Ducon Infratechnologies LtdIndustrial ProductsINE741L01018Consolidated₹1.39+0.01 (+0.72%)
Valuation
Market Cap₹45.16 Cr
TTM PE4.48x
Forward PE5.21x
PEG-0.51
Book Value₹5.11
P/B0.27x
TTM EPS₹0.31
Fwd EPS₹0.27
TTM Revenue₹411.53 Cr
TTM PAT₹10.02 Cr
TTM EBITDA₹22.21 Cr
TTM EBIT₹20.88 Cr
Last Qtr PAT₹2.17 Cr
Last Qtr EBITDA₹4.94 Cr
Last Qtr EBIT₹4.62 Cr
Profitability
ROE6.03%
ROCE8.65%
TTM NPM2.43%
TTM EBITDA %5.40%
Curr OPM2.07%
Last OPM1.83%
Curr NPM—
Last NPM—
Curr EPS₹0.07
Last EPS₹0.06
Balance sheet
Equity₹32.49 Cr
Reserve₹133.55 Cr
Total Debt₹104.62 Cr
D/E0.63x
Interest %84.79%
Curr Interest₹1.84 Cr
Price / range
Close₹1.39
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+0.72%
1W+9.45%
1M+2.21%
3M-53.20%
6M-56.97%
1Y-70.86%
2Y-84.22%
3Y-80.14%
5Y-86.03%
Diwali-60.17%
Sector peers — Industrial Products
CompanyCloseMkt CapTTM P/EROE
INDOMIM1269.40₹62.77K Cr69.63—
CPPLUS4170.50₹49.15K Cr102.0725.43%
SYRMA1515.00₹29.21K Cr69.2115.11%
HONAUT30320.00₹26.81K Cr47.4312.12%
JYOTICNC1022.20₹23.25K Cr75.3314.44%
KAYNES3292.50₹22.07K Cr63.767.28%
LMW17495.00₹18.69K Cr91.136.75%
LLOYDSENGG85.29₹13.23K Cr50.1710.00%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue57.41-9.1%55.6251.0564.0663.18233.91
Other Income0.500.620.520.880.622.65
Total Income57.92-9.2%56.2451.5864.9463.80236.56
Interest1.842.342.102.102.298.83
Expenditure-57.27+8.2%-55.77-51.05-63.25-62.39-232.47
PBDT000000
EBITDA2-35.7%2.222.132.943.1110.39
Depreciation-0.02-0.03-0.03-0.03-0.03-0.12
EBIT1.98-35.7%2.192.102.913.0810.27
PBT0.65-53.9%0.470.521.691.414.09
Tax-0.18-0.29-0.12-0.40-0.39-1.20
Equity32.4932.490032.4932.49
OPM1.120.841.022.632.211.73
Net Profit0.47-53.9%0.180.401.291.022.89
NPM0.810.320.782.011.601.22
EPS0.01-66.7%0.010.010.040.030.09

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue233.91-7.5%252.81-19.7%314.86+1.0%311.89+150.6%124.48-63.6%341.95
Other Income2.651.790.750.540.410.54
Total Income236.56-7.1%254.60-19.3%315.62+1.0%312.43+150.2%124.89-63.5%342.50
Expenditure-232.47+6.1%-247.70+19.8%-308.79-0.5%-307.12-148.3%-123.68+63.8%-341.96
Interest-8.83-10.81-9.96-9.89-9.54-12.33
PBDT000000
EBITDA10.39-35.2%16.04-0.5%16.12+9.5%14.72+41.1%10.43-17.1%12.58
Depreciation-0.12-0.12-0.09-0.06-0.09-0.26
EBIT10.27-35.5%15.92-0.7%16.03+9.3%14.66+41.8%10.34-16.1%12.32
PBT4.09-40.7%6.90+1.0%6.83+28.6%5.31+338.8%1.21+124.1%0.54
Tax-1.20-1.75-1.79-1.43-0.38-0.12
Equity32.4932.490000
OPM (%)1.732.712.002.001.000.00
Net Profit2.89-44.0%5.16+2.4%5.04+29.9%3.88+367.5%0.83+97.6%0.42
NPM (%)1.222.032.001.001.000.00
EPS (Rs)0.09-43.8%0.16-15.8%0.19+26.7%0.15+275.0%0.04+100.0%0.02
CEPS0.090.160.190.150.040.02

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue104.42-7.0%100.2493.78113.09112.28419.40
Other Income0.500.620.520.880.622.65
Total Income104.93-7.1%100.8694.31113.97112.90422.05
Interest1.842.342.102.102.298.83
Expenditure-101.64+6.1%-97.84-90.91-108.64-108.29-405.69
PBDT000000
EBITDA4.94-25.3%5.085.316.886.6123.87
Depreciation-0.32-0.34-0.34-0.33-0.33-1.33
EBIT4.62-26.4%4.744.976.556.2822.54
PBT3.28-28.9%3.023.405.334.6116.36
Tax-1.11-1.17-1.08-1.64-1.48-5.37
Equity32.4932.490032.4932.49
OPM3.132.993.604.674.083.88
Net Profit2.17-30.7%1.852.313.693.1310.98
NPM2.071.832.453.242.772.60
EPS0.07-30.0%0.060.070.110.100.34

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 4 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22
Revenue419.40-6.9%450.63+7.6%418.76384.36
Other Income2.651.790.750.41
Total Income422.05-6.7%452.42+7.8%419.51384.77
Expenditure-405.69+6.3%-433.04-5.9%-408.73-378.49
Interest-8.83-10.81-9.96-9.54
PBDT0000
EBITDA23.87-19.6%29.68+39.9%21.2216.55
Depreciation-1.33-1.28-1.23-1.14
EBIT22.54-20.6%28.40+42.1%19.9915.41
PBT16.36-15.6%19.38+79.6%10.796.28
Tax-5.37-5.83-3.16-1.84
Equity32.4932.4900
OPM (%)3.884.282.571.63
Net Profit10.98-19.0%13.55+77.6%7.634.43
NPM (%)2.602.991.821.15
EPS (Rs)0.34-19.0%0.42+44.8%0.290.22
CEPS0.340.420.290.22

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

0

No dividend history.

Bonus

1
YearRatioEx-Date
20221:1018 Apr 2022

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers