IndiaOne Finance - Company Dashboard

Governance Classic Home

eClerx Services LtdBusiness Process Outsourcing (BPO)/ Knowledge ProcINE738I01010Consolidated₹1915.60-7.40 (-0.38%)Jun-26

Valuation

Market Cap₹18.02K Cr

TTM PE24.49x

Forward PE24.46x

PEG6.65

Book Value₹272.34

P/B7.03x

TTM EPS₹78.23

Fwd EPS₹78.32

TTM Revenue₹4.33K Cr

TTM PAT₹729.16 Cr

TTM EBITDA₹1.10K Cr

TTM EBIT₹908.07 Cr

Last Qtr PAT₹164.24 Cr

Last Qtr EBITDA₹265.24 Cr

Last Qtr EBIT₹215.63 Cr

Profitability

ROE28.47%

ROCE34.38%

TTM NPM16.82%

TTM EBITDA %25.29%

Curr OPM14.03%

Last OPM16.68%

Curr NPM—

Last NPM—

Curr EPS₹17.86

Last EPS₹20.47

Balance sheet

Equity₹92.03 Cr

Reserve₹2.47K Cr

Total Debt₹384.96 Cr

D/E0.15x

Interest %9.06%

Curr Interest₹14.88 Cr

Price / range

Close₹1915.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.38%

1W+0.84%

1M+6.12%

3M+32.28%

6M+28.97%

1Y-13.05%

2Y+41.81%

3Y+107.02%

5Y+138.40%

Diwali-60.29%

Sector peers — Business Process Outsourcing (BPO)/ Knowledge Proc

Company	Close	Mkt Cap	TTM P/E	ROE
FSL	273.45	₹19.06K Cr	28.16	15.30%
ECLERX	1915.60	₹18.02K Cr	24.49	28.47%
RPSGVENT	843.45	₹2.79K Cr	-21.47	0.15%
HGS	379.40	₹1.76K Cr	-34.15	-0.87%
ALLDIGI	776.30	₹1.18K Cr	13.84	34.05%
WEWIN	43.00	₹43.69 Cr	15.75	14.33%
BNRUDY	37.12	₹11.14 Cr	-50.16	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	782.11+17.6%	765.98	736.10	691.29	665.08	2,858.45
Other Income	10.03	27.60	26.09	26.13	10.05	89.87
Total Income	792.15+17.3%	793.58	762.19	717.42	675.13	2,948.33
Interest	10.99	8.34	6.73	8.23	7.68	30.98
Expenditure	-614.79-11.7%	-622.03	-593.82	-570.24	-550.25	-2,336.33
PBDT	0	0	0	0	0	0
EBITDA	203.67+42.7%	178.68	174.29	152.96	142.77	648.72
Depreciation	-25.36	-26.39	-25.28	-23.68	-20.26	-95.62
EBIT	178.31+45.5%	152.29	149.01	129.28	122.51	553.10
PBT	177.36+42.0%	171.56	168.38	147.18	124.89	612
Tax	-44.57	-42.55	-42.41	-37.07	-31.97	-153.99
Equity	91.95	92.03	46.78	0	46.99	92.03
OPM	22.39	21.62	22.09	21.29	18.50	20.76
Net Profit	132.78+42.9%	129.01	125.97	110.11	92.92	458.01
NPM	16.76	16.26	16.53	15.93	13.76	15.53
EPS	14.43-27.0%	13.94	26.78	23.44	19.78	49.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	2,858.45+17.6%	2,431.52+16.1%	2,094.83+10.9%	1,888.16+21.7%	1,551.31+29.6%	1,197.40
Other Income	89.87	63.83	45.11	56.72	20.55	39.38
Total Income	2,948.33+18.2%	2,495.35+16.6%	2,139.94+10.0%	1,944.88+23.7%	1,571.86+27.1%	1,236.79
Expenditure	-2,336.33-15.7%	-2,018.91-21.6%	-1,660.07-15.2%	-1,440.88-31.6%	-1,095.04-20.0%	-912.32
Interest	-30.98	-30.53	-18.71	-16.24	-16.42	-18.36
PBDT	0	0	0	0	0	0
EBITDA	648.72+23.6%	524.84+1.4%	517.39-0.9%	522.25-0.4%	524.36+48.4%	353.44
Depreciation	-95.62	-81.70	-63.92	-58.73	-51.67	-50
EBIT	553.10+24.8%	443.14-2.3%	453.47-2.2%	463.52-1.9%	472.69+55.8%	303.44
PBT	612+28.5%	476.44-0.7%	479.86-4.8%	504+5.7%	476.82+47.0%	324.47
Tax	-153.99	-116.94	-122.82	-125.60	-121.92	-85.57
Equity	92.03	46.96	0	0	0	0
OPM (%)	20.76	19.09	22.00	26.00	30.00	26.00
Net Profit	458.01+27.4%	359.50+0.7%	357.04-5.6%	378.40+6.6%	354.90+48.6%	238.90
NPM (%)	15.53	14.41	17.00	19.00	23.00	19.00
EPS (Rs)	49.44-34.8%	75.87+2.4%	74.11-3.1%	76.45-27.4%	105.27+56.4%	67.29
CEPS	48.26	74.46	72.86	75.21	103.36	67.03

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	1,152.36+23.3%	1,107.29	1,070.33	1,004.85	934.56	4,117.03
Other Income	17.86	29.76	30.07	27.24	14.11	101.18
Total Income	1,170.22+23.4%	1,137.05	1,100.40	1,032.09	948.67	4,218.21
Interest	14.88	11.74	9.91	10.80	9.69	42.14
Expenditure	-951.61-25.1%	-885.10	-850.29	-787.09	-760.61	-3,283.09
PBDT	0	0	0	0	0	0
EBITDA	265.24+20.3%	283.59	276.26	271.06	220.54	1,051.45
Depreciation	-49.61	-49.66	-46.31	-42.50	-36.90	-175.37
EBIT	215.63+17.4%	233.93	229.95	228.56	183.64	876.08
PBT	218.61+16.2%	251.95	250.12	245	188.06	935.12
Tax	-54.37	-62.30	-58.31	-61.54	-46.51	-228.66
Equity	91.95	92.03	46.78	0	46.99	92.03
OPM	18.68	22.16	22.73	23.74	19.82	22.17
Net Profit	164.24+16.0%	189.65	191.81	183.46	141.55	706.47
NPM	14.03	16.68	17.43	17.78	14.92	16.75
EPS	17.86-40.8%	20.47	40.81	39	30.16	76.23

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	4,117.03+22.3%	3,365.87+15.1%	2,925.54+10.5%	2,647.90+22.6%	2,160.35+38.1%	1,564.49
Other Income	101.18	86.53	65.64	65.95	24.62	34.45
Total Income	4,218.21+22.2%	3,452.39+15.4%	2,991.18+10.2%	2,713.85+24.2%	2,184.96+36.6%	1,598.95
Expenditure	-3,283.09-20.1%	-2,733.86-18.9%	-2,300.01-11.6%	-2,060.86-26.9%	-1,624.48-33.3%	-1,218.33
Interest	-42.14	-34.89	-23.48	-21.16	-21.52	-20.28
PBDT	0	0	0	0	0	0
EBITDA	1,051.45+30.1%	808.09+4.3%	774.78+7.3%	722.21+9.3%	660.58+47.4%	448.03
Depreciation	-175.37	-141.19	-125.77	-114.01	-103.19	-81.59
EBIT	876.08+31.4%	666.90+2.8%	649.01+6.7%	608.20+9.1%	557.39+52.1%	366.44
PBT	935.12+30.1%	718.53+4.2%	689.34+5.6%	652.99+16.5%	560.49+47.3%	380.62
Tax	-228.66	-177.27	-177.61	-163.81	-142.73	-97.80
Equity	92.03	46.96	0	0	0	0
OPM (%)	22.17	20.81	23.05	24.06	25.65	23.80
Net Profit	706.47+30.5%	541.26+5.8%	511.73+4.6%	489.18+17.1%	417.76+47.7%	282.82
NPM (%)	16.75	15.68	17.11	18.03	19.12	17.69
EPS (Rs)	76.23-33.2%	114.19+7.6%	106.15+7.5%	98.76-20.2%	123.81+51.7%	81.61
CEPS	74.42	112.07	104.38	97.16	121.57	81.29

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	1	21 Aug 2026
2025	Final Dividend	1	22 Aug 2025
2024	Final Dividend	1	06 Sep 2024
2023	Final Dividend	1	31 Aug 2023
2022	Final Dividend	1	19 Aug 2022
2021	Final Dividend	1	15 Sep 2021
2020	Final Dividend	1	16 Sep 2020
2019	Final Dividend	1	21 Aug 2019
2018	Final Dividend	1	20 Aug 2018
2017	Final Dividend	1	11 Aug 2017
2016	Final Dividend	1	04 Jul 2016
2015	Final Dividend	35	09 Jul 2015
2014	Final Dividend	35	02 Jul 2014
2013	Final Dividend	25	13 Aug 2013
2012	Final Dividend	17.5	13 Aug 2012
2011	Final Dividend	22.5	12 Aug 2011
2010	Final Dividend	10	06 Sep 2010
2010	Interim Dividend	7.5	10 Nov 2009
2009	Final Dividend	10	20 Aug 2009
2009	Interim Dividend	2.5	14 Nov 2008
2008	Final Dividend	2	21 Aug 2008

Bonus

Year	Ratio	Ex-Date
2026	1:1	13 Mar 2026
2022	1:2	21 Sep 2022
2015	1:3	17 Dec 2015
2010	1:2	23 Jul 2010

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split