Hubtown LtdResidential- Commercial ProjectsINE703H01016Consolidated₹181.05+7.50 (+4.32%)
Valuation
Market Cap₹2.58K Cr
TTM PE30.71x
Forward PE31.34x
PEG-2.70
Book Value₹203.73
P/B0.89x
TTM EPS₹5.92
Fwd EPS₹5.80
TTM Revenue₹876.22 Cr
TTM PAT₹99.38 Cr
TTM EBITDA₹122.32 Cr
TTM EBIT₹118.97 Cr
Last Qtr PAT₹23.16 Cr
Last Qtr EBITDA₹13.28 Cr
Last Qtr EBIT₹12.71 Cr
Profitability
ROE3.43%
ROCE8.98%
TTM NPM11.34%
TTM EBITDA %13.96%
Curr OPM4.36%
Last OPM13.13%
Curr NPM—
Last NPM—
Curr EPS₹0.99
Last EPS₹1.75
Balance sheet
Equity₹142.10 Cr
Reserve₹2.75K Cr
Total Debt₹406.67 Cr
D/E0.14x
Interest %111.14%
Curr Interest₹25.74 Cr
Price / range
Close₹181.80
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.69%
1W+4.29%
1M+2.23%
3M-3.77%
6M-11.68%
1Y-42.29%
2Y-32.67%
3Y+188.21%
5Y+402.90%
Diwali-29.12%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF720.00₹1.78L Cr39.0510.02%
RUNWALENTR212.18₹1.40L Cr198.30—
LODHA1122.00₹1.12L Cr25.7617.21%
PHOENIXLTD2079.50₹74.36K Cr57.1318.39%
PRESTIGE1580.00₹68.06K Cr59.747.78%
OBEROIRLTY1710.90₹62.21K Cr23.6413.78%
GODREJPROP1739.00₹52.38K Cr38.826.89%
ANANTRAJ460.40₹16.57K Cr27.349.88%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue17.75-84.2%21.2270.3127.60112.20352.18
Other Income59.2139.2431.4141.3350.45157.99
Total Income76.96-52.7%60.46101.7268.93162.65510.17
Interest13.0228.2159.0614.2014.7092.45
Expenditure-30.22+77.3%-36.97-79.79-48.30-133.32-380.82
PBDT000000
EBITDA1.08+118.5%12.9750.15-5.94-5.8566.02
Depreciation-0.53-0.51-0.57-0.56-0.57-2.21
EBIT0.55+108.6%12.4649.58-6.50-6.4263.81
PBT31.86+8.6%23.4921.9320.6329.33129.35
Tax-8.33-5.78-5.552.37-26.80-20.13
Equity142.10142.10142.1000142.10
OPM41.4038.8521.5674.7526.1425.35
Net Profit23.53+830.0%17.7116.38232.53109.22
NPM30.5729.2916.1083.332.2521.41
EPS1.66+822.2%1.251.151.620.187.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue352.18+29.1%272.79+29.5%210.58-3.9%219.03+19.8%182.80-25.1%244.06
Other Income157.99114.4026.5815.8064.4346.53
Total Income510.17+31.8%387.19+63.3%237.16+1.0%234.83-5.0%247.23-14.9%290.59
Expenditure-380.82-41.4%-269.39-16.8%-230.74+9.8%-255.91+29.7%-363.91+18.8%-448.33
Interest-92.45-37.23-44.52-47.54-54.54-60.89
PBDT000000
EBITDA66.02+54.5%42.74+59.1%26.87+101.1%13.36+110.8%-123.39+12.1%-140.44
Depreciation-2.21-2.11-2.51-2.70-3.18-2.94
EBIT63.81+57.1%40.63+66.8%24.36+128.5%10.66+108.4%-126.57+11.7%-143.38
PBT129.35+9.8%117.80+1734.9%6.42+130.5%-21.08+81.9%-116.68+26.0%-157.74
Tax-20.13-41.49-0.2631.89-4.211.74
Equity142.10135.600000
OPM (%)25.3530.423.00-9.00-47.00-54.00
Net Profit109.22+43.1%76.31+1138.8%6.16-43.0%10.81+108.9%-120.89+22.5%-156
NPM (%)21.4119.713.005.00-49.00-54.00
EPS (Rs)7.81+8.6%7.19+798.8%0.80-45.6%1.47+108.8%-16.62+22.5%-21.45
CEPS7.817.070.801.47-16.62-21.45

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue473.01+126.9%155.6216087.59208.51643.51
Other Income58.6646.8642.8144.1854.78189.40
Total Income531.67+101.9%202.48202.81131.77263.29832.91
Interest25.7441.7884.8323.4126.85150.66
Expenditure-486.04-137.3%-170.08-167.23-109.66-204.80-644.56
PBDT000000
EBITDA13.28-57.6%28.4178.482.1531.31152.71
Depreciation-0.57-1.09-0.88-0.81-0.75-3.10
EBIT12.71-58.4%27.3277.601.3430.56149.61
PBT30.75-47.4%32.4035.5822.1158.49188.35
Tax-8.33-5.78-5.542.22-26.80-20.27
Equity142.10142.10142.1000142.10
OPM5.7816.0017.5416.7822.2222.61
Net Profit23.16-26.9%26.5826.2223.4231.67163.52
NPM4.3613.1312.9317.7712.0319.63
EPS0.99-43.4%1.751.611.571.7510.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue643.51+57.5%408.47+58.5%257.72-19.2%319.09+67.7%190.28-28.5%266.08
Other Income189.40117.88104.3116.9123.9145.98
Total Income832.91+58.2%526.35+45.4%362.03+7.7%336+56.9%214.19-31.4%312.06
Expenditure-644.56-50.0%-429.83+1.7%-437.30-27.8%-342.06-0.3%-341.13+22.8%-441.83
Interest-150.66-134.92-74.41-94.06-87.36-105.10
PBDT000000
EBITDA152.71+31.4%116.23+213.8%-102.16-237.5%74.28+224.6%-59.60+11.1%-67.01
Depreciation-3.10-2.67-3.01-3.19-3.89-3.64
EBIT149.61+31.7%113.56+208.0%-105.17-247.9%71.09+212.0%-63.49+10.1%-70.65
PBT188.35+95.1%96.52+228.2%-75.27-1142.1%-6.06+95.2%-126.94+2.2%-129.77
Tax-20.27-41.34-0.7032.34-3.270.06
Equity142.10135.600000
OPM (%)22.6118.34-20.79-1.80-59.27-41.58
Net Profit163.52+256.2%45.91+153.3%-86.18-382.6%30.50+123.8%-128.42-5.6%-121.61
NPM (%)19.638.72-23.809.08-59.96-38.97
EPS (Rs)10.62+141.9%4.39+139.3%-11.17-368.5%4.16+123.6%-17.66-5.6%-16.72
CEPS10.624.25-11.174.16-17.66-16.72

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

8
YearTypeAmountEx-Date
2014Final Dividend117 Sep 2014
2013Final Dividend119 Sep 2013
2012Final Dividend112 Sep 2012
2011Final Dividend2.528 Jul 2011
2010Final Dividend516 Sep 2010
2009Final Dividend113 Aug 2009
2008Final Dividend0.713 Aug 2008
2008Interim Dividend1.805 Feb 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers