.74	-1.71	-4.49	-5.07	-6.71	-17.98
Equity	15.16	15.16	0	0	15.16	15.16
OPM	7.40	6.12	9.52	14.19	14.75	10.91
Net Profit	7.65-63.8%	11.09	9.52	15.84	21.14	57.58
NPM	5.44	5.29	6.47	10.74	11.19	8.31
EPS	4.66-66.6%	6.73	6.11	10.45	13.95	36.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	657.12+5.7%	621.67+156.1%	242.78	391.11+54.9%	252.54+0.1%	252.22
Other Income	36.08	46.94	36.55	20.82	29.85	27.59
Total Income	693.21+3.7%	668.61+139.4%	279.33	411.93+45.9%	282.39+0.9%	279.81
Expenditure	-615.70+1.5%	-624.99-148.4%	-251.60	-376.42-51.8%	-247.97+8.7%	-271.61
Interest	-61.22	-57.03	-50.96	-24.87	-17.76	-17.26
PBDT	0	0	0	0	0	0
EBITDA	151.40+56.3%	96.88+15.4%	83.97	70.50+39.7%	50.47+82.1%	27.72
Depreciation	-48.76	-43.17	-41.83	-30.94	-28.14	-29.85
EBIT	102.64+91.1%	53.71+27.5%	42.14	39.56+77.2%	22.33+1148.4%	-2.13
PBT	75.60+73.3%	43.63-27.6%	60.23	35.51+29.1%	27.51+491.9%	-7.02
Tax	-17.98	-29.62	-6.67	-3.09	-1.47	-3.15
Equity	15.16	15.16	0	0	0	0
OPM (%)	10.91	6.53	21.56	8.62	9.74	-2.51
Net Profit	57.58+311.9%	13.98-77.8%	63.10	32.42+24.5%	26.04+356.0%	-10.17
NPM (%)	8.31	2.09	22.59	7.87	9.22	-3.63
EPS (Rs)	36.40+294.8%	9.22-77.8%	41.62	21.39+24.5%	17.18+356.0%	-6.71
CEPS	36.36	9.22	41.62	21.39	17.18	-6.71

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	3.5	24 Jul 2026
2025	Final Dividend	3	18 Jul 2025
2024	Final Dividend	3	22 Jul 2024
2024	Special Dividend	1	22 Jul 2024
2023	Final Dividend	1.2	19 Jul 2023
2022	Final Dividend	3	20 Jul 2022
2021	Final Dividend	3	16 Jul 2021
2020	Final Dividend	0.75	01 Sep 2020
2020	Interim Dividend	1.25	27 Feb 2020
2019	Final Dividend	2.5	01 Aug 2019
2018	Final Dividend	4	01 Aug 2018
2017	Final Dividend	4	03 Aug 2017
2016	Final Dividend	1	20 Jul 2016
2016	Interim Dividend	3	22 Mar 2016
2015	Final Dividend	2.5	22 Jul 2015
2014	Final Dividend	9	25 Jun 2014
2013	Final Dividend	8	18 Jul 2013
2012	Final Dividend	3	17 Jul 2012
2013	Interim Dividend	120	17 Jul 2012
2011	Final Dividend	3	02 Aug 2011
2010	Final Dividend	3	03 Aug 2010
2009	Final Dividend	5	17 Aug 2009
2008	Final Dividend	5	08 Aug 2008

Bonus

Year	Ratio	Ex-Date
2019	1:2	22 Aug 2019
2009	1:1	14 Oct 2009

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split