IndiaOne Finance - Company Dashboard

Governance Classic Home

Skipper LtdHeavy Electrical EquipmentINE439E01022Consolidated₹566.20+33.65 (+6.32%)Jun-26

Valuation

Market Cap₹6.39K Cr

TTM PE28.45x

Forward PE25.55x

PEG5.27

Book Value₹132.08

P/B4.29x

TTM EPS₹19.90

Fwd EPS₹22.16

TTM Revenue₹5.61K Cr

TTM PAT₹224.69 Cr

TTM EBITDA₹634.71 Cr

TTM EBIT₹515.88 Cr

Last Qtr PAT₹56.81 Cr

Last Qtr EBITDA₹140.11 Cr

Last Qtr EBIT₹117.93 Cr

Profitability

ROE15.07%

ROCE21.19%

TTM NPM4.01%

TTM EBITDA %11.32%

Curr OPM4.32%

Last OPM4.68%

Curr NPM—

Last NPM—

Curr EPS₹5.03

Last EPS₹6.96

Balance sheet

Equity₹11.45 Cr

Reserve₹1.48K Cr

Total Debt₹947.79 Cr

D/E0.64x

Interest %82.19%

Curr Interest₹46.69 Cr

Price / range

Close₹566.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+6.32%

1W+2.66%

1M+5.06%

3M+3.50%

6M+59.54%

1Y+5.79%

2Y+32.83%

3Y+153.67%

5Y+582.17%

Diwali+31.34%

Sector peers — Heavy Electrical Equipment

Company	Close	Mkt Cap	TTM P/E	ROE
ABB	7270.50	₹1.54L Cr	99.05	38.13%
BHEL	439.90	₹1.53L Cr	62.93	9.30%
POWERINDIA	32700.00	₹1.46L Cr	126.70	22.23%
CGPOWER	892.00	₹1.40L Cr	112.48	15.56%
SIEMENS	3913.90	₹1.39L Cr	42.65	26.58%
ENRIN	3228.00	₹1.15L Cr	77.24	30.92%
GVTD	4385.00	₹1.12L Cr	86.01	73.60%
SUZLON	43.14	₹59.29K Cr	18.92	33.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,309.83+4.5%	1,666.58	1,370.59	1,261.79	1,253.86	5,552.82
Other Income	4.41	1.55	1.66	4.07	3.28	10.56
Total Income	1,314.25+4.5%	1,668.13	1,372.25	1,265.86	1,257.14	5,563.38
Interest	46.69	54.48	56.06	53.56	52.96	217.07
Expenditure	-1,238.59-3.4%	-1,569.18	-1,306.82	-1,203.66	-1,197.36	-5,277.03
PBDT	0	0	0	0	0	0
EBITDA	140.11+10.2%	173.40	141.40	130.69	127.16	572.66
Depreciation	-22.18	-21.52	-21.57	-19	-17.70	-79.80
EBIT	117.93+7.7%	151.88	119.83	111.69	109.46	492.86
PBT	75.65+26.5%	98.95	65.43	51.52	59.78	275.67
Tax	-19.18	-23.34	-15.26	-14.62	-15.12	-68.35
Equity	11.29	11.29	11.45	0	11.29	11.29
OPM	5.76	5.93	4.77	4.08	4.76	4.96
Net Profit	56.47+26.4%	126.01	50.17	36.89	44.66	292.32
NPM	4.30	7.55	3.66	2.92	3.55	5.25
EPS	5+26.3%	6.73	4.41	3.27	3.96	18.36

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,552.82+20.1%	4,624.48+40.9%	3,282.04+65.7%	1,980.30+16.0%	1,707.08+7.9%	1,581.51
Other Income	10.56	19.52	8.60	5.32	4.01	4.02
Total Income	5,563.38+19.8%	4,644+41.1%	3,290.64+65.7%	1,985.62+16.0%	1,711.09+7.9%	1,585.53
Expenditure	-5,277.03-18.6%	-4,448.87-40.4%	-3,169.13-63.5%	-1,938.54-15.3%	-1,680.75-8.1%	-1,555.41
Interest	-217.07	-212.75	-153.99	-104.01	-93	-72.36
PBDT	0	0	0	0	0	0
EBITDA	572.66+26.8%	451.66+41.4%	319.43+65.9%	192.55+14.7%	167.82+16.8%	143.72
Depreciation	-79.80	-63.30	-52.53	-46.78	-48.49	-45.26
EBIT	492.86+26.9%	388.36+45.5%	266.90+83.1%	145.77+22.2%	119.33+21.2%	98.46
PBT	275.67+41.3%	195.13+60.6%	121.51+158.1%	47.08+55.1%	30.35+0.8%	30.12
Tax	-68.35	-49.30	-46.83	-14.37	-1.74	-9.04
Equity	11.29	11.29	0	0	0	0
OPM (%)	4.96	4.20	4.00	2.00	2.00	2.00
Net Profit	292.32+100.5%	145.83+95.3%	74.68+128.3%	32.71+14.3%	28.61+35.7%	21.08
NPM (%)	5.25	3.14	2.00	2.00	2.00	1.00
EPS (Rs)	18.36+35.7%	13.53+93.3%	7+119.4%	3.19+14.3%	2.79+36.1%	2.05
CEPS	18.36	13.52	6.53	3.19	2.79	2.05

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,309.83+4.5%	1,666.58	1,370.59	1,261.79	1,253.86	5,552.82
Other Income	4.41	1.55	1.66	4.07	3.28	10.56
Total Income	1,314.25+4.5%	1,668.13	1,372.25	1,265.86	1,257.14	5,563.38
Interest	46.69	54.48	56.06	68.11	52.96	217.07
Expenditure	-1,238.59-3.4%	-1,569.18	-1,306.82	-1,203.66	-1,197.36	-5,277.03
PBDT	0	0	0	0	0	0
EBITDA	140.11+10.2%	173.40	141.40	179.80	127.16	572.66
Depreciation	-22.18	-21.52	-21.57	-53.56	-17.70	-79.80
EBIT	117.93+7.7%	151.88	119.83	126.24	109.46	492.86
PBT	75.65+26.5%	98.95	65.43	51.52	59.78	275.67
Tax	-19.18	-23.34	-15.26	-14.62	-15.12	-68.35
Equity	11.29	11.29	0	0	11.29	11.29
OPM	5.76	5.93	4.77	4.07	4.76	4.96
Net Profit	56.81+25.5%	78.06	52.79	37.03	45.26	213.13
NPM	4.32	4.68	3.85	2.93	3.60	3.83
EPS	5.03+25.4%	6.96	4.63	3.28	4.01	18.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	5,552.82+20.1%	4,624.48+40.9%	3,282.04+65.7%	1,980.30+16.0%	1,707.08+7.9%	1,581.51
Other Income	10.56	19.52	8.60	5.32	4.01	4.02
Total Income	5,563.38+19.8%	4,644+41.1%	3,290.64+65.7%	1,985.62+16.0%	1,711.09+7.9%	1,585.53
Expenditure	-5,277.03-18.6%	-4,448.87-40.4%	-3,169.13-63.5%	-1,938.54-15.3%	-1,680.75-8.1%	-1,555.41
Interest	-217.07	-212.75	-153.99	-104.01	-93	-72.36
PBDT	0	0	0	0	0	0
EBITDA	572.66+26.8%	451.66+41.4%	319.43+65.9%	192.55+14.7%	167.82+16.8%	143.72
Depreciation	-79.80	-63.30	-52.53	-46.78	-48.49	-45.26
EBIT	492.86+26.9%	388.36+45.5%	266.90+83.1%	145.77+22.2%	119.33+21.2%	98.46
PBT	275.67+41.3%	195.13+60.6%	121.51+158.1%	47.08+55.1%	30.35+0.8%	30.12
Tax	-68.35	-49.30	-46.83	-14.37	-1.74	-9.04
Equity	11.29	11.29	0	0	0	0
OPM (%)	4.96	4.20	3.69	2.37	1.77	1.90
Net Profit	213.13+42.7%	149.35+82.9%	81.67+129.6%	35.57+41.4%	25.15+17.4%	21.43
NPM (%)	3.83	3.22	2.48	1.79	1.47	1.35
EPS (Rs)	18.88+36.2%	13.86+80.9%	7.66+121.4%	3.46+41.2%	2.45+17.2%	2.09
CEPS	18.88	13.85	7.14	3.46	2.45	2.09

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.1	04 Sep 2026
2025	Final Dividend	0.1	16 Sep 2025
2024	Final Dividend	0.1	12 Sep 2024
2023	Final Dividend	0.1	12 Sep 2023
2022	Final Dividend	0.1	12 Aug 2022
2021	Final Dividend	0.1	20 Sep 2021
2020	Final Dividend	0.1	18 Sep 2020
2019	Final Dividend	0.25	02 Aug 2019
2018	Final Dividend	1.65	01 Aug 2018
2017	Final Dividend	1.55	28 Aug 2017
2016	Final Dividend	1.4	29 Jul 2016
2015	Final Dividend	1.3	15 Sep 2015
2014	Final Dividend	0.15	17 Sep 2014

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split