IndiaOne Finance - Company Dashboard

Governance Classic Home

Prozone Realty LtdResidential- Commercial ProjectsINE195N01013Consolidated₹53.17-0.43 (-0.80%)Jun-26

Valuation

Market Cap₹811.39 Cr

TTM PE70.89x

Forward PE61.35x

PEG12.59

Book Value₹29.91

P/B1.78x

TTM EPS₹0.75

Fwd EPS₹0.87

TTM Revenue₹172.23 Cr

TTM PAT₹15.41 Cr

TTM EBITDA₹52.95 Cr

TTM EBIT₹34.96 Cr

Last Qtr PAT₹1.30 Cr

Last Qtr EBITDA₹-5.42 Cr

Last Qtr EBIT₹-6.14 Cr

Profitability

ROE3.38%

ROCE4.47%

TTM NPM8.95%

TTM EBITDA %30.74%

Curr OPM8.25%

Last OPM6.39%

Curr NPM—

Last NPM—

Curr EPS₹0.09

Last EPS₹0.44

Balance sheet

Equity₹30.52 Cr

Reserve₹425.86 Cr

Total Debt₹657.54 Cr

D/E1.44x

Interest %108.46%

Curr Interest₹1.41 Cr

Price / range

Close₹53.17

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.80%

1W+0.55%

1M+25.64%

3M+9.65%

6M+18.26%

1Y+9.97%

2Y+90.16%

3Y+81.96%

5Y+89.55%

Diwali-6.70%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	35.88	9.78%
LODHA	1144.70	₹1.14L Cr	27.71	17.73%
PHOENIXLTD	1877.90	₹67.16K Cr	52.47	14.84%
OBEROIRLTY	1785.00	₹64.90K Cr	21.28	17.02%
PRESTIGE	1435.10	₹61.81K Cr	54.26	7.78%
GODREJPROP	1691.10	₹50.94K Cr	31.83	8.31%
ANANTRAJ	606.15	₹21.81K Cr	36.74	10.02%
BRIGADE	621.70	₹20.28K Cr	29.17	11.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	8.40+287.1%	3.45	2.63	2.20	2.17	10.45
Other Income	6.57	10.35	2.75	2.57	2.61	18.28
Total Income	14.97+213.2%	13.80	5.38	4.77	4.78	28.73
Interest	6.88	0.57	0.39	0.39	0.38	0.58
Expenditure	-12.94-215.6%	-5.01	-5.23	-4.62	-4.10	-18.97
PBDT	0	0	0	0	0	0
EBITDA	3.08+581.3%	0.04	-1.19	-1.04	-0.64	-4
Depreciation	-0.74	-1.03	-1.02	-0.99	-0.91	-3.94
EBIT	2.34+251.0%	-0.99	-2.21	-2.03	-1.55	-7.94
PBT	2.03+198.5%	8.78	0.15	0.15	0.68	9.76
Tax	-0.44	-2.20	-0.09	-0.09	-0.18	-2.56
Equity	30.52	30.52	0	0	30.52	30.52
OPM	13.56	63.62	5.51	6.73	14.23	33.96
Net Profit	1.58+216.0%	6.58	0.06	0.05	0.50	7.19
NPM	10.55	47.68	2.09	2.46	10.46	25.03
EPS	0.10+233.3%	0.43	0	0	0.03	0.47

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	10.45-0.4%	10.49-3.0%	10.82-0.2%	10.84+9.8%	9.87+31.6%	7.50
Other Income	18.28	10.32	15.52	10.60	9.01	8.50
Total Income	28.73+38.1%	20.81-21.0%	26.34+22.9%	21.44+13.6%	18.88+18.1%	15.99
Expenditure	-18.97-25.5%	-15.11+0.7%	-15.21-17.6%	-12.93-9.1%	-11.85+7.9%	-12.86
Interest	-0.58	-0.95	-0.66	-0.38	-0.01	-3.97
PBDT	0	0	0	0	0	0
EBITDA	-4-128.6%	-1.75+44.6%	-3.16-125.7%	-1.40+17.6%	-1.70-102.4%	-0.84
Depreciation	-3.94	-1.92	-0.57	-0.31	-0.27	-0.55
EBIT	-7.94-116.3%	-3.67+1.6%	-3.73-118.1%	-1.71+13.2%	-1.97-41.7%	-1.39
PBT	9.76+71.2%	5.70-48.7%	11.12+30.7%	8.51+21.1%	7.03+124.6%	3.13
Tax	-2.56	-2.09	-4.78	-2.16	-1.73	-2.76
Equity	30.52	30.52	0	0	0	0
OPM (%)	33.96	27.38	42.00	40.00	37.00	20.00
Net Profit	7.19+99.2%	3.61-43.1%	6.35+0.0%	6.35+19.8%	5.30+1294.7%	0.38
NPM (%)	25.03	17.34	24.00	30.00	28.00	2.00
EPS (Rs)	0.47+95.8%	0.24-42.9%	0.42+0.0%	0.42+20.0%	0.35+1650.0%	0.02
CEPS	0.47	0.24	0.42	0.42	0.35	0.02

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	15.24-60.1%	52.57	58.23	46.19	38.24	195.22
Other Income	0.51	8.61	2.72	2.94	2.91	17.18
Total Income	15.76-61.7%	61.18	60.95	49.12	41.15	212.40
Interest	1.41	17.48	8.97	8.83	8.88	44.16
Expenditure	-22.79+34.0%	-57.40	-50.32	-43.45	-34.54	-185.71
PBDT	0	0	0	0	0	0
EBITDA	-5.42-129.5%	18.13	22.76	17.48	18.35	76.71
Depreciation	-0.72	-5.48	-5.88	-5.91	-5.77	-23.04
EBIT	-6.14-148.8%	12.65	16.88	11.57	12.58	53.67
PBT	-7.04-206.5%	3.79	10.63	5.67	6.61	26.69
Tax	-0.01	-0.12	-4.06	-2.47	-3.04	-9.69
Equity	30.52	30.52	0	0	30.52	30.52
OPM	-44.67	6.19	17.43	11.55	16.06	12.57
Net Profit	1.30-65.6%	3.91	6.78	3.42	3.78	17.89
NPM	8.25	6.39	11.13	6.96	9.19	8.42
EPS	0.09+80.0%	0.44	0.12	0.10	0.05	0.70

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	195.22+9.2%	178.73-3.1%	184.51	93.38+108.2%	44.86-47.2%	85.04
Other Income	17.18	12.49	17.65	21.89	13.71	20.14
Total Income	212.40+11.1%	191.22-5.4%	202.16	115.26+96.8%	58.57-44.3%	105.18
Expenditure	-185.71+4.4%	-194.27+0.8%	-195.80	-121.20-20.2%	-100.82+9.6%	-111.53
Interest	-44.16	-37.68	-42.26	-40.14	-44.84	-41.52
PBDT	0	0	0	0	0	0
EBITDA	76.71+70.0%	45.13-17.6%	54.77	39.01+104.2%	19.10-60.6%	48.44
Depreciation	-23.04	-22.99	-23.80	-26.69	-30.22	-33.41
EBIT	53.67+142.4%	22.14-28.5%	30.97	12.32+210.8%	-11.12-174.0%	15.03
PBT	26.69+975.1%	-3.05-148.0%	6.36	-5.94+85.9%	-42.25-565.4%	-6.35
Tax	-9.69	-52.11	-3.95	4.46	0.50	1.87
Equity	30.52	30.52	0	0	0	0
OPM (%)	12.57	-1.60	3.15	-5.15	-72.13	-6.04
Net Profit	17.89+132.9%	-54.36-2007.4%	2.85	-1.49+96.4%	-41.72-900.5%	-4.17
NPM (%)	8.42	-28.43	1.41	-1.30	-71.23	-3.96
EPS (Rs)	0.70	0-100.0%	0.30	-0.23+87.3%	-1.81-1710.0%	-0.10
CEPS	0.70	0	0.30	-0.23	-1.81	-0.10

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

No dividend history.

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split