Artha Sootra - Company Dashboard

Governance Classic Home

Embassy Developments LtdResidential- Commercial ProjectsINE069I01010Consolidated₹52.02-1.24 (-2.33%)

Valuation

Market Cap₹7.23K Cr

TTM PE-6.80x

Forward PE-6.54x

PEG-0.56

Book Value₹70.96

P/B0.73x

TTM EPS₹-7.65

Fwd EPS₹-7.96

TTM Revenue₹1.06K Cr

TTM PAT₹-1062.75 Cr

TTM EBITDA₹-694.00 Cr

TTM EBIT₹-753.33 Cr

Last Qtr PAT₹-271.20 Cr

Last Qtr EBITDA₹-149.84 Cr

Last Qtr EBIT₹-163.56 Cr

Profitability

ROE-10.77%

ROCE-2.34%

TTM NPM-99.90%

TTM EBITDA %-65.24%

Curr OPM-87.15%

Last OPM-97.15%

Curr NPM—

Last NPM—

Curr EPS₹-1.95

Last EPS₹-1.69

Balance sheet

Equity₹278.01 Cr

Reserve₹9.59K Cr

Total Debt₹5,322.14 Cr

D/E0.54x

Interest %-50.25%

Curr Interest₹136.29 Cr

Price / range

Close₹52.02

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-2.33%

1W+1.52%

1M-7.32%

3M-14.89%

6M+7.06%

1Y-43.88%

2Y-51.13%

3Y-32.93%

5Y-71.30%

Diwali-12.72%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	720.00	₹1.78L Cr	39.05	10.02%
RUNWALENTR	212.18	₹1.40L Cr	198.30	—
LODHA	1122.00	₹1.12L Cr	25.76	17.21%
PHOENIXLTD	2079.50	₹74.36K Cr	57.13	18.39%
PRESTIGE	1580.00	₹68.06K Cr	59.74	7.78%
OBEROIRLTY	1710.90	₹62.21K Cr	23.64	13.78%
GODREJPROP	1739.00	₹52.38K Cr	38.82	6.89%
ANANTRAJ	460.40	₹16.57K Cr	27.34	9.88%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	73.69-55.7%	12.95	95.81	40.52	166.25	412.19
Other Income	16.30	14.17	41.16	9.67	47.33	114.18
Total Income	89.98-57.9%	27.12	136.97	50.19	213.57	526.37
Interest	42.62	22.43	40.40	14.33	56.31	189.22
Expenditure	-154.69+39.5%	-116.69	-223.50	-128.53	-255.63	-823.66
PBDT	0	0	0	0	0	0
EBITDA	-30.37-18.4%	-73.46	-80.23	-62.64	-25.64	-191.11
Depreciation	-8.01	-7.85	-7.06	-11.04	-7.43	-31.14
EBIT	-38.38-16.1%	-81.31	-87.29	-73.68	-33.07	-222.25
PBT	-64.70-55.7%	-89.57	-83	-81.03	-41.56	-295.95
Tax	0.89	-0.72	3.18	7.06	1.08	12.89
Equity	278.01	278.01	278.01	278.01	0	278.01
OPM	-71.90	-330.27	-60.60	-161.45	-25.00	-56.23
Net Profit	-63.81-57.6%	-90.29	-79.82	-73.96	-40.48	-283.07
NPM	-70.92	-332.93	-58.28	-147.36	-24.35	-53.78
EPS	-0.46-53.3%	-0.65	-0.57	-0.53	-0.30	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	412.19-80.5%	2,112.36+4933.0%	41.97+1409.7%	2.78	0-100.0%	5.96
Other Income	114.18	84.43	38.24	38.98	10.49	41.22
Total Income	526.37-76.0%	2,196.79+2638.8%	80.21+92.1%	41.76+298.1%	10.49-77.8%	47.18
Expenditure	-823.66+61.1%	-2,116.47-2645.1%	-77.10+82.4%	-437.99-566.1%	-65.75+64.7%	-186.45
Interest	-189.22	-286.31	-19.60	-27.26	-46.08	-160.06
PBDT	0	0	0	0	0	0
EBITDA	-191.11-164.5%	296.19+2247.9%	-13.79+96.6%	-405.73-2179.4%	-17.80-7.6%	-16.55
Depreciation	-31.14	-13.99	-1.74	-2.22	-1.87	-3.88
EBIT	-222.25-178.8%	282.20+1917.1%	-15.53+96.2%	-407.95-1974.0%	-19.67+3.7%	-20.43
PBT	-295.95-665.8%	52.31+101.5%	-3,579.83-803.5%	-396.23-617.0%	-55.26+60.3%	-139.26
Tax	12.89	211.86	-0.40	-0.51	-1.15	-0.36
Equity	278.01	244.39	0	0	0	0
OPM (%)	-56.23	2.38	-4463.00	-949.00	-527.00	-295.00
Net Profit	-283.07-207.2%	264.18+107.4%	-3,580.23-802.4%	-396.74-603.3%	-56.41+59.6%	-139.63
NPM (%)	-53.78	12.03	-4464.00	-950.00	-538.00	-296.00
EPS (Rs)	0-100.0%	2.16+103.3%	-66.17-799.0%	-7.36-493.5%	-1.24+59.9%	-3.09
CEPS	0	1.84	-66.17	-7.36	-1.24	-3.09

Metric	Sep-26	Jun-26	Mar-26	Dec-25	Sep-25	FY25-26
Revenue	292.21-40.7%	216.75	342.46	212.40	493.11	1,731.83
Other Income	18.96	24.53	64.75	51.62	43.80	173.29
Total Income	311.17-42.0%	241.28	407.21	264.02	536.91	1,905.12
Interest	136.29	118.57	139.94	113.47	135.49	549.32
Expenditure	-592.06+14.1%	-478.96	-756.12	-498.28	-689.39	-2,802.60
PBDT	0	0	0	0	0	0
EBITDA	-149.84-186.7%	-130.66	-261.11	-152.39	-52.26	-473.58
Depreciation	-13.72	-12.98	-12.61	-20.02	-8.53	-47.87
EBIT	-163.56-169.1%	-143.64	-273.72	-172.41	-60.79	-521.45
PBT	-280.89	-237.68	-344.87	0	0	-897.32
Tax	7.48	-0.29	19.30	5.06	-0.48	23.04
Equity	278.01	278.01	278.01	0	0	278.01
OPM	-90.27	-98.51	-84.69	0.00	0.00	-47.10
Net Profit	-271.20-77.7%	-234.40	-323.43	-233.72	-152.62	-872.48
NPM	-87.15	-97.15	-79.43	-88.52	-28.43	-45.80
EPS	-1.95-74.1%	-1.69	-2.33	-1.68	-1.12	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	1,731.83-20.6%	2,179.93+426.8%	413.80	1,444.78-5.0%	1,521.42-53.5%	3,270.78
Other Income	173.29	367.05	54.95	96.59	140.64	169.85
Total Income	1,905.12-25.2%	2,546.97+443.4%	468.75	1,541.37-7.3%	1,662.06-51.7%	3,440.64
Expenditure	-2,802.60-12.5%	-2,491.65-188.9%	-862.47	-1,568.36+1.2%	-1,586.87+46.8%	-2,982.07
Interest	-549.32	-460.78	-9.24	-109.94	-227.89	-481.16
PBDT	0	0	0	0	0	0
EBITDA	-473.58-389.1%	163.82+138.3%	-428.11	-1.49-100.8%	179.69-77.6%	800.63
Depreciation	-47.87	-14.76	-11.32	-12.15	-17.25	-30.76
EBIT	-521.45-449.8%	149.06+133.9%	-439.43	-13.64-108.4%	162.44-78.9%	769.87
PBT	-897.32-3384.5%	27.32+102.7%	-1,022.79	-27-135.9%	75.19-80.2%	379.25
Tax	23.04	175.61	-15.56	-110.29	-70.48	-256.57
Equity	278.01	244.39	0	0	0	0
OPM (%)	-47.10	1.07	-218.20	-1.75	4.52	11.02
Net Profit	-872.48-550.6%	193.63+118.6%	-1,038.35	-137.29-3008.7%	4.72-96.1%	121.11
NPM (%)	-45.80	7.60	-221.51	-8.91	0.28	3.52
EPS (Rs)	0-100.0%	1.69+108.8%	-19.20	-3-3100.0%	0.10-96.3%	2.67
CEPS	0	1.43	-19.20	-3	0.10	2.67

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2015	Interim Dividend	1	06 May 2014
2014	Interim Dividend	1	31 Oct 2013
2014	Interim Dividend	1	05 Aug 2013
2014	Interim Dividend	2	07 May 2013
2011	Final Dividend	0.3	22 Sep 2011
2008	Final Dividend	13.5	27 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split