IndiaOne Finance - Company Dashboard

Governance Classic Home

Nila Infrastructures LtdResidential- Commercial ProjectsINE937C01029Consolidated₹6.67+0.14 (+2.14%)Jun-26

Valuation

Market Cap₹261.15 Cr

TTM PE10.52x

Forward PE10.36x

PEG1.55

Book Value₹4.76

P/B1.39x

TTM EPS₹0.63

Fwd EPS₹0.64

TTM Revenue₹304.32 Cr

TTM PAT₹25.02 Cr

TTM EBITDA₹31.02 Cr

TTM EBIT₹29.38 Cr

Last Qtr PAT₹8.44 Cr

Last Qtr EBITDA₹7.47 Cr

Last Qtr EBIT₹7.06 Cr

Profitability

ROE13.36%

ROCE20.95%

TTM NPM8.22%

TTM EBITDA %10.19%

Curr OPM10.79%

Last OPM6.92%

Curr NPM—

Last NPM—

Curr EPS₹0.21

Last EPS₹0.15

Balance sheet

Equity₹39.39 Cr

Reserve₹147.95 Cr

Total Debt₹23.69 Cr

D/E0.13x

Interest %9.00%

Curr Interest₹0.76 Cr

Price / range

Close₹6.63

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.07%

1W+0.60%

1M-4.99%

3M-16.83%

6M-7.87%

1Y-36.92%

2Y-52.51%

3Y-9.05%

5Y+23.93%

Diwali-30.06%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	35.88	9.78%
LODHA	1144.70	₹1.14L Cr	27.71	17.73%
PHOENIXLTD	1877.90	₹67.16K Cr	52.47	14.84%
OBEROIRLTY	1785.00	₹64.90K Cr	21.28	17.02%
PRESTIGE	1435.10	₹61.81K Cr	54.26	7.78%
GODREJPROP	1691.10	₹50.94K Cr	31.83	8.31%
ANANTRAJ	606.15	₹21.81K Cr	36.74	10.02%
BRIGADE	621.70	₹20.28K Cr	29.17	11.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	74.20-19.9%	81.04	75.04	74.04	92.60	322.71
Other Income	4.27	3.69	3.69	3.93	3.90	15.22
Total Income	78.48-18.7%	84.73	78.73	77.96	96.50	337.92
Interest	0.76	1.46	1.02	0.86	0.94	4.29
Expenditure	-69.01+19.9%	-75.59	-70.29	-68.28	-86.20	-300.35
PBDT	0	0	0	0	0	0
EBITDA	6.36-17.8%	7.32	6.18	7.03	7.74	28.27
Depreciation	-0.41	-0.41	-0.41	-0.41	-0.40	-1.62
EBIT	5.95-18.9%	6.91	5.77	6.62	7.34	26.65
PBT	9.46-8.2%	9.14	8.44	9.69	10.30	37.57
Tax	-2.73	-2.60	-2.43	-2.67	-2.88	-10.58
Equity	39.39	39.39	0	0	39.39	39.39
OPM	12.05	10.79	11.25	13.08	10.67	11.12
Net Profit	6.74-9.3%	6.54	6.01	7.02	7.43	26.99
NPM	8.59	7.72	8.01	9.48	7.70	7.99
EPS	0.17-10.5%	0.17	0.15	0.18	0.19	0.69

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	322.71+30.7%	246.88+33.7%	184.67+61.4%	114.42+22.6%	93.35-7.7%	101.12
Other Income	15.22	15.72	14.11	13.78	12.79	9.99
Total Income	337.92+28.7%	262.60+32.1%	198.78+55.1%	128.20+20.8%	106.13-4.5%	111.11
Expenditure	-300.35-29.1%	-232.70-27.2%	-182.94-46.0%	-125.32-22.3%	-102.49+6.8%	-109.94
Interest	-4.29	-3.87	-7.81	-11.33	-14.79	-16.09
PBDT	0	0	0	0	0	0
EBITDA	28.27+45.3%	19.46+78.7%	10.89+467.2%	1.92-74.5%	7.52-16.9%	9.05
Depreciation	-1.62	-1.41	-1.35	-1.49	-1.87	-1.78
EBIT	26.65+47.6%	18.05+89.2%	9.54+2118.6%	0.43-92.4%	5.65-22.3%	7.27
PBT	37.57+25.7%	29.89+88.7%	15.84+450.0%	2.88-21.1%	3.65+209.3%	1.18
Tax	-10.58	-8.35	-4.47	-1.11	-1.14	-0.68
Equity	39.39	39.39	0	0	0	0
OPM (%)	11.12	11.38	8.00	2.00	3.00	1.00
Net Profit	26.99+25.3%	21.54+89.4%	11.37+542.4%	1.77-29.5%	2.51+412.2%	0.49
NPM (%)	7.99	8.20	6.00	1.00	2.00	0.00
EPS (Rs)	0.69+25.5%	0.55+89.7%	0.29+480.0%	0.05-16.7%	0.06+500.0%	0.01
CEPS	0.69	0.55	0.29	0.05	0.06	0.01

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	74.20-19.9%	81.04	75.04	74.04	92.60	322.71
Other Income	4.04	3.51	3.52	3.75	3.73	14.51
Total Income	78.25-18.8%	84.55	78.55	77.78	96.32	337.21
Interest	0.76	1.47	1.03	0.88	0.95	4.33
Expenditure	-67.90+20.2%	-74.45	-69.51	-67.22	-85.13	-296.31
PBDT	0	0	0	0	0	0
EBITDA	7.47-15.3%	8.47	6.97	8.11	8.82	32.35
Depreciation	-0.41	-0.41	-0.41	-0.41	-0.40	-1.62
EBIT	7.06-16.2%	8.06	6.56	7.70	8.42	30.73
PBT	10.35-7.5%	10.11	9.04	10.57	11.19	40.91
Tax	-2.73	-2.60	-2.43	-2.67	-2.88	-10.58
Equity	39.39	39.39	0	0	39.39	39.39
OPM	13.23	11.96	11.51	13.58	11.62	12.13
Net Profit	8.44+25.8%	5.85	4.65	6.08	6.71	23.29
NPM	10.79	6.92	5.92	7.81	6.97	6.91
EPS	0.21+23.5%	0.15	0.12	0.15	0.17	0.59

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	322.71+30.7%	246.88+33.7%	184.65+60.4%	115.09+38.1%	83.32-14.0%	96.85
Other Income	14.51	15.16	13.55	12.01	10.91	9.11
Total Income	337.21+28.7%	262.04+32.2%	198.20+55.9%	127.10+34.9%	94.23-11.1%	105.96
Expenditure	-296.31-28.9%	-229.96-26.0%	-182.44-45.7%	-125.20-35.4%	-92.46+12.0%	-105.02
Interest	-4.33	-3.80	-7.73	-11.20	-14.48	-16.09
PBDT	0	0	0	0	0	0
EBITDA	32.35+46.2%	22.13+96.0%	11.29+337.6%	2.58-64.2%	7.21-25.7%	9.70
Depreciation	-1.62	-1.41	-1.35	-1.49	-1.87	-1.78
EBIT	30.73+48.3%	20.72+108.5%	9.94+811.9%	1.09-79.6%	5.34-32.6%	7.92
PBT	40.91+27.5%	32.08+103.6%	15.76+729.5%	1.90+7.3%	1.77+88.3%	0.94
Tax	-10.58	-8.23	-4.34	-0.70	-0.56	-0.39
Equity	39.39	39.39	0	0	0	0
OPM (%)	12.13	12.24	7.95	1.49	1.87	0.88
Net Profit	23.29+13.6%	20.50+82.1%	11.26+2602.2%	-0.45+77.3%	-1.98-204.6%	-0.65
NPM (%)	6.91	7.82	5.68	-0.35	-2.10	-0.61
EPS (Rs)	0.59+13.5%	0.52+79.3%	0.29+3000.0%	-0.01+80.0%	-0.05-150.0%	-0.02
CEPS	0.59	0.52	0.29	-0.01	-0.05	-0.02

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2018	Final Dividend	0.11	19 Sep 2018
2017	Final Dividend	0.11	21 Sep 2017
2016	Final Dividend	0.11	01 Sep 2016
2015	Final Dividend	0.1	21 Aug 2015
2014	Final Dividend	0.1	15 Sep 2014
2013	Final Dividend	0.1	27 Jun 2013
2012	Final Dividend	0.1	07 Sep 2012
2011	Final Dividend	0.1	02 Sep 2011
2010	Final Dividend	0.1	17 Sep 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split