Equippp Social Impact Technologies LtdComputers - Software and ConsultingINE217G01035Consolidated₹24.48-0.02 (-0.08%)Jun-26
Valuation
Market Cap₹252.69 Cr
TTM PE129.00x
Forward PE108.13x
PEG2.50
Book Value₹0.91
P/B26.91x
TTM EPS₹0.19
Fwd EPS₹0.23
TTM Revenue₹48.00 Cr
TTM PAT₹1.86 Cr
TTM EBITDA₹3.27 Cr
TTM EBIT₹2.48 Cr
Last Qtr PAT₹0.30 Cr
Last Qtr EBITDA₹0.56 Cr
Last Qtr EBIT₹0.35 Cr
Profitability
ROE19.81%
ROCE13.28%
TTM NPM3.88%
TTM EBITDA %6.81%
Curr OPM2.34%
Last OPM7.78%
Curr NPM
Last NPM
Curr EPS₹0.03
Last EPS₹0.10
Balance sheet
Equity₹10.31 Cr
Reserve₹-0.92 Cr
Total Debt₹11.16 Cr
D/E1.19x
Interest %10.00%
Curr Interest₹0.03 Cr
Price / range
Close₹24.51
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.49%
1W+4.48%
1M+7.60%
3M+16.29%
6M+35.70%
1Y+34.60%
2Y+9.52%
3Y-4.18%
5Y+6027.50%
Diwali+7.41%
Sector peers — Computers - Software and Consulting
CompanyCloseMkt CapTTM P/EROE
TCS2105.00₹7.62L Cr15.2946.68%
INFY1051.40₹4.27L Cr14.1832.66%
HCLTECH1249.30₹3.39L Cr19.4123.19%
WIPRO166.83₹1.65L Cr13.2215.09%
TECHM1537.10₹1.51L Cr26.5317.43%
LTIM4275.10₹1.27L Cr26.6420.81%
PERSISTENT5416.00₹85.44K Cr43.9730.44%
COFORGE1841.00₹81.50K Cr37.4020.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue0.50+56.3%0.470.340.330.321.46
Other Income0.010.010.010.010.010.05
Total Income0.51+54.5%0.480.350.340.331.50
Interest000000
Expenditure-0.44-29.4%-0.41-0.43-0.33-0.34-1.51
PBDT000000
EBITDA0.19+375.0%0.190.040.060.040.33
Depreciation-0.13-0.13-0.13-0.06-0.06-0.38
EBIT0.06+400.0%0.06-0.090-0.02-0.05
PBT0.07+800.0%0.07-0.080.01-0.010
Tax000000
Equity10.3110.310010.3110.31
OPM13.7314.58-24.333.30-3.03-0.23
Net Profit0.07+800.0%0.07-0.080.01-0.010
NPM13.7314.58-24.333.30-3.03-0.23
EPS0.010.01-0.01000

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 20-21FY 18-19
Revenue1.46+15.9%1.26-32.6%1.87+24.7%1.5002.03
Other Income0.050.0400.020.210.02
Total Income1.50+15.4%1.30-30.5%1.87+23.0%1.520.212.06
Expenditure-1.51+12.7%-1.73+14.4%-2.02-62.9%-1.24-1.29-3.17
Interest0-0.55-0.11-0.070-0.54
PBDT000000
EBITDA0.33-2.9%0.34+54.5%0.22-61.4%0.57-1.28-0.59
Depreciation-0.38-0.26-0.26-0.24-0.01-0.01
EBIT-0.05-162.5%0.08+300.0%-0.04-112.1%0.33-1.29-0.60
PBT0+100.0%-0.43-186.7%-0.15-153.6%0.2812.67-1.12
Tax000000.43
Equity10.3110.310000
OPM (%)-0.23-33.08-8.0018.006060.00-54.00
Net Profit0+100.0%-0.43-186.7%-0.15-153.6%0.2812.67-0.68
NPM (%)-0.23-33.08-8.0018.006060.00-33.00
EPS (Rs)00+100.0%-0.01-133.3%0.0340.92-0.07
CEPS00-0.010.0340.92-0.07

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue12.72+33.8%12.3712.0510.869.5144.79
Other Income0.080.100.020.040.020.18
Total Income12.80+34.3%12.4712.0710.919.5344.97
Interest0.030.0800.020.010.11
Expenditure-12.40-34.1%-11.18-11.49-10.58-9.25-42.50
PBDT000000
EBITDA0.56+40.0%1.490.780.440.403.11
Depreciation-0.21-0.22-0.22-0.14-0.13-0.71
EBIT0.35+29.6%1.270.560.300.272.40
PBT0.40+42.9%1.290.580.330.282.47
Tax-0.10-0.32-0.21-0.11-0.02-0.67
Equity10.3110.310010.3110.31
OPM3.1310.344.793.032.945.50
Net Profit0.30+15.4%0.970.370.220.261.81
NPM2.347.783.031.982.734.02
EPS0.03+0.0%0.100.040.020.030.18

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 3 years
MetricFY 25-26FY 24-25FY 23-24
Revenue44.79+527.4%7.14+281.8%1.87
Other Income0.180.000
Total Income44.97+529.8%7.14+281.8%1.87
Expenditure-42.50-606.0%-6.02-178.7%-2.16
Interest-0.11-0.56-0.12
PBDT000
EBITDA3.11+59.5%1.95+2066.7%0.09
Depreciation-0.71-0.27-0.26
EBIT2.40+42.9%1.68+1088.2%-0.17
PBT2.47+118.6%1.13+503.6%-0.28
Tax-0.67-0.540
Equity10.3110.310
OPM (%)5.5015.77-14.99
Net Profit1.81+212.1%0.58+307.1%-0.28
NPM (%)4.028.14-14.99
EPS (Rs)0.18+200.0%0.06+300.0%-0.03
CEPS0.180.06-0.03

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2008Final Dividend219 Sep 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers