IndiaOne Finance - Company Dashboard

Governance Classic Home

Johnson Controls-Hitachi Air Conditioning India LtdHousehold AppliancesINE782A01015Standalone₹1695.55+27.10 (+1.62%)Jun-26

Valuation

Market Cap₹4.61K Cr

TTM PE1058.75x

Forward PE77.94x

PEG-4.31

Book Value₹235.73

P/B7.19x

TTM EPS₹1.60

Fwd EPS₹21.73

TTM Revenue₹2.94K Cr

TTM PAT₹4.67 Cr

TTM EBITDA₹71.98 Cr

TTM EBIT₹16.95 Cr

Last Qtr PAT₹22.79 Cr

Last Qtr EBITDA₹40.93 Cr

Last Qtr EBIT₹27.83 Cr

Profitability

ROE0.73%

ROCE3.00%

TTM NPM0.16%

TTM EBITDA %2.45%

Curr OPM2.08%

Last OPM4.23%

Curr NPM—

Last NPM—

Curr EPS₹8.30

Last EPS₹15.00

Balance sheet

Equity₹27.19 Cr

Reserve₹613.79 Cr

Total Debt₹39.81 Cr

D/E0.06x

Interest %8.56%

Curr Interest₹1.95 Cr

Price / range

Close₹1694.00

vs 52W High-8.08%

vs 52W Low+65.74%

MA50—

MA200—

Returns

1D+1.54%

1W-0.70%

1M-2.24%

3M+20.60%

6M+32.31%

1Y-3.51%

2Y-20.20%

3Y+34.73%

5Y-24.30%

Diwali+18.84%

Sector peers — Household Appliances

Company	Close	Mkt Cap	TTM P/E	ROE
LGEINDIA	1696.90	₹1.15L Cr	63.11	23.80%
VOLTAS	1110.90	₹36.76K Cr	87.89	6.56%
BLUESTARCO	1531.80	₹31.50K Cr	91.07	10.08%
AMBER	7125.00	₹25.13K Cr	174.76	3.28%
CROMPTON	227.12	₹14.62K Cr	-64.16	-7.69%
VGUARD	325.40	₹14.22K Cr	45.83	13.12%
WHIRLPOOL	717.70	₹9.11K Cr	46.36	4.72%
EUREKAFORB	385.30	₹7.46K Cr	42.29	3.85%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,095.52+28.5%	965.35	475.57	405.14	852.63	2,698.69
Other Income	5.81	0.62	2.35	11.17	5.30	19.44
Total Income	1,101.33+28.4%	965.97	477.92	416.31	857.93	2,718.13
Interest	1.95	2.86	3.82	2.69	1.61	10.98
Expenditure	-1,069.64-28.3%	-912.49	-494.87	-458.95	-833.44	-2,699.74
PBDT	0	0	0	0	0	0
EBITDA	40.93+12.4%	67.72	-0.93	-35.74	36.43	67.49
Depreciation	-13.10	-12	-14.55	-15.38	-15.63	-57.56
EBIT	27.83+33.8%	55.72	-15.48	-51.12	20.80	9.93
PBT	31.69+49.6%	56.29	-24.84	-52.61	21.19	0.04
Tax	-8.90	-15.42	5.81	12.65	-5.94	-2.90
Equity	0	0	0	0	27.19	0
OPM	2.89	5.83	-5.22	-12.99	2.47	0.00
Net Profit	22.79+49.4%	40.87	-19.03	-39.96	15.25	-2.86
NPM	2.08	4.23	-4.00	-9.86	1.78	0.00
EPS	8.30+48.2%	15	-7	-14.70	5.60	-1.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,698.69-2.1%	2,756.46+43.7%	1,918.70-19.5%	2,384.44+10.4%	2,159.04+31.1%	1,646.54
Other Income	19.44	25.74	10.13	11.98	8.06	7.90
Total Income	2,718.13-2.3%	2,782.20+44.2%	1,928.83-19.5%	2,396.42+10.6%	2,167.10+31.0%	1,654.44
Expenditure	-2,699.74+0.0%	-2,699.95-34.9%	-2,000.99+19.5%	-2,486.05-16.0%	-2,143.79-32.5%	-1,618.12
Interest	-10.98	-5.65	-16.64	-7.53	-9.14	-13.56
PBDT	0	0	0	0	0	0
EBITDA	67.49-48.8%	131.69+10230.0%	-1.30+93.1%	-18.82-119.5%	96.52-17.8%	117.46
Depreciation	-57.56	-69.53	-64.35	-75.26	-72.13	-75.48
EBIT	9.93-84.0%	62.16+194.7%	-65.65+30.2%	-94.08-485.7%	24.39-41.9%	41.98
PBT	0.04-100.0%	82.25+183.1%	-99+5.9%	-105.19-566.1%	22.57-48.0%	43.43
Tax	-2.90	-23.42	23.29	23.05	-6.45	-10.33
Equity	0	27.19	0	0	0	0
OPM (%)	0.00	2.96	-5.00	-4.00	1.00	3.00
Net Profit	-2.86-104.9%	58.83+177.7%	-75.71+7.8%	-82.14-609.6%	16.12-51.3%	33.10
NPM (%)	0.00	2.11	-4.00	-3.00	1.00	2.00
EPS (Rs)	-1.10-105.1%	21.60+177.7%	-27.80+7.9%	-30.20-611.9%	5.90-51.6%	12.20
CEPS	-1.10	21.60	-27.80	-30.20	5.90	12.20

Metric	FY24-25
Revenue	2,756.46
Other Income	25.74
Total Income	2,782.20
Interest	5.65
Expenditure	-2,699.95
PBDT	0
EBITDA	131.69
Depreciation	-69.53
EBIT	62.16
PBT	82.25
Tax	-23.42
Equity	27.19
OPM	2.96
Net Profit	58.83
NPM	2.11
EPS	21.60

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25
Revenue	2,756.46
Other Income	25.74
Total Income	2,782.20
Expenditure	-2,699.95
Interest	-5.65
PBDT	0
EBITDA	131.69
Depreciation	-69.53
EBIT	62.16
PBT	82.25
Tax	-23.42
Equity	27.19
OPM (%)	2.96
Net Profit	58.83
NPM (%)	2.11
EPS (Rs)	21.60
CEPS	21.60

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Interim Dividend	36	09 Jul 2025
2025	Final Dividend	15	10 Jun 2025
2019	Final Dividend	1.5	08 Aug 2019
2018	Final Dividend	1.5	19 Jul 2018
2017	Final Dividend	1.5	31 Jul 2017
2016	Final Dividend	1.5	14 Jul 2016
2015	Final Dividend	1.5	16 Jul 2015
2014	Final Dividend	1.5	10 Jul 2014
2013	Final Dividend	1.5	18 Jul 2013
2012	Final Dividend	1.5	02 Aug 2012
2011	Final Dividend	1.5	21 Jul 2011
2010	Final Dividend	1.5	22 Jul 2010

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split