IndiaOne Finance - Company Dashboard

Governance Classic Home

Alldigi Tech LtdBusiness Process Outsourcing (BPO)/ Knowledge ProcINE835G01018Consolidated₹776.30-8.25 (-1.05%)Jun-26

Valuation

Market Cap₹1.18K Cr

TTM PE13.84x

Forward PE13.08x

PEG3.52

Book Value₹164.70

P/B4.71x

TTM EPS₹56.08

Fwd EPS₹59.36

TTM Revenue₹605.05 Cr

TTM PAT₹85.46 Cr

TTM EBITDA₹166.92 Cr

TTM EBIT₹105.74 Cr

Last Qtr PAT₹18.12 Cr

Last Qtr EBITDA₹41.35 Cr

Last Qtr EBIT₹25.31 Cr

Profitability

ROE34.05%

ROCE25.47%

TTM NPM14.12%

TTM EBITDA %27.59%

Curr OPM11.82%

Last OPM18.41%

Curr NPM—

Last NPM—

Curr EPS₹11.89

Last EPS₹18.95

Balance sheet

Equity₹15.24 Cr

Reserve₹235.74 Cr

Total Debt₹170.69 Cr

D/E0.68x

Interest %20.42%

Curr Interest₹3.70 Cr

Price / range

Close₹776.30

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.05%

1W-2.63%

1M-4.72%

3M-4.16%

6M+3.62%

1Y-15.81%

2Y-29.55%

3Y+28.57%

5Y+71.61%

Diwali-10.23%

Sector peers — Business Process Outsourcing (BPO)/ Knowledge Proc

Company	Close	Mkt Cap	TTM P/E	ROE
FSL	273.45	₹19.06K Cr	28.16	15.30%
ECLERX	1915.60	₹18.02K Cr	24.49	28.47%
RPSGVENT	843.45	₹2.79K Cr	-21.47	0.15%
HGS	379.40	₹1.76K Cr	-34.15	-0.87%
ALLDIGI	776.30	₹1.18K Cr	13.84	34.05%
WEWIN	43.00	₹43.69 Cr	15.75	14.33%
BNRUDY	37.12	₹11.14 Cr	-50.16	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	84.90+1.8%	88.03	87.02	87.26	83.38	345.69
Other Income	21.18	0.84	12.86	1.85	16.99	32.54
Total Income	106.08+5.7%	88.87	99.88	89.11	100.37	378.23
Interest	2.90	1.84	0.91	1.33	1.15	5.23
Expenditure	-72.67-2.5%	-72.22	-69.04	-76.77	-70.93	-288.96
PBDT	0	0	0	0	0	0
EBITDA	25.66+14.0%	27.68	27.18	21.85	22.51	99.22
Depreciation	-10.53	-10.03	-8.29	-10.03	-8.91	-37.26
EBIT	15.13+11.3%	17.65	18.89	11.82	13.60	61.96
PBT	33.41+13.5%	12.86	26.82	12.34	29.44	81.46
Tax	-3.85	7.17	-5.25	-1.81	-7.75	-7.64
Equity	15.24	15.24	0	0	15.24	15.24
OPM	31.50	14.47	30.82	14.14	29.33	21.54
Net Profit	29.56+36.3%	20.03	21.57	10.53	21.69	73.82
NPM	27.87	22.54	24.79	12.07	21.61	19.52
EPS	19.40+36.3%	13.14	14.16	6.91	14.23	48.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	345.69+6.0%	326.19+3.9%	314.05+12.5%	279.07+26.2%	221.21+17.3%	188.65
Other Income	32.54	28.14	45.18	34.15	97.88	3.81
Total Income	378.23+6.7%	354.33-1.4%	359.23+14.7%	313.22-1.8%	319.09+65.8%	192.46
Expenditure	-288.96-2.7%	-281.34-1.8%	-276.46-8.3%	-255.37-27.9%	-199.67-16.6%	-171.18
Interest	-5.23	-2.92	-2.92	-3.10	-1.81	-2.10
PBDT	0	0	0	0	0	0
EBITDA	99.22+31.6%	75.40+16.4%	64.79+31.0%	49.44+19.4%	41.40+12.6%	36.76
Depreciation	-37.26	-27.63	-24.28	-22.64	-18.05	-17.19
EBIT	61.96+29.7%	47.77+17.9%	40.51+51.2%	26.80+14.8%	23.35+19.3%	19.57
PBT	81.46-9.4%	89.88+8.6%	82.77+43.1%	57.85-51.6%	119.42+461.2%	21.28
Tax	-7.64	-20.63	-16.40	-11.53	-21.89	-5.31
Equity	15.24	15.24	0	0	0	0
OPM (%)	21.54	25.37	23.00	18.00	37.00	11.00
Net Profit	73.82+6.6%	69.25+4.3%	66.37+43.3%	46.32-52.5%	97.53+510.7%	15.97
NPM (%)	19.52	19.54	18.00	15.00	31.00	8.00
EPS (Rs)	48.44+6.6%	45.44+4.3%	43.55+43.3%	30.40-52.5%	64+510.7%	10.48
CEPS	48.44	45.44	43.55	30.40	64	10.48

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	150.28+4.4%	154.67	152.68	147.42	143.91	598.68
Other Income	3.05	2.19	2.34	1.90	2.93	9.36
Total Income	153.33+4.4%	156.86	155.02	149.32	146.84	608.04
Interest	3.70	2.67	2	2.10	1.91	8.68
Expenditure	-128.67-4.9%	-129.58	-123.20	-128.33	-122.69	-503.80
PBDT	0	0	0	0	0	0
EBITDA	41.35+13.1%	43.66	45.88	36.03	36.55	162.12
Depreciation	-16.04	-15.90	-14.40	-14.84	-13.42	-58.56
EBIT	25.31+9.4%	27.76	31.48	21.19	23.13	103.56
PBT	24.66+2.1%	23.49	27.80	20.99	24.15	96.43
Tax	-6.54	5.39	-6.96	-3.37	-9.26	-14.20
Equity	15.24	15.24	0	0	15.24	15.24
OPM	16.08	14.98	17.93	14.06	16.45	15.86
Net Profit	18.12+21.7%	28.88	20.84	17.62	14.89	82.23
NPM	11.82	18.41	13.44	11.80	10.14	13.52
EPS	11.89+21.7%	18.95	13.68	11.56	9.77	53.96

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	598.68+9.6%	546.31+16.4%	469.37+20.2%	390.45+23.1%	317.20+14.6%	276.69
Other Income	9.36	10.78	6.90	8.03	6.45	3.64
Total Income	608.04+9.1%	557.09+17.0%	476.27+19.5%	398.48+23.1%	323.65+15.5%	280.33
Expenditure	-503.80-8.6%	-463.98-18.6%	-391.17-17.1%	-333.94-27.2%	-262.50-10.9%	-236.62
Interest	-8.68	-4.59	-3.80	-3.67	-2.08	-2.44
PBDT	0	0	0	0	0	0
EBITDA	162.12+25.1%	129.61+12.1%	115.58+30.7%	88.43+10.2%	80.23+21.7%	65.90
Depreciation	-58.56	-42.69	-33.58	-28.25	-23.45	-23.39
EBIT	103.56+19.1%	86.92+6.0%	82+36.3%	60.18+6.0%	56.78+33.6%	42.51
PBT	96.43-12.3%	110+29.3%	85.10+31.9%	64.54+5.5%	61.15+39.9%	43.71
Tax	-14.20	-26.70	-21.10	-15.68	-25.51	-8.59
Equity	15.24	15.24	0	0	0	0
OPM (%)	15.86	19.75	17.87	16.20	18.89	15.59
Net Profit	82.23-1.3%	83.30+30.2%	64+31.0%	48.86+37.1%	35.64+1.5%	35.12
NPM (%)	13.52	14.95	13.44	12.26	11.01	12.53
EPS (Rs)	53.96-1.3%	54.66+30.1%	42+31.0%	32.06+37.1%	23.39+1.5%	23.05
CEPS	53.96	54.66	42	32.06	23.39	23.05

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2027	Interim Dividend	30	31 Jul 2026
2026	Interim Dividend	30	04 Feb 2026
2026	Interim Dividend	30	08 Aug 2025
2025	Interim Dividend	30	06 Nov 2024
2024	Final Dividend	15	05 Jul 2024
2024	Interim Dividend	30	10 Nov 2023
2023	Interim Dividend	20	04 Nov 2022
2022	Interim Dividend	45	08 Nov 2021
2022	Interim Dividend	15	06 May 2021
2020	Interim Dividend	10	30 May 2019
2018	Final Dividend	5	30 Jul 2018

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split