IndiaOne Finance - Company Dashboard

Governance Classic Home

Hubtown LtdResidential- Commercial ProjectsINE703H01016Consolidated₹177.25+4.15 (+2.40%)Jun-26

Valuation

Market Cap₹2.52K Cr

TTM PE26.60x

Forward PE27.03x

PEG-0.70

Book Value₹184.92

P/B0.96x

TTM EPS₹6.68

Fwd EPS₹6.57

TTM Revenue₹611.72 Cr

TTM PAT₹107.89 Cr

TTM EBITDA₹140.35 Cr

TTM EBIT₹136.82 Cr

Last Qtr PAT₹26.58 Cr

Last Qtr EBITDA₹28.41 Cr

Last Qtr EBIT₹27.32 Cr

Profitability

ROE4.11%

ROCE8.51%

TTM NPM17.64%

TTM EBITDA %22.94%

Curr OPM13.13%

Last OPM12.93%

Curr NPM—

Last NPM—

Curr EPS₹1.75

Last EPS₹1.61

Balance sheet

Equity₹142.10 Cr

Reserve₹2.49K Cr

Total Debt₹1,195.97 Cr

D/E0.46x

Interest %157.19%

Curr Interest₹41.78 Cr

Price / range

Close₹177.69

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+2.26%

1W-2.29%

1M-1.77%

3M-10.48%

6M-10.00%

1Y-44.58%

2Y-37.21%

3Y+215.22%

5Y+508.53%

Diwali-30.73%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	35.88	9.78%
LODHA	1144.70	₹1.14L Cr	27.71	17.73%
PHOENIXLTD	1877.90	₹67.16K Cr	52.47	14.84%
OBEROIRLTY	1785.00	₹64.90K Cr	21.28	17.02%
PRESTIGE	1435.10	₹61.81K Cr	54.26	7.78%
GODREJPROP	1691.10	₹50.94K Cr	31.83	8.31%
ANANTRAJ	606.15	₹21.81K Cr	36.74	10.02%
BRIGADE	621.70	₹20.28K Cr	29.17	11.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	21.22-85.1%	70.31	27.60	112.20	142.07	352.18
Other Income	39.24	31.41	41.33	50.45	34.80	157.99
Total Income	60.46-65.8%	101.72	68.93	162.65	176.87	510.17
Interest	28.21	59.06	14.20	14.70	4.49	92.45
Expenditure	-36.97+69.0%	-79.79	-48.30	-133.32	-119.41	-380.82
PBDT	0	0	0	0	0	0
EBITDA	12.97-53.1%	50.15	-5.94	-5.85	27.66	66.02
Depreciation	-0.51	-0.57	-0.56	-0.57	-0.51	-2.21
EBIT	12.46-54.1%	49.58	-6.50	-6.42	27.15	63.81
PBT	23.49-59.1%	21.93	20.63	29.33	57.46	129.35
Tax	-5.78	-5.55	2.37	-26.80	9.85	-20.13
Equity	142.10	142.10	0	0	135.60	142.10
OPM	38.85	21.56	74.75	26.14	32.49	25.35
Net Profit	17.71-73.7%	16.38	23	2.53	67.31	109.22
NPM	29.29	16.10	83.33	2.25	38.06	21.41
EPS	1.25-74.8%	1.15	1.62	0.18	4.96	7.81

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	352.18+29.1%	272.79+29.5%	210.58-3.9%	219.03+19.8%	182.80-25.1%	244.06
Other Income	157.99	114.40	26.58	15.80	64.43	46.53
Total Income	510.17+31.8%	387.19+63.3%	237.16+1.0%	234.83-5.0%	247.23-14.9%	290.59
Expenditure	-380.82-41.4%	-269.39-16.8%	-230.74+9.8%	-255.91+29.7%	-363.91+18.8%	-448.33
Interest	-92.45	-37.23	-44.52	-47.54	-54.54	-60.89
PBDT	0	0	0	0	0	0
EBITDA	66.02+54.5%	42.74+59.1%	26.87+101.1%	13.36+110.8%	-123.39+12.1%	-140.44
Depreciation	-2.21	-2.11	-2.51	-2.70	-3.18	-2.94
EBIT	63.81+57.1%	40.63+66.8%	24.36+128.5%	10.66+108.4%	-126.57+11.7%	-143.38
PBT	129.35+9.8%	117.80+1734.9%	6.42+130.5%	-21.08+81.9%	-116.68+26.0%	-157.74
Tax	-20.13	-41.49	-0.26	31.89	-4.21	1.74
Equity	142.10	135.60	0	0	0	0
OPM (%)	25.35	30.42	3.00	-9.00	-47.00	-54.00
Net Profit	109.22+43.1%	76.31+1138.8%	6.16-43.0%	10.81+108.9%	-120.89+22.5%	-156
NPM (%)	21.41	19.71	3.00	5.00	-49.00	-54.00
EPS (Rs)	7.81+8.6%	7.19+798.8%	0.80-45.6%	1.47+108.8%	-16.62+22.5%	-21.45
CEPS	7.81	7.07	0.80	1.47	-16.62	-21.45

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	155.62-17.0%	160	87.59	208.51	187.41	643.51
Other Income	46.86	42.81	44.18	54.78	47.63	189.40
Total Income	202.48-13.9%	202.81	131.77	263.29	235.04	832.91
Interest	41.78	84.83	23.41	26.85	15.57	150.66
Expenditure	-170.08-4.4%	-167.23	-109.66	-204.80	-162.87	-644.56
PBDT	0	0	0	0	0	0
EBITDA	28.41-30.3%	78.48	2.15	31.31	40.77	152.71
Depreciation	-1.09	-0.88	-0.81	-0.75	-0.66	-3.10
EBIT	27.32-31.9%	77.60	1.34	30.56	40.11	149.61
PBT	32.40-55.1%	35.58	22.11	58.49	72.17	188.35
Tax	-5.78	-5.54	2.22	-26.80	9.85	-20.27
Equity	142.10	142.10	0	0	135.60	142.10
OPM	16.00	17.54	16.78	22.22	30.71	22.61
Net Profit	26.58-67.7%	26.22	23.42	31.67	82.21	163.52
NPM	13.13	12.93	17.77	12.03	34.98	19.63
EPS	1.75-70.1%	1.61	1.57	1.75	5.85	10.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	643.51+57.5%	408.47+58.5%	257.72-19.2%	319.09+67.7%	190.28-28.5%	266.08
Other Income	189.40	117.88	104.31	16.91	23.91	45.98
Total Income	832.91+58.2%	526.35+45.4%	362.03+7.7%	336+56.9%	214.19-31.4%	312.06
Expenditure	-644.56-50.0%	-429.83+1.7%	-437.30-27.8%	-342.06-0.3%	-341.13+22.8%	-441.83
Interest	-150.66	-134.92	-74.41	-94.06	-87.36	-105.10
PBDT	0	0	0	0	0	0
EBITDA	152.71+31.4%	116.23+213.8%	-102.16-237.5%	74.28+224.6%	-59.60+11.1%	-67.01
Depreciation	-3.10	-2.67	-3.01	-3.19	-3.89	-3.64
EBIT	149.61+31.7%	113.56+208.0%	-105.17-247.9%	71.09+212.0%	-63.49+10.1%	-70.65
PBT	188.35+95.1%	96.52+228.2%	-75.27-1142.1%	-6.06+95.2%	-126.94+2.2%	-129.77
Tax	-20.27	-41.34	-0.70	32.34	-3.27	0.06
Equity	142.10	135.60	0	0	0	0
OPM (%)	22.61	18.34	-20.79	-1.80	-59.27	-41.58
Net Profit	163.52+256.2%	45.91+153.3%	-86.18-382.6%	30.50+123.8%	-128.42-5.6%	-121.61
NPM (%)	19.63	8.72	-23.80	9.08	-59.96	-38.97
EPS (Rs)	10.62+141.9%	4.39+139.3%	-11.17-368.5%	4.16+123.6%	-17.66-5.6%	-16.72
CEPS	10.62	4.25	-11.17	4.16	-17.66	-16.72

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2014	Final Dividend	1	17 Sep 2014
2013	Final Dividend	1	19 Sep 2013
2012	Final Dividend	1	12 Sep 2012
2011	Final Dividend	2.5	28 Jul 2011
2010	Final Dividend	5	16 Sep 2010
2009	Final Dividend	1	13 Aug 2009
2008	Final Dividend	0.7	13 Aug 2008
2008	Interim Dividend	1.8	05 Feb 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split