Inox Wind LtdHeavy Electrical EquipmentINE066P01011Consolidated₹76.80+2.70 (+3.64%)Jun-26
Valuation
Market Cap₹13.27K Cr
TTM PE31.87x
Forward PE33.68x
PEG-3.66
Book Value₹36.93
P/B2.08x
TTM EPS₹2.41
Fwd EPS₹2.28
TTM Revenue₹4.38K Cr
TTM PAT₹417.04 Cr
TTM EBITDA₹861.40 Cr
TTM EBIT₹647.11 Cr
Last Qtr PAT₹64.09 Cr
Last Qtr EBITDA₹152.49 Cr
Last Qtr EBIT₹93.88 Cr
Profitability
ROE6.53%
ROCE10.54%
TTM NPM9.51%
TTM EBITDA %19.64%
Curr OPM7.35%
Last OPM8.09%
Curr NPM
Last NPM
Curr EPS₹0.37
Last EPS₹0.61
Balance sheet
Equity₹1,728.24 Cr
Reserve₹4.65K Cr
Total Debt₹1,586.95 Cr
D/E0.25x
Interest %88.59%
Curr Interest₹56.78 Cr
Price / range
Close₹76.80
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+3.64%
1W+0.39%
1M+2.47%
3M-14.03%
6M-6.34%
1Y-48.32%
2Y-69.10%
3Y+56.26%
5Y+198.72%
Diwali-37.51%
Sector peers — Heavy Electrical Equipment
CompanyCloseMkt CapTTM P/EROE
ABB7270.50₹1.54L Cr99.0538.13%
BHEL439.90₹1.53L Cr62.939.30%
POWERINDIA32700.00₹1.46L Cr126.7022.23%
CGPOWER892.00₹1.40L Cr112.4815.56%
SIEMENS3913.90₹1.39L Cr42.6526.58%
ENRIN3228.00₹1.15L Cr77.2430.92%
GVTD4385.00₹1.12L Cr86.0173.60%
SUZLON43.14₹59.29K Cr18.9233.23%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue743.47+3.9%1,151.461,081.92947.42715.593,896.40
Other Income61.0321.0622.06178.486.84228.44
Total Income804.50+11.4%1,172.521,103.981,125.90722.434,124.84
Interest44.9854.4042.0237.6624.89158.97
Expenditure-709.57-17.1%-1,053.22-910.03-819.67-606.12-3,389.05
PBDT000000
EBITDA97.63-34.3%168.59228.76180.82148.64726.80
Depreciation-18.75-15.95-14.85-15.41-14.28-60.48
EBIT78.88-41.3%152.64213.91165.41134.36666.32
PBT94.93-18.4%119.30193.95306.23116.31735.79
Tax-23.42-31.75-67.62-59.35-29.60-188.33
Equity1,728.241,728.241,728.2401,624.131,728.24
OPM11.8010.1717.5732.3216.1017.84
Net Profit71.51-17.5%87.55126.33246.8886.71547.46
NPM8.897.4711.4426.0612.0013.27
EPS0.41-22.6%0.510.731.440.533.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue3,896.40+11.4%3,498.74+120.9%1,583.77+171.5%583.32+12.6%518.24+2.8%504.05
Other Income228.4464.4457.17258.4790.42112.77
Total Income4,124.84+15.8%3,563.18+117.1%1,640.94+94.9%841.79+38.3%608.66-1.3%616.82
Expenditure-3,389.05-10.1%-3,079.34-85.9%-1,656.01-43.1%-1,157.01-12.1%-1,031.74-11.7%-923.51
Interest-158.97-122.87-149-213.44-183.15-171.56
PBDT000000
EBITDA726.80+21.9%596.15+398.7%119.53+137.4%-319.82-9.6%-291.88-39.7%-208.98
Depreciation-60.48-53.88-42.77-40.43-38.47-38.92
EBIT666.32+22.9%542.27+606.4%76.76+121.3%-360.25-9.1%-330.35-33.3%-247.90
PBT735.79+56.4%470.38+304.2%-230.31+26.9%-315.22+25.5%-423.09-38.0%-306.69
Tax-188.33-86.3200149.44110.89
Equity1,728.241,624.130000
OPM (%)17.8413.20-14.00-37.00-70.00-50.00
Net Profit547.46+42.5%384.06+266.8%-230.31+26.9%-315.22-15.2%-273.65-39.8%-195.80
NPM (%)13.2710.78-14.00-37.00-45.00-32.00
EPS (Rs)3.23+36.9%2.36+133.4%-7.07+26.9%-9.67+21.6%-12.33-39.8%-8.82
CEPS3.232.36-7.07-9.67-12.33-8.82

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue814.10-1.5%1,244.241,207.451,119.18826.254,397.12
Other Income57.6061.2630.9743.2936.31171.84
Total Income871.70+1.1%1,305.501,238.421,162.47862.564,568.96
Interest56.7864.8750.3250.8133.79199.79
Expenditure-777-7.2%-1,161.59-1,028.98-993.07-725.01-3,909.85
PBDT000000
EBITDA152.49-17.0%199.57281.62227.72183.69891.40
Depreciation-58.61-52.05-52.83-50.80-48.66-204.34
EBIT93.88-30.5%147.52228.79176.92135.03687.06
PBT94.70-31.2%143.91209.44169.40137.55659.11
Tax-30.61-38.23-82.79-48.78-40.21-210.02
Equity1,728.241,728.24001,624.131,728.24
OPM10.8611.0216.9114.5715.9514.43
Net Profit64.09-34.2%105.68126.65120.6297.34449.09
NPM7.358.0910.2310.3811.299.83
EPS0.37-38.3%0.610.730.700.602.65

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,397.12+23.6%3,557.15+104.1%1,743.24+136.5%736.98+18.0%624.62-12.1%710.73
Other Income171.84144.4056.0814.4083.5272.69
Total Income4,568.96+23.4%3,701.55+105.7%1,799.32+139.5%751.38+6.1%708.14-9.6%783.42
Expenditure-3,909.85-24.1%-3,151.28-71.9%-1,832.83-27.2%-1,440.57-10.1%-1,308.35-7.6%-1,216.08
Interest-199.79-168.98-248.27-340.71-282.69-255.48
PBDT000000
EBITDA891.40+17.7%757.16+181.9%268.63+204.6%-256.72+17.8%-312.37-93.0%-161.85
Depreciation-204.34-182.31-109.95-106.16-88.67-88.02
EBIT687.06+19.5%574.85+262.3%158.68+143.7%-362.88+9.5%-401.04-60.5%-249.87
PBT659.11+22.8%536.81+1237.3%-47.20+93.2%-689.19-14.8%-600.21-38.7%-432.66
Tax-210.02-101.76-3.6118.50170.41151.97
Equity1,728.241,624.130000
OPM (%)14.4314.50-2.62-91.72-84.76-55.23
Net Profit449.09+2.6%437.62+926.6%-52.94+92.1%-670.69-56.0%-429.80-39.9%-307.12
NPM (%)9.8311.82-2.94-89.26-60.69-39.20
EPS (Rs)2.65-4.3%2.77+269.9%-1.63+92.1%-20.58-6.2%-19.37-40.0%-13.84
CEPS2.652.77-1.63-20.58-19.37-13.84

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20243:124 May 2024

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers