Governance Classic Home
Poly Medicure LtdMedical Equipment and SuppliesINE205C01021Consolidated₹1727.75+15.95 (+0.93%)Jun-26
Valuation
Market Cap₹17.49K Cr
TTM PE55.52x
Forward PE58.76x
PEG-25.24
Book Value₹306.45
P/B5.63x
TTM EPS₹31.09
Fwd EPS₹29.37
TTM Revenue₹2.00K Cr
TTM PAT₹312.92 Cr
TTM EBITDA₹461.37 Cr
TTM EBIT₹333.20 Cr
Last Qtr PAT₹85.27 Cr
Last Qtr EBITDA₹125.10 Cr
Last Qtr EBIT₹88.85 Cr
Profitability
ROE10.07%
ROCE12.65%
TTM NPM15.67%
TTM EBITDA %23.10%
Curr OPM15.26%
Last OPM11.78%
Curr NPM—
Last NPM—
Curr EPS₹8.49
Last EPS₹6.54
Balance sheet
Equity₹50.68 Cr
Reserve₹3.06K Cr
Total Debt₹353.58 Cr
D/E0.11x
Interest %7.62%
Curr Interest₹6.50 Cr
Price / range
Close₹1726.00
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.78%
1W-0.55%
1M-3.18%
3M+9.86%
6M+35.06%
1Y-16.27%
2Y-30.98%
3Y+18.73%
5Y+81.44%
Diwali-1.07%
Sector peers — Medical Equipment and Supplies
CompanyCloseMkt CapTTM P/EROE
POLYMED1726.00₹17.49K Cr55.5210.07%
MOLBIO1288.30₹14.85K Cr98.34—
TARSONS306.10₹1.63K Cr146.461.75%
LAXMIDENTL197.95₹1.09K Cr34.9712.70%
FABTECH147.93₹657.56 Cr10.7011.60%
NURECA345.95₹330.10 Cr80.452.40%
SHREEPAC159.40₹59.77 Cr23.07—
CSURGSU96.05₹35.04 Cr-24.26—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue431.10+12.3%443.01418.86416.54384.051,662.46
Other Income28.6515.1229.5533.7241.10119.92
Total Income459.75+8.1%458.14448.41450.26425.141,782.38
Interest4.383.893.942.782.8113.43
Expenditure-341.11-10.7%-351.33-335.59-332.26-308.08-1,327.69
PBDT000000
EBITDA120.84+18.9%121.08112.27111.21101.62446.10
Depreciation-26.47-25.51-25.06-24.15-22.84-97.90
EBIT94.37+19.8%95.5787.2187.0678.78348.20
PBT118.64+1.3%106.81106.01118.01117.06447.89
Tax-30.52-26.18-27.63-28.96-29.14-111.91
Equity50.6850.6850.68050.6650.68
OPM25.8123.3123.6428.3327.5325.13
Net Profit88.12+0.2%80.6278.3889.0587.93335.98
NPM19.1717.6017.4821.3820.6818.85
EPS8.69+0.1%7.957.738.798.6833.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,662.46+3.8%1,601.80+22.5%1,307.25+22.4%1,068.05+21.5%879.36+17.7%747.38
Other Income119.9289.7758.1836.2938.7319.29
Total Income1,782.38+5.4%1,691.57+23.9%1,365.43+23.6%1,104.33+20.3%918.09+19.8%766.67
Expenditure-1,327.69-6.3%-1,248.68-21.2%-1,030.53-18.8%-867.51-19.9%-723.37-21.9%-593.29
Interest-13.43-11.41-10.74-8.30-3.61-7.91
PBDT000000
EBITDA446.10+0.2%445.37+27.4%349.51+32.1%264.48+24.7%212.14+1.8%208.31
Depreciation-97.90-80.84-62.05-55.64-52.54-46.31
EBIT348.20-4.5%364.53+26.8%287.46+37.6%208.84+30.9%159.60-1.5%162
PBT447.89+1.1%442.89+32.2%334.89+41.4%236.83+21.6%194.72+12.3%173.38
Tax-111.91-111.56-83.17-57.78-48.70-43.87
Equity50.6850.660000
OPM (%)25.1326.1825.0021.0021.0023.00
Net Profit335.98+1.4%331.33+31.6%251.72+40.6%179.05+22.6%146.02+12.7%129.51
NPM (%)18.8519.5918.0016.0016.0017.00
EPS (Rs)33.15-0.7%33.40+27.3%26.24+40.5%18.67+22.6%15.23+4.7%14.54
CEPS33.1233.3926.2218.6515.2214.53

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue525.38+30.3%534.51493.66443.88403.211,875.26
Other Income33.4117.7626.2633.9441.69120.08
Total Income558.78+25.6%552.27519.92477.83444.901,995.34
Interest6.506.415.962.972.9518.29
Expenditure-443.03-37.0%-468.75-417.19-357.10-323.28-1,566.75
PBDT000000
EBITDA125.10+17.9%110.40111.19114.68106.14442.32
Depreciation-36.25-38.23-28.76-24.93-23.26-115.52
EBIT88.85+7.2%72.1782.4389.7582.88326.80
PBT115.75-4.8%83.5195.93120.73121.62421.79
Tax-32.03-20.18-26.80-29.89-29.86-106.74
Equity50.6850.680050.6650.68
OPM20.7115.1218.4525.2727.3421.14
Net Profit85.27-8.4%65.0470.8191.8093.08320.73
NPM15.2611.7813.6219.2120.9216.07
EPS8.49-7.6%6.5479.069.1931.79

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,875.26+12.3%1,669.83+21.4%1,375.80+23.4%1,115.23+20.8%923.06+17.4%786.47
Other Income120.0889.1358.7536.1937.9018.42
Total Income1,995.34+13.4%1,758.96+22.6%1,434.54+24.6%1,151.42+19.8%960.97+19.4%804.89
Expenditure-1,566.75-19.5%-1,311.62-20.0%-1,092.80-19.3%-915.85-19.2%-768.17-22.3%-628.14
Interest-18.29-12-11.30-8.84-4.26-8.51
PBDT000000
EBITDA442.32-2.3%452.85+26.4%358.23+35.0%265.39+24.5%213.10-0.6%214.36
Depreciation-115.52-82.64-63.93-57.17-53.95-47.52
EBIT326.80-11.7%370.21+25.8%294.30+41.3%208.22+30.8%159.15-4.6%166.84
PBT421.79-5.7%447.34+30.9%341.74+45.1%235.57+22.2%192.80+9.1%176.74
Tax-106.74-113.96-86.01-58.21-48.74-44.18
Equity50.6850.660000
OPM (%)21.1425.4323.8220.4620.0621.96
Net Profit320.73-5.3%338.56+31.1%258.26+44.1%179.28+22.4%146.51+7.8%135.87
NPM (%)16.0719.2518.0015.5715.2516.88
EPS (Rs)31.79-6.9%34.13+26.8%26.92+44.0%18.69+22.3%15.28+0.2%15.25
CEPS31.7534.1126.9018.6715.2715.24

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2025Final Dividend3.518 Sep 2025
2024Final Dividend319 Sep 2024
2023Final Dividend321 Sep 2023
2022Final Dividend2.516 Sep 2022
2021Final Dividend2.516 Sep 2021
2020Interim Dividend227 Feb 2020
2019Final Dividend213 Sep 2019
2018Final Dividend218 Sep 2018
2017Final Dividend0.520 Sep 2017
2017Interim Dividend115 Feb 2017
2017Interim Dividend111 Nov 2016
2016Final Dividend0.519 Sep 2016
2016Interim Dividend2.517 Mar 2016
2015Final Dividend2.518 Sep 2015
2014Final Dividend415 Sep 2014
2013Final Dividend219 Sep 2013
2012Final Dividend313 Sep 2012
2011Final Dividend325 Aug 2011
2010Final Dividend2.524 Aug 2010
2009Final Dividend2.521 Aug 2009

Bonus

3
YearRatioEx-Date
20171:124 Mar 2017
20131:109 Jul 2013
20101:126 Mar 2010

Split

1
YearRatioEx-Date
2015Rs.10/- to Rs.5/-02 Feb 2015
Loading company dashboard...
Fetching ratios, charts, and peers