Intellect Design Arena LtdComputers - Software and ConsultingINE306R01017Consolidated₹529.90+9.55 (+1.84%)
Valuation
Market Cap₹7.38K Cr
TTM PE20.74x
Forward PE16.92x
PEG76.81
Book Value₹239.43
P/B2.21x
TTM EPS₹25.55
Fwd EPS₹31.32
TTM Revenue₹3.27K Cr
TTM PAT₹353.22 Cr
TTM EBITDA₹617.51 Cr
TTM EBIT₹388.31 Cr
Last Qtr PAT₹103.76 Cr
Last Qtr EBITDA₹167.69 Cr
Last Qtr EBIT₹108.03 Cr
Profitability
ROE10.59%
ROCE13.88%
TTM NPM10.80%
TTM EBITDA %18.88%
Curr OPM11.82%
Last OPM11.66%
Curr NPM—
Last NPM—
Curr EPS₹7.47
Last EPS₹7.34
Balance sheet
Equity₹70.23 Cr
Reserve₹3.27K Cr
Total Debt₹91.97 Cr
D/E0.03x
Interest %1.11%
Curr Interest₹1.15 Cr
Price / range
Close₹529.90
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+1.84%
1W-10.81%
1M-13.27%
3M-29.22%
6M-28.13%
1Y-55.76%
2Y-28.05%
3Y-19.46%
5Y-24.64%
Diwali-44.17%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2436.00₹8.81L Cr17.0843.58%
INFY1128.20₹4.57L Cr14.9031.07%
HCLTECH1405.00₹3.81L Cr20.7624.09%
WIPRO194.55₹2.04L Cr15.2616.75%
TECHM1783.00₹1.75L Cr28.6018.77%
LTIM4204.90₹1.25L Cr26.2120.81%
PERSISTENT6065.00₹95.68K Cr52.6120.99%
COFORGE2060.00₹91.19K Cr32.3611.77%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue497.82+15.5%453.96472.26381.32431.061,662.03
Other Income21.9620.0228.1616.4121.26100.93
Total Income519.78+14.9%473.98500.42397.72452.321,762.96
Interest0.370.410.410.450.481.84
Expenditure-411.45-14.1%-395.15-397-375.87-360.73-1,471.46
PBDT000000
EBITDA123.17+20.2%95.66112.3340.70102.48327.54
Depreciation-36.43-36.44-36.66-34.80-31.67-135.13
EBIT86.74+22.5%59.2275.675.9070.81192.41
PBT108.33+18.3%78.83103.42-8.4991.59261.16
Tax-27.97-20.40-261.28-22.43-66.30
Equity70.2370.0969.8469.66069.84
OPM20.8416.6320.67-2.1321.2514.81
Net Profit80.36+16.2%58.4277.42-7.2169.16194.86
NPM15.4612.3315.47-1.8116.0411.05
EPS5.77+15.2%05.59-0.525.0114.10

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,662.03+5.9%1,568.72-6.6%1,678.94+14.2%1,470.11+17.1%1,255.01+25.1%1,003.23
Other Income100.9359.3656.3144.3536.3515.38
Total Income1,762.96+8.3%1,628.08-6.2%1,735.25+14.6%1,514.46+17.3%1,291.36+26.8%1,018.61
Expenditure-1,471.46-7.7%-1,366.79+7.0%-1,470.14-12.0%-1,312.16-27.8%-1,026.98-29.0%-796.03
Interest-1.84-2.32-0.83-2.19-2.96-7.50
PBDT000000
EBITDA327.54+6.3%308.26+3.1%298.88+24.4%240.21-19.9%300.02+13.3%264.71
Depreciation-135.13-104.01-89.25-80.07-69.03-50.01
EBIT192.41-5.8%204.25-2.6%209.63+30.9%160.14-30.7%230.99+7.6%214.70
PBT261.16-0.1%261.30-1.4%265.11+31.0%202.30-23.5%264.38+18.8%222.58
Tax-66.30-67.46-99.51-68.30-62.29-15.33
Equity69.8469.430000
OPM (%)14.8116.0515.0013.0020.0022.00
Net Profit194.86+0.5%193.84+17.1%165.60+23.6%133.99-33.7%202.08-2.5%207.25
NPM (%)11.0511.9110.009.0016.0020.00
EPS (Rs)14.10-0.4%14.15+15.7%12.23+22.5%9.98-34.3%15.19-2.8%15.63
CEPS13.7111.7811.789.6414.5515.42

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue846.73+11.7%845.17847.02731.38758.093,038.18
Other Income31.2528.0737.4621.6030.84122.58
Total Income877.98+11.3%873.24884.47752.99788.933,160.76
Interest1.151.242.131.441.356.31
Expenditure-739.85-13.0%-737.81-724.50-685.79-654.78-2,672.94
PBDT000000
EBITDA167.69+9.3%166.20183.37100.25153.48580.45
Depreciation-59.66-57.60-58.72-53.22-48.82-208.90
EBIT108.03+3.2%108.60124.6547.03104.66371.55
PBT138.14+3.0%135.43159.9736.36134.15456.98
Tax-32.90-33.34-41.88-9.55-33.84-116.81
Equity70.2370.0969.8469.66069.84
OPM15.7315.5118.094.8317.0014.46
Net Profit103.76+1.8%101.82120.2227.42101.92343.25
NPM11.8211.6613.593.6412.9210.86
EPS7.47+0.9%7.348.682.067.4024.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,038.18+21.5%2,500.00-0.3%2,506.44+12.3%2,231.25+18.8%1,878.19+25.4%1,497.46
Other Income122.5877.0358.9751.3440.5012.68
Total Income3,160.76+22.7%2,577.03+0.5%2,565.41+12.4%2,282.59+19.0%1,918.69+27.1%1,510.14
Expenditure-2,672.94-25.5%-2,130.05-1.1%-2,106.94-9.7%-1,920.79-27.4%-1,507.96-22.7%-1,228.53
Interest-6.31-4.19-2.62-3.19-4.27-9.17
PBDT000000
EBITDA580.45+9.4%530.55-1.6%539.34+23.9%435.16-7.8%472.06+33.0%354.81
Depreciation-208.90-156.41-137.22-121.51-97.56-76.71
EBIT371.55-0.7%374.14-7.0%402.12+28.2%313.65-16.2%374.50+34.7%278.10
PBT456.98+2.2%446.98-2.5%458.47+26.7%361.80-12.4%413.18+42.4%290.09
Tax-116.81-109.29-138.48-94.75-62.74-25.45
Equity69.8469.430000
OPM (%)14.4617.3417.8715.8521.5319.21
Net Profit343.25+2.6%334.42+3.6%322.71+20.1%268.59-23.4%350.44+32.4%264.64
NPM (%)10.8612.9812.5811.7718.2617.52
EPS (Rs)24.99+2.9%24.29+2.4%23.72+19.2%19.90-24.2%26.25+32.4%19.82
CEPS24.3123.6022.8519.2325.1419.55

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2026Final Dividend424 Jul 2026
2026Special Dividend324 Jul 2026
2025Final Dividend418 Jul 2025
2025Special Dividend318 Jul 2025
2024Final Dividend3.519 Jun 2024
2023Final Dividend2.521 Jul 2023
2022Final Dividend2.521 Jul 2022

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers