IndiaOne Finance - Company Dashboard

Governance Classic Home

Jai LtdPlastic Products - IndustrialINE070D01027Consolidated₹94.46+1.20 (+1.29%)Jun-26

Valuation

Market Cap₹1.66K Cr

TTM PE9.69x

Forward PE18.64x

PEG-0.31

Book Value₹84.98

P/B1.11x

TTM EPS₹9.74

Fwd EPS₹5.07

TTM Revenue₹525.56 Cr

TTM PAT₹170.74 Cr

TTM EBITDA₹61.23 Cr

TTM EBIT₹49.20 Cr

Last Qtr PAT₹28.20 Cr

Last Qtr EBITDA₹23.76 Cr

Last Qtr EBIT₹20.61 Cr

Profitability

ROE11.45%

ROCE13.24%

TTM NPM32.49%

TTM EBITDA %11.65%

Curr OPM16.11%

Last OPM15.41%

Curr NPM—

Last NPM—

Curr EPS₹1.61

Last EPS₹1.19

Balance sheet

Equity₹17.55 Cr

Reserve₹1.47K Cr

Total Debt₹0.00 Cr

D/E0.00x

Interest %0.18%

Curr Interest₹0.05 Cr

Price / range

Close₹94.42

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.34%

1W-1.14%

1M-5.63%

3M-22.00%

6M-7.89%

1Y-40.88%

2Y-72.80%

3Y-54.12%

5Y-26.44%

Diwali-28.20%

Sector peers — Plastic Products - Industrial

Company	Close	Mkt Cap	TTM P/E	ROE
SUPREMEIND	3580.30	₹45.48K Cr	43.83	16.74%
ASTRAL	1427.70	₹38.36K Cr	66.62	14.19%
GRWRHITECH	6720.95	₹15.61K Cr	40.25	14.60%
SHAILY	3149.15	₹14.48K Cr	81.99	24.67%
FINPIPE	154.63	₹9.59K Cr	15.53	9.90%
TIMETECHNO	179.24	₹8.85K Cr	17.39	12.18%
KINGFA	5828.00	₹7.90K Cr	34.99	16.13%
PRINCEPIPE	269.80	₹2.98K Cr	29.23	6.21%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	154.64+18.5%	116.99	113.73	142.69	130.46	503.87
Other Income	13.96	10.75	10.79	16.40	100.34	138.28
Total Income	168.60-26.9%	127.74	124.52	159.09	230.80	642.15
Interest	0.03	0.05	0.03	0.03	0.03	0.14
Expenditure	-132.33-7.9%	-102.47	-102.14	-127.80	-122.59	-455
PBDT	0	0	0	0	0	0
EBITDA	24.42+151.8%	16.64	13.60	16.74	9.70	56.68
Depreciation	-2.08	-2.07	-1.98	-1.82	-1.80	-7.67
EBIT	22.34+182.8%	14.57	11.62	14.92	7.90	49.01
PBT	36.27-66.5%	25.27	20.97	31.29	108.21	185.74
Tax	-9.70	-5.88	-5.40	-6.68	-4.12	-22.08
Equity	17.55	17.55	0	0	17.55	17.55
OPM	21.51	19.78	18.44	21.93	46.88	28.92
Net Profit	26.52-74.5%	19.31	15.51	24.53	104.04	163.39
NPM	15.73	15.12	13.64	17.19	45.08	25.44
EPS	1.15-80.6%	1.10	0.89	1.40	5.93	9.33

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	503.87-1.6%	511.95+11.8%	457.84-22.4%	590.27-17.6%	716.14+52.7%	468.94
Other Income	138.28	36.91	23.55	9.79	4.97	93
Total Income	642.15+17.0%	548.86+14.0%	481.39-19.8%	600.06-16.8%	721.11+28.3%	561.94
Expenditure	-455+1.6%	-462.53-12.8%	-410.19+22.2%	-527.56+19.3%	-653.38-49.6%	-436.86
Interest	-0.14	-0.16	-0.14	0	-3.35	-15.63
PBDT	0	0	0	0	0	0
EBITDA	56.68-0.5%	56.95+1.4%	56.14-21.5%	71.53-5.5%	75.68+29.9%	58.27
Depreciation	-7.67	-7.37	-8.35	-8.82	-9.57	-10.56
EBIT	49.01-1.1%	49.58+3.7%	47.79-23.8%	62.71-5.1%	66.11+38.6%	47.71
PBT	185.74+115.2%	86.33+21.3%	71.20+227.8%	21.72-67.9%	67.73-45.9%	125.08
Tax	-22.08	-14.26	-16.92	-18.22	-14.53	-29.17
Equity	17.55	17.55	0	0	0	0
OPM (%)	28.92	15.73	15.00	4.00	9.00	22.00
Net Profit	163.39+127.8%	71.71+33.1%	53.89+1448.6%	3.48-93.6%	54.19-45.0%	98.61
NPM (%)	25.44	13.07	11.00	1.00	8.00	18.00
EPS (Rs)	9.33+129.2%	4.07+34.8%	3.02+1689.5%	-0.19-106.3%	3.04-44.9%	5.52
CEPS	9.33	4.07	3.02	-0.19	3.04	5.52

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	157.58+20.1%	120.62	116.11	131.25	131.25	514.34
Other Income	17.45	14.33	14.31	103.57	103.57	152.11
Total Income	175.03-25.5%	134.95	130.42	234.82	234.82	666.45
Interest	0.05	0.06	0.03	0.04	0.04	0.19
Expenditure	-137.02-8.9%	-107.87	-105.82	-125.83	-125.83	-471.80
PBDT	0	0	0	0	0	0
EBITDA	23.76+188.7%	15.92	13.32	8.23	8.23	54.43
Depreciation	-3.15	-3.11	-3	-2.77	-2.77	-11.70
EBIT	20.61+277.5%	12.81	10.32	5.46	5.46	42.73
PBT	38.01-65.1%	27.08	23.19	108.99	108.99	193.24
Tax	-9.74	-6.19	-5.63	-4.64	-4.64	-23.62
Equity	17.55	17.55	0	0	17.55	17.55
OPM	21.72	20.07	17.78	46.41	46.41	29.00
Net Profit	28.20-73.0%	20.79	17.48	104.27	104.27	169.27
NPM	16.11	15.41	13.40	44.40	44.40	25.40
EPS	1.61-72.9%	1.19	1	5.94	5.94	9.66

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	514.34-0.6%	517.70+11.8%	463.06-22.1%	594.33-17.5%	720.09+52.7%	471.51
Other Income	152.11	41.84	36.69	25.13	18.87	108.84
Total Income	666.45+19.1%	559.54+12.0%	499.75-19.3%	619.46-16.2%	738.96+27.3%	580.35
Expenditure	-471.80+1.0%	-476.56-11.8%	-426.10+23.3%	-555.34+18.5%	-681.81-50.5%	-452.96
Interest	-0.19	-0.21	-0.18	-0.19	-3.38	-15.65
PBDT	0	0	0	0	0	0
EBITDA	54.43+3.4%	52.64+6.6%	49.36-5.2%	52.06-4.8%	54.71+13.6%	48.16
Depreciation	-11.70	-11.29	-12.22	-12.88	-13.05	-13.96
EBIT	42.73+3.3%	41.35+11.3%	37.14-5.2%	39.18-6.0%	41.66+21.8%	34.20
PBT	193.24+132.9%	82.98+12.7%	73.65+452.1%	13.34-76.7%	57.15-55.1%	127.39
Tax	-23.62	-16.03	-19.05	-18.36	-13.06	-37.45
Equity	17.55	17.55	0	0	0	0
OPM (%)	29.00	14.83	14.74	2.15	7.73	21.95
Net Profit	169.27+154.7%	66.47+26.7%	52.48+487.0%	-13.56-125.8%	52.64-43.3%	92.76
NPM (%)	25.40	11.88	10.50	-2.19	7.12	15.98
EPS (Rs)	9.66+155.6%	3.78+28.6%	2.94+486.8%	-0.76-125.8%	2.95-43.3%	5.20
CEPS	9.66	3.78	2.94	-0.76	2.95	5.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.5	19 Sep 2025
	Special Dividend	5	01 Aug 2025
2024	Final Dividend	0.5	27 Aug 2024
2023	Final Dividend	0.5	04 Sep 2023
2022	Final Dividend	0.5	20 Oct 2022
2021	Final Dividend	0.5	12 Nov 2021
2020	Final Dividend	0.5	18 Dec 2020
2019	Final Dividend	0.5	20 Sep 2019
2018	Final Dividend	0.5	17 Sep 2018
2017	Final Dividend	0.5	04 Sep 2017
2016	Final Dividend	0.5	12 Sep 2016
2015	Final Dividend	0.5	15 Sep 2015
2014	Final Dividend	0.5	08 Sep 2014
2013	Final Dividend	0.5	06 Sep 2013
2012	Final Dividend	0.5	14 Sep 2012
2011	Final Dividend	0.5	09 Sep 2011
2010	Final Dividend	0.5	13 Aug 2010
2009	Final Dividend	0.5	11 Sep 2009
2008	Final Dividend	1	21 Aug 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split