IndiaOne Finance - Company Dashboard

Governance Classic Home

Tarsons Products LtdMedical Equipment and SuppliesINE144Z01023Consolidated₹306.55-1.25 (-0.41%)Jun-26

Valuation

Market Cap₹1.63K Cr

TTM PE146.46x

Forward PE156.17x

PEG-6.48

Book Value₹119.29

P/B2.57x

TTM EPS₹2.09

Fwd EPS₹1.96

TTM Revenue₹441.39 Cr

TTM PAT₹11.10 Cr

TTM EBITDA₹119.22 Cr

TTM EBIT₹15.60 Cr

Last Qtr PAT₹-1.44 Cr

Last Qtr EBITDA₹25.98 Cr

Last Qtr EBIT₹-1.04 Cr

Profitability

ROE1.75%

ROCE4.02%

TTM NPM2.51%

TTM EBITDA %27.01%

Curr OPM-1.24%

Last OPM3.28%

Curr NPM—

Last NPM—

Curr EPS₹-0.27

Last EPS₹0.79

Balance sheet

Equity₹10.64 Cr

Reserve₹624.05 Cr

Total Debt₹392.96 Cr

D/E0.62x

Interest %-435.42%

Curr Interest₹6.27 Cr

Price / range

Close₹306.10

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.55%

1W-1.68%

1M-9.06%

3M+14.73%

6M+64.06%

1Y-2.39%

2Y-36.89%

3Y-42.46%

5Y—

Diwali+30.51%

Sector peers — Medical Equipment and Supplies

Company	Close	Mkt Cap	TTM P/E	ROE
POLYMED	1726.00	₹17.49K Cr	55.52	10.07%
MOLBIO	1288.30	₹14.85K Cr	98.34	—
TARSONS	306.10	₹1.63K Cr	146.46	1.75%
LAXMIDENTL	197.95	₹1.09K Cr	34.97	12.70%
FABTECH	147.93	₹657.56 Cr	10.70	11.60%
NURECA	345.95	₹330.10 Cr	80.45	2.40%
SHREEPAC	159.40	₹59.77 Cr	23.07	—
CSURGSU	96.05	₹35.04 Cr	-24.26	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	86.15+20.9%	97.16	83.99	80.51	71.28	332.93
Other Income	6.75	7.42	9.71	7.32	4.58	29.03
Total Income	92.90+22.5%	104.57	93.70	87.82	75.86	361.96
Interest	5.44	5.41	5.32	4.41	4.28	19.43
Expenditure	-91.98-29.4%	-96.69	-82.82	-78.95	-71.08	-329.54
PBDT	0	0	0	0	0	0
EBITDA	24.17+8.7%	32.58	29.14	26.14	22.23	110.10
Depreciation	-24.56	-26.70	-22.65	-20.17	-17.75	-87.28
EBIT	-0.39-108.7%	5.88	6.49	5.97	4.48	22.82
PBT	0.92-80.8%	8.10	9.53	8.88	4.78	31.29
Tax	-0.24	-2.64	-2.44	-2.35	-1.21	-8.63
Equity	10.64	10.64	0	0	10.64	10.64
OPM	0.99	7.75	11.35	11.02	6.30	8.64
Net Profit	0.68-81.0%	5.46	7.09	6.53	3.57	22.66
NPM	0.73	5.22	8.45	8.11	4.71	6.26
EPS	0.13-80.6%	1.03	1.33	1.23	0.67	4.26

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23
Revenue	332.93+6.0%	314.18+13.3%	277.31-2.1%	283.25
Other Income	29.03	24.01	14.16	11.93
Total Income	361.96+7.0%	338.18+16.0%	291.47-1.3%	295.18
Expenditure	-329.54-17.6%	-280.31-26.2%	-222.10-19.1%	-186.46
Interest	-19.43	-17.52	-9.95	-4.47
PBDT	0	0	0	0
EBITDA	110.10+4.5%	105.40+1.9%	103.44-20.3%	129.77
Depreciation	-87.28	-54.01	-38.28	-28.51
EBIT	22.82-55.6%	51.39-21.1%	65.16-35.7%	101.26
PBT	31.29-45.9%	57.87-16.6%	69.37-36.2%	108.72
Tax	-8.63	-15.14	-18.12	-28.01
Equity	10.64	10.64	0	0
OPM (%)	8.64	17.11	24.00	37.00
Net Profit	22.66-47.0%	42.73-16.6%	51.25-36.5%	80.71
NPM (%)	6.26	12.64	18.00	27.00
EPS (Rs)	4.26-46.9%	8.03-16.6%	9.63-36.5%	15.17
CEPS	4.26	8.03	9.63	15.17

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	110.24+20.7%	120.93	107.89	102.33	91.36	422.51
Other Income	5.98	6.61	8.42	5.80	3.34	24.17
Total Income	116.22+22.7%	127.54	116.32	108.13	94.70	446.69
Interest	6.27	6.25	6.05	5.18	5.07	22.55
Expenditure	-117.55-28.2%	-121.99	-107.46	-102.54	-91.67	-423.66
PBDT	0	0	0	0	0	0
EBITDA	25.98+5.2%	34.27	31.52	27.45	24.70	117.93
Depreciation	-27.02	-29.08	-25.04	-22.48	-19.94	-96.53
EBIT	-1.04-121.8%	5.19	6.48	4.97	4.76	21.40
PBT	-1.32-143.6%	5.77	7.51	5.59	3.03	21.90
Tax	-0.12	-1.59	-2.47	-2.27	-1.25	-7.58
Equity	10.64	10.64	0	0	10.64	10.64
OPM	-1.14	4.52	6.45	5.17	3.20	4.90
Net Profit	-1.44-180.9%	4.18	5.04	3.32	1.78	14.32
NPM	-1.24	3.28	4.33	3.07	1.88	3.21
EPS	-0.27-179.4%	0.79	0.95	0.62	0.34	2.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24
Revenue	422.51+7.7%	392.41+32.4%	296.39
Other Income	24.17	15.96	11.48
Total Income	446.69+9.4%	408.37+32.6%	307.87
Expenditure	-423.66-16.5%	-363.57-47.1%	-247.10
Interest	-22.55	-19.39	-10.12
PBDT	0	0	0
EBITDA	117.93+6.5%	110.73+10.9%	99.81
Depreciation	-96.53	-62.50	-40.40
EBIT	21.40-55.6%	48.23-18.8%	59.41
PBT	21.90-51.1%	44.80-26.3%	60.77
Tax	-7.58	-15.03	-18.13
Equity	10.64	10.64	0
OPM (%)	4.90	10.97	19.74
Net Profit	14.32-51.9%	29.77-30.2%	42.64
NPM (%)	3.21	7.29	13.85
EPS (Rs)	2.69-52.0%	5.60-30.1%	8.01
CEPS	2.69	5.60	8.01

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	2	20 Sep 2024

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split