IndiaOne Finance - Company Dashboard

Governance Classic Home

Intellect Design Arena LtdComputers - Software and ConsultingINE306R01017Consolidated₹647.45-3.85 (-0.59%)Jun-26

Valuation

Market Cap₹9.08K Cr

TTM PE25.41x

Forward PE26.86x

PEG12.96

Book Value₹226.15

P/B2.86x

TTM EPS₹25.48

Fwd EPS₹24.11

TTM Revenue₹3.18K Cr

TTM PAT₹351.38 Cr

TTM EBITDA₹603.30 Cr

TTM EBIT₹384.94 Cr

Last Qtr PAT₹101.82 Cr

Last Qtr EBITDA₹166.20 Cr

Last Qtr EBIT₹108.60 Cr

Profitability

ROE11.08%

ROCE14.18%

TTM NPM11.04%

TTM EBITDA %18.96%

Curr OPM11.66%

Last OPM13.59%

Curr NPM—

Last NPM—

Curr EPS₹7.34

Last EPS₹8.68

Balance sheet

Equity₹69.84 Cr

Reserve₹3.10K Cr

Total Debt₹158.70 Cr

D/E0.05x

Interest %1.22%

Curr Interest₹1.24 Cr

Price / range

Close₹647.45

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.59%

1W-5.15%

1M-6.97%

3M-14.51%

6M-4.49%

1Y-37.69%

2Y-34.36%

3Y-10.42%

5Y-4.45%

Diwali-31.78%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.29	46.68%
INFY	1051.40	₹4.27L Cr	14.18	32.66%
HCLTECH	1249.30	₹3.39L Cr	19.41	23.19%
WIPRO	166.83	₹1.65L Cr	13.22	15.09%
TECHM	1537.10	₹1.51L Cr	26.53	17.43%
LTIM	4275.10	₹1.27L Cr	26.64	20.81%
PERSISTENT	5416.00	₹85.44K Cr	43.97	30.44%
COFORGE	1841.00	₹81.50K Cr	37.40	20.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	453.96+20.3%	472.26	381.32	431.06	377.39	1,662.03
Other Income	20.02	28.16	16.41	21.26	35.11	100.93
Total Income	473.98+14.9%	500.42	397.72	452.32	412.49	1,762.96
Interest	0.41	0.41	0.45	0.48	0.51	1.84
Expenditure	-395.15-17.0%	-397	-375.87	-360.73	-337.85	-1,471.46
PBDT	0	0	0	0	0	0
EBITDA	95.66+32.8%	112.33	40.70	102.48	72.05	327.54
Depreciation	-36.44	-36.66	-34.80	-31.67	-32	-135.13
EBIT	59.22+47.9%	75.67	5.90	70.81	40.05	192.41
PBT	78.83+5.6%	103.42	-8.49	91.59	74.64	261.16
Tax	-20.40	-26	1.28	-22.43	-19.15	-66.30
Equity	70.09	69.84	69.66	0	69.51	69.84
OPM	16.63	20.67	-2.13	21.25	18.09	14.81
Net Profit	58.42+5.3%	77.42	-7.21	69.16	55.49	194.86
NPM	12.33	15.47	-1.81	16.04	13.45	11.05
EPS	4.20+4.5%	5.59	-0.52	5.01	4.02	14.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,662.03+5.9%	1,568.72-6.6%	1,678.94+14.2%	1,470.11+17.1%	1,255.01+25.1%	1,003.23
Other Income	100.93	59.36	56.31	44.35	36.35	15.38
Total Income	1,762.96+8.3%	1,628.08-6.2%	1,735.25+14.6%	1,514.46+17.3%	1,291.36+26.8%	1,018.61
Expenditure	-1,471.46-7.7%	-1,366.79+7.0%	-1,470.14-12.0%	-1,312.16-27.8%	-1,026.98-29.0%	-796.03
Interest	-1.84	-2.32	-0.83	-2.19	-2.96	-7.50
PBDT	0	0	0	0	0	0
EBITDA	327.54+6.3%	308.26+3.1%	298.88+24.4%	240.21-19.9%	300.02+13.3%	264.71
Depreciation	-135.13	-104.01	-89.25	-80.07	-69.03	-50.01
EBIT	192.41-5.8%	204.25-2.6%	209.63+30.9%	160.14-30.7%	230.99+7.6%	214.70
PBT	261.16-0.1%	261.30-1.4%	265.11+31.0%	202.30-23.5%	264.38+18.8%	222.58
Tax	-66.30	-67.46	-99.51	-68.30	-62.29	-15.33
Equity	69.84	69.43	0	0	0	0
OPM (%)	14.81	16.05	15.00	13.00	20.00	22.00
Net Profit	194.86+0.5%	193.84+17.1%	165.60+23.6%	133.99-33.7%	202.08-2.5%	207.25
NPM (%)	11.05	11.91	10.00	9.00	16.00	20.00
EPS (Rs)	14.10-0.4%	14.15+15.7%	12.23+22.5%	9.98-34.3%	15.19-2.8%	15.63
CEPS	13.71	11.78	11.78	9.64	14.55	15.42

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	845.17+20.4%	847.02	731.38	758.09	701.69	3,038.18
Other Income	28.07	37.46	21.60	30.84	32.68	122.58
Total Income	873.24+18.9%	884.47	752.99	788.93	734.37	3,160.76
Interest	1.24	2.13	1.44	1.35	1.39	6.31
Expenditure	-737.81-21.4%	-724.50	-685.79	-654.78	-607.88	-2,672.94
PBDT	0	0	0	0	0	0
EBITDA	166.20+15.9%	183.37	100.25	153.48	143.34	580.45
Depreciation	-57.60	-58.72	-53.22	-48.82	-48.14	-208.90
EBIT	108.60+14.1%	124.65	47.03	104.66	95.20	371.55
PBT	135.43+7.1%	159.97	36.36	134.15	126.50	456.98
Tax	-33.34	-41.88	-9.55	-33.84	-31.54	-116.81
Equity	70.09	69.84	69.66	0	69.51	69.84
OPM	15.51	18.09	4.83	17.00	17.23	14.46
Net Profit	101.82+8.7%	120.22	27.42	101.92	93.69	343.25
NPM	11.66	13.59	3.64	12.92	12.76	10.86
EPS	7.34+7.2%	8.68	2.06	7.40	6.85	24.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	3,038.18+21.5%	2,500.00-0.3%	2,506.44+12.3%	2,231.25+18.8%	1,878.19+25.4%	1,497.46
Other Income	122.58	77.03	58.97	51.34	40.50	12.68
Total Income	3,160.76+22.7%	2,577.03+0.5%	2,565.41+12.4%	2,282.59+19.0%	1,918.69+27.1%	1,510.14
Expenditure	-2,672.94-25.5%	-2,130.05-1.1%	-2,106.94-9.7%	-1,920.79-27.4%	-1,507.96-22.7%	-1,228.53
Interest	-6.31	-4.19	-2.62	-3.19	-4.27	-9.17
PBDT	0	0	0	0	0	0
EBITDA	580.45+9.4%	530.55-1.6%	539.34+23.9%	435.16-7.8%	472.06+33.0%	354.81
Depreciation	-208.90	-156.41	-137.22	-121.51	-97.56	-76.71
EBIT	371.55-0.7%	374.14-7.0%	402.12+28.2%	313.65-16.2%	374.50+34.7%	278.10
PBT	456.98+2.2%	446.98-2.5%	458.47+26.7%	361.80-12.4%	413.18+42.4%	290.09
Tax	-116.81	-109.29	-138.48	-94.75	-62.74	-25.45
Equity	69.84	69.43	0	0	0	0
OPM (%)	14.46	17.34	17.87	15.85	21.53	19.21
Net Profit	343.25+2.6%	334.42+3.6%	322.71+20.1%	268.59-23.4%	350.44+32.4%	264.64
NPM (%)	10.86	12.98	12.58	11.77	18.26	17.52
EPS (Rs)	24.99+2.9%	24.29+2.4%	23.72+19.2%	19.90-24.2%	26.25+32.4%	19.82
CEPS	24.31	23.60	22.85	19.23	25.14	19.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	4	24 Jul 2026
2026	Special Dividend	3	24 Jul 2026
2025	Final Dividend	4	18 Jul 2025
2025	Special Dividend	3	18 Jul 2025
2024	Final Dividend	3.5	19 Jun 2024
2023	Final Dividend	2.5	21 Jul 2023
2022	Final Dividend	2.5	21 Jul 2022

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split