eClerx Services LtdBusiness Process Outsourcing (BPO)/ Knowledge ProcINE738I01010Consolidated₹1562.30-15.70 (-0.99%)
Valuation
Market Cap₹7.44K Cr
TTM PE19.94x
Forward PE20.22x
PEG117.29
Book Value₹611.78
P/B2.55x
TTM EPS₹78.36
Fwd EPS₹77.28
TTM Revenue₹4.52K Cr
TTM PAT₹726.30 Cr
TTM EBITDA₹1.11K Cr
TTM EBIT₹907.58 Cr
Last Qtr PAT₹180.60 Cr
Last Qtr EBITDA₹283.89 Cr
Last Qtr EBIT₹228.07 Cr
Profitability
ROE24.91%
ROCE29.46%
TTM NPM16.07%
TTM EBITDA %24.54%
Curr OPM14.89%
Last OPM14.03%
Curr NPM—
Last NPM—
Curr EPS₹19.63
Last EPS₹17.86
Balance sheet
Equity₹91.75 Cr
Reserve₹2.82K Cr
Total Debt₹510.73 Cr
D/E0.18x
Interest %8.41%
Curr Interest₹15.18 Cr
Price / range
Close₹1562.30
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.99%
1W-16.28%
1M-13.35%
3M-18.60%
6M+10.08%
1Y-34.05%
2Y+4.34%
3Y+59.01%
5Y+96.62%
Diwali-67.61%
Sector peers — Business Process Outsourcing (BPO)/ Knowledge Proc
CompanyCloseMkt CapTTM P/EROE
FSL290.40₹20.24K Cr27.7114.84%
ECLERX1562.30₹7.44K Cr19.9424.91%
RPSGVENT848.05₹2.81K Cr-21.590.15%
ONEPOINT72.98₹1.92K Cr7.10—
HGS346.45₹1.61K Cr-31.18-0.87%
FUSIONCX285.95₹1.27K Cr1.29—
ALLDIGI831.80₹1.27K Cr13.4237.31%
WEWIN43.53₹44.23 Cr15.9514.33%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue811.84+17.4%782.11765.98736.10691.292,858.45
Other Income15.7910.0327.6026.0926.1389.87
Total Income827.63+15.4%792.15793.58762.19717.422,948.33
Interest10.4710.998.346.738.2330.98
Expenditure-649.09-13.8%-614.79-622.03-593.82-570.24-2,336.33
PBDT000000
EBITDA201.93+32.0%203.67178.68174.29152.96648.72
Depreciation-28.71-25.36-26.39-25.28-23.68-95.62
EBIT173.22+34.0%178.31152.29149.01129.28553.10
PBT178.54+21.3%177.36171.56168.38147.18612
Tax-43.37-44.57-42.55-42.41-37.07-153.99
Equity91.7591.9592.0346.78092.03
OPM21.5722.3921.6222.0921.2920.76
Net Profit135.18+22.8%132.78129.01125.97110.11458.01
NPM16.3316.7616.2616.5315.9315.53
EPS14.71-37.2%14.4313.9426.7823.4449.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue2,858.45+17.6%2,431.52+16.1%2,094.83+10.9%1,888.16+21.7%1,551.31+29.6%1,197.40
Other Income89.8763.8345.1156.7220.5539.38
Total Income2,948.33+18.2%2,495.35+16.6%2,139.94+10.0%1,944.88+23.7%1,571.86+27.1%1,236.79
Expenditure-2,336.33-15.7%-2,018.91-21.6%-1,660.07-15.2%-1,440.88-31.6%-1,095.04-20.0%-912.32
Interest-30.98-30.53-18.71-16.24-16.42-18.36
PBDT000000
EBITDA648.72+23.6%524.84+1.4%517.39-0.9%522.25-0.4%524.36+48.4%353.44
Depreciation-95.62-81.70-63.92-58.73-51.67-50
EBIT553.10+24.8%443.14-2.3%453.47-2.2%463.52-1.9%472.69+55.8%303.44
PBT612+28.5%476.44-0.7%479.86-4.8%504+5.7%476.82+47.0%324.47
Tax-153.99-116.94-122.82-125.60-121.92-85.57
Equity92.0346.960000
OPM (%)20.7619.0922.0026.0030.0026.00
Net Profit458.01+27.4%359.50+0.7%357.04-5.6%378.40+6.6%354.90+48.6%238.90
NPM (%)15.5314.4117.0019.0023.0019.00
EPS (Rs)49.44-34.8%75.87+2.4%74.11-3.1%76.45-27.4%105.27+56.4%67.29
CEPS48.2674.4672.8675.21103.3667.03

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue1,188.66+18.3%1,152.361,107.291,070.331,004.854,117.03
Other Income23.9917.8629.7630.0727.24101.18
Total Income1,212.65+17.5%1,170.221,137.051,100.401,032.094,218.21
Interest15.1814.8811.749.9110.8042.14
Expenditure-975.77-24.0%-951.61-885.10-850.29-787.09-3,283.09
PBDT000000
EBITDA283.89+4.7%265.24283.59276.26271.061,051.45
Depreciation-55.82-49.61-49.66-46.31-42.50-175.37
EBIT228.07-0.2%215.63233.93229.95228.56876.08
PBT236.88-3.3%218.61251.95250.12245935.12
Tax-56.28-54.37-62.30-58.31-61.54-228.66
Equity91.7591.9592.0346.78092.03
OPM19.5318.6822.1622.7323.7422.17
Net Profit180.60-1.6%164.24189.65191.81183.46706.47
NPM14.8914.0316.6817.4317.7816.75
EPS19.63-49.7%17.8620.4740.813976.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue4,117.03+22.3%3,365.87+15.1%2,925.54+10.5%2,647.90+22.6%2,160.35+38.1%1,564.49
Other Income101.1886.5365.6465.9524.6234.45
Total Income4,218.21+22.2%3,452.39+15.4%2,991.18+10.2%2,713.85+24.2%2,184.96+36.6%1,598.95
Expenditure-3,283.09-20.1%-2,733.86-18.9%-2,300.01-11.6%-2,060.86-26.9%-1,624.48-33.3%-1,218.33
Interest-42.14-34.89-23.48-21.16-21.52-20.28
PBDT000000
EBITDA1,051.45+30.1%808.09+4.3%774.78+7.3%722.21+9.3%660.58+47.4%448.03
Depreciation-175.37-141.19-125.77-114.01-103.19-81.59
EBIT876.08+31.4%666.90+2.8%649.01+6.7%608.20+9.1%557.39+52.1%366.44
PBT935.12+30.1%718.53+4.2%689.34+5.6%652.99+16.5%560.49+47.3%380.62
Tax-228.66-177.27-177.61-163.81-142.73-97.80
Equity92.0346.960000
OPM (%)22.1720.8123.0524.0625.6523.80
Net Profit706.47+30.5%541.26+5.8%511.73+4.6%489.18+17.1%417.76+47.7%282.82
NPM (%)16.7515.6817.1118.0319.1217.69
EPS (Rs)76.23-33.2%114.19+7.6%106.15+7.5%98.76-20.2%123.81+51.7%81.61
CEPS74.42112.07104.3897.16121.5781.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend121 Aug 2026
2025Final Dividend122 Aug 2025
2024Final Dividend106 Sep 2024
2023Final Dividend131 Aug 2023
2022Final Dividend119 Aug 2022
2021Final Dividend115 Sep 2021
2020Final Dividend116 Sep 2020
2019Final Dividend121 Aug 2019
2018Final Dividend120 Aug 2018
2017Final Dividend111 Aug 2017
2016Final Dividend104 Jul 2016
2015Final Dividend3509 Jul 2015
2014Final Dividend3502 Jul 2014
2013Final Dividend2513 Aug 2013
2012Final Dividend17.513 Aug 2012
2011Final Dividend22.512 Aug 2011
2010Final Dividend1006 Sep 2010
2010Interim Dividend7.510 Nov 2009
2009Final Dividend1020 Aug 2009
2009Interim Dividend2.514 Nov 2008
2008Final Dividend221 Aug 2008

Bonus

4
YearRatioEx-Date
20261:113 Mar 2026
20221:221 Sep 2022
20151:317 Dec 2015
20101:223 Jul 2010

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers