Alldigi Tech LtdBusiness Process Outsourcing (BPO)/ Knowledge ProcINE835G01018Consolidated₹831.80+1.65 (+0.20%)
Valuation
Market Cap₹1.27K Cr
TTM PE13.42x
Forward PE12.92x
PEG1.28
Book Value₹166.09
P/B5.01x
TTM EPS₹61.96
Fwd EPS₹64.37
TTM Revenue₹610.94 Cr
TTM PAT₹94.42 Cr
TTM EBITDA₹177.19 Cr
TTM EBIT₹115.50 Cr
Last Qtr PAT₹26.58 Cr
Last Qtr EBITDA₹46.30 Cr
Last Qtr EBIT₹30.95 Cr
Profitability
ROE37.31%
ROCE28.92%
TTM NPM15.45%
TTM EBITDA %29.00%
Curr OPM17.08%
Last OPM11.82%
Curr NPM—
Last NPM—
Curr EPS₹17.44
Last EPS₹11.89
Balance sheet
Equity₹15.24 Cr
Reserve₹237.86 Cr
Total Debt₹153.33 Cr
D/E0.61x
Interest %12.75%
Curr Interest₹3.39 Cr
Price / range
Close₹831.80
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.20%
1W+2.74%
1M+9.98%
3M+2.30%
6M-0.04%
1Y-5.39%
2Y-15.48%
3Y+22.00%
5Y+43.92%
Diwali-3.82%
Sector peers — Business Process Outsourcing (BPO)/ Knowledge Proc
CompanyCloseMkt CapTTM P/EROE
FSL290.40₹20.24K Cr27.7114.84%
ECLERX1562.30₹7.44K Cr19.9424.91%
RPSGVENT848.05₹2.81K Cr-21.590.15%
ONEPOINT72.98₹1.92K Cr7.10—
HGS346.45₹1.61K Cr-31.18-0.87%
FUSIONCX285.95₹1.27K Cr1.29—
ALLDIGI831.80₹1.27K Cr13.4237.31%
WEWIN43.53₹44.23 Cr15.9514.33%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue88.36+1.3%84.9088.0387.0287.26345.69
Other Income1.9521.180.8412.861.8532.54
Total Income90.31+1.3%106.0888.8799.8889.11378.23
Interest2.612.901.840.911.335.23
Expenditure-75.33+1.9%-72.67-72.22-69.04-76.77-288.96
PBDT000000
EBITDA25.21+15.4%25.6627.6827.1821.8599.22
Depreciation-9.57-10.53-10.03-8.29-10.03-37.26
EBIT15.64+32.3%15.1317.6518.8911.8261.96
PBT14.98+21.4%33.4112.8626.8212.3481.46
Tax-3.93-3.857.17-5.25-1.81-7.64
Equity15.2415.2415.240015.24
OPM16.5931.5014.4730.8214.1421.54
Net Profit11.05+4.9%29.5620.0321.5710.5373.82
NPM12.2427.8722.5424.7912.0719.52
EPS7.25+4.9%19.4013.1414.166.9148.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue345.69+6.0%326.19+3.9%314.05+12.5%279.07+26.2%221.21+17.3%188.65
Other Income32.5428.1445.1834.1597.883.81
Total Income378.23+6.7%354.33-1.4%359.23+14.7%313.22-1.8%319.09+65.8%192.46
Expenditure-288.96-2.7%-281.34-1.8%-276.46-8.3%-255.37-27.9%-199.67-16.6%-171.18
Interest-5.23-2.92-2.92-3.10-1.81-2.10
PBDT000000
EBITDA99.22+31.6%75.40+16.4%64.79+31.0%49.44+19.4%41.40+12.6%36.76
Depreciation-37.26-27.63-24.28-22.64-18.05-17.19
EBIT61.96+29.7%47.77+17.9%40.51+51.2%26.80+14.8%23.35+19.3%19.57
PBT81.46-9.4%89.88+8.6%82.77+43.1%57.85-51.6%119.42+461.2%21.28
Tax-7.64-20.63-16.40-11.53-21.89-5.31
Equity15.2415.240000
OPM (%)21.5425.3723.0018.0037.0011.00
Net Profit73.82+6.6%69.25+4.3%66.37+43.3%46.32-52.5%97.53+510.7%15.97
NPM (%)19.5219.5418.0015.0031.008.00
EPS (Rs)48.44+6.6%45.44+4.3%43.55+43.3%30.40-52.5%64+510.7%10.48
CEPS48.4445.4443.5530.406410.48

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue153.31+4.0%150.28154.67152.68147.42598.68
Other Income2.283.052.192.341.909.36
Total Income155.59+4.2%153.33156.86155.02149.32608.04
Interest3.393.702.6722.108.68
Expenditure-125.75+2.0%-128.67-129.58-123.20-128.33-503.80
PBDT000000
EBITDA46.30+28.5%41.3543.6645.8836.03162.12
Depreciation-15.35-16.04-15.90-14.40-14.84-58.56
EBIT30.95+46.1%25.3127.7631.4821.19103.56
PBT29.84+42.2%24.6623.4927.8020.9996.43
Tax-3.26-6.545.39-6.96-3.37-14.20
Equity15.2415.2415.240015.24
OPM19.1816.0814.9817.9314.0615.86
Net Profit26.58+50.9%18.1228.8820.8417.6282.23
NPM17.0811.8218.4113.4411.8013.52
EPS17.44+50.9%11.8918.9513.6811.5653.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue598.68+9.6%546.31+16.4%469.37+20.2%390.45+23.1%317.20+14.6%276.69
Other Income9.3610.786.908.036.453.64
Total Income608.04+9.1%557.09+17.0%476.27+19.5%398.48+23.1%323.65+15.5%280.33
Expenditure-503.80-8.6%-463.98-18.6%-391.17-17.1%-333.94-27.2%-262.50-10.9%-236.62
Interest-8.68-4.59-3.80-3.67-2.08-2.44
PBDT000000
EBITDA162.12+25.1%129.61+12.1%115.58+30.7%88.43+10.2%80.23+21.7%65.90
Depreciation-58.56-42.69-33.58-28.25-23.45-23.39
EBIT103.56+19.1%86.92+6.0%82+36.3%60.18+6.0%56.78+33.6%42.51
PBT96.43-12.3%110+29.3%85.10+31.9%64.54+5.5%61.15+39.9%43.71
Tax-14.20-26.70-21.10-15.68-25.51-8.59
Equity15.2415.240000
OPM (%)15.8619.7517.8716.2018.8915.59
Net Profit82.23-1.3%83.30+30.2%64+31.0%48.86+37.1%35.64+1.5%35.12
NPM (%)13.5214.9513.4412.2611.0112.53
EPS (Rs)53.96-1.3%54.66+30.1%42+31.0%32.06+37.1%23.39+1.5%23.05
CEPS53.9654.664232.0623.3923.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

11
YearTypeAmountEx-Date
2027Interim Dividend3031 Jul 2026
2026Interim Dividend3004 Feb 2026
2026Interim Dividend3008 Aug 2025
2025Interim Dividend3006 Nov 2024
2024Final Dividend1505 Jul 2024
2024Interim Dividend3010 Nov 2023
2023Interim Dividend2004 Nov 2022
2022Interim Dividend4508 Nov 2021
2022Interim Dividend1506 May 2021
2020Interim Dividend1030 May 2019
2018Final Dividend530 Jul 2018

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers