IndiaOne Finance - Company Dashboard

Governance Classic Home

Himatsingka Seide LtdOther Textile ProductsINE049A01027Consolidated₹64.66+1.01 (+1.59%)Jun-26

Valuation

Market Cap₹813.05 Cr

TTM PE14.50x

Forward PE43.30x

PEG-1.52

Book Value₹170.25

P/B0.38x

TTM EPS₹4.46

Fwd EPS₹1.49

TTM Revenue₹2.48K Cr

TTM PAT₹56.06 Cr

TTM EBITDA₹332.17 Cr

TTM EBIT₹176.95 Cr

Last Qtr PAT₹4.99 Cr

Last Qtr EBITDA₹88.31 Cr

Last Qtr EBIT₹58.96 Cr

Profitability

ROE2.62%

ROCE8.33%

TTM NPM2.26%

TTM EBITDA %13.40%

Curr OPM0.79%

Last OPM0.20%

Curr NPM—

Last NPM—

Curr EPS₹0.40

Last EPS₹0.11

Balance sheet

Equity₹62.87 Cr

Reserve₹2.08K Cr

Total Debt₹2,635.52 Cr

D/E1.23x

Interest %1279.16%

Curr Interest₹63.83 Cr

Price / range

Close₹64.66

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.59%

1W-4.67%

1M-9.15%

3M-22.76%

6M-21.26%

1Y-50.70%

2Y-60.04%

3Y-55.25%

5Y-73.47%

Diwali-42.68%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	-561.24	—
KPRMILL	1141.40	₹39.01K Cr	42.77	16.01%
WELSPUNLIV	214.66	₹20.28K Cr	73.77	5.82%
TRIDENT	23.22	₹11.83K Cr	29.77	8.28%
ICIL	447.35	₹8.86K Cr	58.71	6.41%
GARFIBRES	819.00	₹8.00K Cr	38.61	15.51%
KUSUMGAR	591.20	₹6.21K Cr	30.30	—
JINDWORLD	49.70	₹4.98K Cr	50.71	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	460.12-8.7%	427.23	472.08	479.24	503.84	1,882.40
Other Income	14.91	96.90	26.44	68.43	3.65	195.43
Total Income	475.03-6.4%	524.13	498.52	547.68	507.50	2,077.83
Interest	57.63	62.92	68.39	67.29	64.31	262.91
Expenditure	-466.62+6.4%	-485.52	-488.44	-486.49	-498.65	-1,959.10
PBDT	0	0	0	0	0	0
EBITDA	74.24-25.1%	32.85	81.32	89.10	99.17	302.44
Depreciation	-23.11	-28.22	-29.29	-29.06	-29.67	-116.23
EBIT	51.13-26.4%	4.63	52.03	60.04	69.50	186.21
PBT	8.42-4.8%	38.62	10.08	61.19	8.84	118.73
Tax	-3.23	-30.61	-3.52	-21.39	-3.09	-58.60
Equity	62.87	62.87	0	0	62.87	62.87
OPM	1.77	7.37	2.14	12.77	1.74	5.71
Net Profit	5.18-9.9%	8.01	6.56	39.80	5.75	60.13
NPM	1.09	1.53	1.39	8.31	1.13	2.89
EPS	0.41-10.9%	0.64	0.52	3.17	0.46	4.78

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,882.40-15.2%	2,220.49-12.9%	2,549.10+24.2%	2,052.74-28.2%	2,858.98+70.0%	1,681.91
Other Income	195.43	47.27	26.75	77.40	19.94	28.05
Total Income	2,077.83-8.4%	2,267.76-12.0%	2,575.85+20.9%	2,130.14-26.0%	2,878.92+68.4%	1,709.96
Expenditure	-1,959.10+10.2%	-2,182.66+9.5%	-2,411.68-11.0%	-2,172.48+18.2%	-2,655.08-63.0%	-1,628.64
Interest	-262.91	-268.31	-240.67	-214.58	-146.86	-143.92
PBDT	0	0	0	0	0	0
EBITDA	302.44-28.3%	421.90-14.6%	494.13+132.1%	212.88-54.2%	464.61+51.8%	306.06
Depreciation	-116.23	-115.76	-116.04	-118.04	-113.85	-108.87
EBIT	186.21-39.2%	306.14-19.0%	378.09+298.7%	94.84-73.0%	350.76+77.9%	197.19
PBT	118.73+39.5%	85.10-48.2%	164.17+487.7%	-42.34-118.9%	223.84+175.3%	81.32
Tax	-58.60	61.58	-48.77	12.15	-69.51	-27.57
Equity	62.87	62.87	0	0	0	0
OPM (%)	5.71	3.75	6.00	-2.00	8.00	5.00
Net Profit	60.13-59.0%	146.69+27.1%	115.40+482.2%	-30.19-119.6%	154.33+187.1%	53.75
NPM (%)	2.89	6.47	4.00	-1.00	5.00	3.00
EPS (Rs)	4.78-64.2%	13.35+13.9%	11.72+481.8%	-3.07-119.6%	15.67+187.0%	5.46
CEPS	4.78	12.90	11.28	-3.07	15.67	5.46

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	621.30-5.4%	617.22	611.37	629.57	656.94	2,515.09
Other Income	13.02	104.47	25.89	77.70	4.08	212.15
Total Income	634.32-4.0%	721.68	637.26	707.28	661.02	2,727.24
Interest	63.83	67.91	75.14	75.45	72.08	290.58
Expenditure	-626.17+3.2%	-689.34	-626.06	-643.27	-646.70	-2,605.36
PBDT	0	0	0	0	0	0
EBITDA	88.31-26.8%	49.71	95.08	99.07	120.67	364.52
Depreciation	-29.35	-53.92	-34.63	-37.32	-38.35	-164.21
EBIT	58.96-28.4%	-4.21	60.45	61.75	82.32	200.31
PBT	8.15-43.1%	32.34	11.20	64.01	14.32	121.88
Tax	-3.29	-30.62	-3.58	-21.81	-3.64	-59.64
Equity	62.87	62.87	0	0	62.87	62.87
OPM	1.28	4.48	1.76	9.05	2.17	4.47
Net Profit	4.99-54.2%	1.41	7.66	42	10.90	61.96
NPM	0.79	0.20	1.20	5.94	1.65	2.27
EPS	0.40-54.0%	0.11	0.61	3.34	0.87	4.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,515.09-9.5%	2,778.20-2.2%	2,841.45+6.1%	2,677.74-15.9%	3,183.95+41.0%	2,258.32
Other Income	212.15	65.07	21.13	75.02	19.62	14.21
Total Income	2,727.24-4.1%	2,843.27-0.7%	2,862.58+4.0%	2,752.76-14.1%	3,203.57+41.0%	2,272.53
Expenditure	-2,605.36+4.6%	-2,731.17-1.2%	-2,699.82+4.5%	-2,827.98+5.5%	-2,993.25-30.2%	-2,299.01
Interest	-290.58	-315.70	-296.47	-257.23	-181.17	-177.20
PBDT	0	0	0	0	0	0
EBITDA	364.52-29.1%	514.15-13.8%	596.20+120.0%	271.02-48.9%	530.30+83.5%	288.96
Depreciation	-164.21	-151.42	-158.10	-164.03	-158.43	-152.45
EBIT	200.31-44.8%	362.73-17.2%	438.10+309.5%	106.99-71.2%	371.87+172.4%	136.51
PBT	121.88+596.9%	17.49-89.3%	162.76+316.4%	-75.22-135.8%	210.32+894.3%	-26.48
Tax	-59.64	58.79	-49.94	11.15	-69.50	-26.87
Equity	62.87	62.87	0	0	0	0
OPM (%)	4.47	0.62	5.69	-2.73	6.57	-1.17
Net Profit	61.96-18.5%	76.04-32.6%	112.82+276.1%	-64.07-145.5%	140.82+364.0%	-53.35
NPM (%)	2.27	2.67	3.94	-2.33	4.40	-2.35
EPS (Rs)	4.93-28.8%	6.92-39.6%	11.46+276.0%	-6.51-145.5%	14.30+363.8%	-5.42
CEPS	4.93	6.82	11.03	-6.51	14.30	-5.42

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.25	19 Sep 2025
2024	Final Dividend	0.25	20 Sep 2024
2022	Final Dividend	0.5	20 Sep 2022
2021	Final Dividend	0.5	18 Aug 2021
2020	Final Dividend	0.5	18 Sep 2020
2019	Final Dividend	3.5	13 Sep 2019
2019	Special Dividend	1.5	13 Sep 2019
2018	Final Dividend	2.5	12 Sep 2018
2017	Final Dividend	2.5	14 Sep 2017
2016	Final Dividend	1.5	08 Sep 2016
2016	Interim Dividend	1	22 Mar 2016
2015	Final Dividend	2	04 Sep 2015
2014	Final Dividend	1.5	08 Sep 2014
2013	Final Dividend	1	26 Jul 2013
2012	Final Dividend	0.5	09 Aug 2012
2010	Final Dividend	0.25	24 Aug 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split