IndiaOne Finance - Company Dashboard

Governance Classic Home

Aion-Tech Solutions LtdComputers - Software and ConsultingINE805A01014Consolidated₹41.41+0.24 (+0.58%)Jun-26

Valuation

Market Cap₹215.95 Cr

TTM PE-28.50x

Forward PE-22.79x

PEG0.06

Book Value₹58.49

P/B0.71x

TTM EPS₹-1.45

Fwd EPS₹-1.81

TTM Revenue₹142.81 Cr

TTM PAT₹-7.53 Cr

TTM EBITDA₹9.13 Cr

TTM EBIT₹-6.70 Cr

Last Qtr PAT₹-2.60 Cr

Last Qtr EBITDA₹1.34 Cr

Last Qtr EBIT₹-1.66 Cr

Profitability

ROE-2.46%

ROCE-0.16%

TTM NPM-5.27%

TTM EBITDA %6.39%

Curr OPM-9.26%

Last OPM-6.19%

Curr NPM—

Last NPM—

Curr EPS₹-0.50

Last EPS₹-0.52

Balance sheet

Equity₹52.26 Cr

Reserve₹253.41 Cr

Total Debt₹95.42 Cr

D/E0.31x

Interest %-77.31%

Curr Interest₹2.01 Cr

Price / range

Close₹41.32

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.22%

1W-7.96%

1M-12.82%

3M-5.48%

6M+4.41%

1Y-39.15%

2Y-62.25%

3Y-54.09%

5Y+32.22%

Diwali-17.90%

Sector peers — Computers - Software and Consulting

Company	Close	Mkt Cap	TTM P/E	ROE
TCS	2105.00	₹7.62L Cr	15.29	46.68%
INFY	1051.40	₹4.27L Cr	14.18	32.66%
HCLTECH	1249.30	₹3.39L Cr	19.41	23.19%
WIPRO	166.83	₹1.65L Cr	13.22	15.09%
TECHM	1537.10	₹1.51L Cr	26.53	17.43%
LTIM	4275.10	₹1.27L Cr	26.64	20.81%
PERSISTENT	5416.00	₹85.44K Cr	43.97	30.44%
COFORGE	1841.00	₹81.50K Cr	37.40	20.13%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	14.91-5.7%	34.74	29.12	20.43	15.81	100.10
Other Income	0.94	0.94	0.88	1	0.83	3.64
Total Income	15.86-4.7%	35.68	30	21.42	16.64	103.74
Interest	0.20	0.14	0.21	0.12	0.19	0.66
Expenditure	-16.20+8.0%	-31.97	-26.97	-21.13	-17.60	-97.67
PBDT	0	0	0	0	0	0
EBITDA	-0.59+43.3%	3.49	2.94	-0.04	-1.04	5.36
Depreciation	-0.50	-0.58	-0.58	-0.54	-0.56	-2.27
EBIT	-1.09+31.9%	2.91	2.36	-0.58	-1.60	3.09
PBT	-0.35-102.7%	3.71	2.60	0.29	12.73	19.34
Tax	0	0.81	-0.60	0	-2.16	-1.95
Equity	52.26	52.26	0	0	52.26	52.26
OPM	-2.21	10.40	8.94	1.42	76.50	18.64
Net Profit	-0.35-103.3%	4.52	2	0.29	10.58	17.39
NPM	-2.21	12.67	6.88	1.41	63.58	16.76
EPS	-0.07-102.9%	0.86	0.38	0.06	2.39	3.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	100.10+15.3%	86.81+9.9%	79.01+5.5%	74.86+36.3%	54.91+30.1%	42.19
Other Income	3.64	3.40	1.23	1.14	2.74	0.37
Total Income	103.74+15.0%	90.20+12.4%	80.24+5.6%	76+31.9%	57.64+35.4%	42.56
Expenditure	-97.67-11.1%	-87.95-13.7%	-77.38-7.2%	-72.19-28.1%	-56.34-38.4%	-40.70
Interest	-0.66	-0.73	-0.57	-0.34	-0.14	-0.23
PBDT	0	0	0	0	0	0
EBITDA	5.36+183.6%	1.89-50.3%	3.80+1.1%	3.76+513.2%	-0.91-144.4%	2.05
Depreciation	-2.27	-2.30	-1.60	-0.75	-0.38	-0.33
EBIT	3.09+853.7%	-0.41-118.6%	2.20-26.9%	3.01+333.3%	-1.29-175.0%	1.72
PBT	19.34+8.1%	17.89+525.5%	2.86-24.9%	3.81+190.8%	1.31-29.6%	1.86
Tax	-1.95	-3.07	-0.52	-1.16	-0.34	-0.44
Equity	52.26	34.58	0	0	0	0
OPM (%)	18.64	19.83	4.00	5.00	2.00	4.00
Net Profit	17.39+17.4%	14.81+532.9%	2.34-11.7%	2.65+173.2%	0.97-31.7%	1.42
NPM (%)	16.76	16.42	3.00	3.00	2.00	3.00
EPS (Rs)	3.46-19.3%	4.29+530.9%	0.68-11.7%	0.77+108.1%	0.37-51.3%	0.76
CEPS	3.46	4.29	0.68	0.77	0.37	0.76

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	27.02+40.4%	41.72	40.59	33.48	19.24	135.03
Other Income	1.07	1.76	1.41	0.60	0.85	4.62
Total Income	28.09+39.8%	43.48	42	34.08	20.09	139.65
Interest	2.01	2.70	0	1.09	0.81	6.30
Expenditure	-30.69-19.5%	-47.32	-42.74	-34.56	-25.69	-150.30
PBDT	0	0	0	0	0	0
EBITDA	1.34+138.4%	6.51	-2.15	3.43	-3.49	9.72
Depreciation	-3	-9.41	0	-3.42	-2.15	-18.69
EBIT	-1.66+70.6%	-2.90	-2.15	0.01	-5.64	-8.97
PBT	-2.60-132.1%	-3.85	0	0	8.09	2.61
Tax	0	1.15	-0.60	0	-2.16	-1.61
Equity	52.26	52.26	0	0	52.26	52.26
OPM	-9.26	-8.85	0.00	0.00	40.27	1.87
Net Profit	-2.60-143.8%	-2.69	-1.76	-0.48	5.94	1.01
NPM	-9.26	-6.19	-4.20	-1.40	29.57	0.72
EPS	-0.50-137.3%	-0.52	0	-0.09	1.34	0.20

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	135.03+51.9%	88.90-4.7%	93.28+0.3%	92.96+52.6%	60.92+21.8%	50.01
Other Income	4.62	3.42	1.25	1.14	2.74	0.40
Total Income	139.65+51.3%	92.32-2.3%	94.52+0.4%	94.10+47.8%	63.66+26.3%	50.41
Expenditure	-150.30-58.3%	-94.97+1.2%	-96.17-4.0%	-92.47-47.2%	-62.80-24.3%	-50.52
Interest	-6.30	-1.07	-1.02	-0.55	-0.15	-0.24
PBDT	0	0	0	0	0	0
EBITDA	9.72+466.8%	-2.65-1556.3%	-0.16-108.6%	1.86+237.8%	-1.35-2350.0%	0.06
Depreciation	-18.69	-2.35	-1.71	-0.82	-0.38	-0.33
EBIT	-8.97-79.4%	-5-167.4%	-1.87-279.8%	1.04+160.1%	-1.73-540.7%	-0.27
PBT	2.61-79.9%	12.98+891.5%	-1.64-200.6%	1.63+89.5%	0.86+881.8%	-0.11
Tax	-1.61	-3.08	-0.54	-1.17	-0.35	-0.46
Equity	52.26	34.58	0	0	0	0
OPM (%)	1.87	14.06	-1.74	1.73	1.35	-0.22
Net Profit	1.01-89.8%	9.90+554.1%	-2.18-573.9%	0.46-9.8%	0.51+189.5%	-0.57
NPM (%)	0.72	10.73	-2.31	0.48	0.80	-1.14
EPS (Rs)	0.20-93.0%	2.86+554.0%	-0.63-584.6%	0.13-31.6%	0.19+161.3%	-0.31
CEPS	0.20	2.86	0.63	0.13	0.19	-0.31

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2008	Final Dividend	0.6	18 Sep 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split