IndiaOne Finance - Company Dashboard

Governance Classic Home

Dhunseri Tea & Industries LtdTea and CoffeeINE341R01014Consolidated₹138.42-0.56 (-0.40%)Jun-26

Valuation

Market Cap₹145.44 Cr

TTM PE-11.78x

Forward PE-3.26x

PEG-0.03

Book Value₹503.93

P/B0.27x

TTM EPS₹-11.75

Fwd EPS₹-42.51

TTM Revenue₹441.30 Cr

TTM PAT₹-12.34 Cr

TTM EBITDA₹-11.25 Cr

TTM EBIT₹-29.71 Cr

Last Qtr PAT₹4.52 Cr

Last Qtr EBITDA₹20.25 Cr

Last Qtr EBIT₹15.38 Cr

Profitability

ROE-2.33%

ROCE3.06%

TTM NPM-2.80%

TTM EBITDA %-2.55%

Curr OPM5.25%

Last OPM-38.83%

Curr NPM—

Last NPM—

Curr EPS₹4.30

Last EPS₹-29.41

Balance sheet

Equity₹10.51 Cr

Reserve₹518.98 Cr

Total Debt₹253.03 Cr

D/E0.48x

Interest %112.83%

Curr Interest₹5.10 Cr

Price / range

Close₹138.42

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-0.40%

1W-3.14%

1M+3.28%

3M-0.75%

6M+7.80%

1Y-27.70%

2Y-47.67%

3Y-38.41%

5Y-51.84%

Diwali-14.00%

Sector peers — Tea and Coffee

Company	Close	Mkt Cap	TTM P/E	ROE
TATACONSUM	996.00	₹98.57K Cr	60.29	7.54%
CCL	1065.60	₹14.23K Cr	32.82	18.45%
ANDREWYU	26.12	₹1.28K Cr	108.83	3.16%
GOODRICKE	233.55	₹504.47 Cr	7.98	23.37%
MCLEODRUSS	44.33	₹463.05 Cr	-4.96	—
JAYSREETEA	89.38	₹258.11 Cr	-11.71	-5.56%
GILLANDERS	104.52	₹223.07 Cr	12.79	6.76%
NEAGI	3314.00	₹206.15 Cr	7.72	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	57.74-20.3%	19.91	107.45	126.46	72.43	326.24
Other Income	1.38	5.02	2.72	1.94	0.75	10.43
Total Income	59.12-19.2%	24.93	110.17	128.40	73.18	336.68
Interest	1.88	1.42	1.20	2.29	1.48	6.39
Expenditure	-40.70+34.3%	-70.10	-108.87	-99.77	-61.92	-340.66
PBDT	0	0	0	0	0	0
EBITDA	21.83+41.9%	-45.86	2.70	32.22	15.38	4.43
Depreciation	-2.91	-2.91	-2.92	-3.24	-3.39	-12.46
EBIT	18.92+57.8%	-48.77	-0.22	28.98	11.99	-8.03
PBT	18.42+63.6%	-40.82	1.29	30.68	11.26	2.41
Tax	-6.76	7.89	-0.24	-2.68	-1.47	3.49
Equity	10.51	10.51	0	0	10.51	10.51
OPM	31.16	-163.74	1.20	24.26	15.39	0.72
Net Profit	11.66+19.2%	-32.93	1.05	28	9.78	5.90
NPM	19.72	-132.09	0.98	22.14	13.36	1.75
EPS	11.10	-31.34	1	26.65	0	5.62

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	326.24-0.2%	327.03+10.1%	297.02+37.1%	216.62+2.9%	210.52-15.2%	248.20
Other Income	10.43	4.40	9.64	9.73	54.92	20.69
Total Income	336.68+1.6%	331.43+8.1%	306.65+35.5%	226.35-14.7%	265.44-1.3%	268.89
Expenditure	-340.66+4.8%	-357.68+6.8%	-383.70-61.3%	-237.81-8.6%	-218.95-3.5%	-211.53
Interest	-6.39	-8.85	-7.58	-2.74	-1.77	-3.23
PBDT	0	0	0	0	0	0
EBITDA	4.43+152.9%	-8.38+87.3%	-65.82-624.1%	-9.09-740.1%	1.42-97.0%	47.93
Depreciation	-12.46	-13.42	-13.28	-9.36	-8.08	-8.03
EBIT	-8.03+63.2%	-21.80+72.4%	-79.10-328.7%	-18.45-177.0%	-6.66-116.7%	39.90
PBT	2.41+134.0%	1.03+101.6%	-66.03-372.3%	-13.98+84.9%	-92.56-317.9%	42.48
Tax	3.49	1.29	5.30	2.09	-5.46	-5.89
Equity	10.51	10.51	0	0	0	0
OPM (%)	0.72	0.31	-22.00	-6.00	-35.00	16.00
Net Profit	5.90+154.3%	2.32+103.8%	-60.73-411.2%	-11.88+87.9%	-98.02-367.9%	36.59
NPM (%)	1.75	0.70	-20.00	-5.00	-37.00	14.00
EPS (Rs)	5.62+154.3%	2.21+103.8%	-57.80-411.1%	-11.31+87.9%	-93.29-278.6%	52.23
CEPS	5.62	2.21	-57.80	-11.31	-93.29	52.23

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	85.13-26.0%	43.97	141.21	170.99	114.98	471.16
Other Income	0.95	35.60	2.71	0.48	1.53	40.32
Total Income	86.09-26.1%	79.58	143.92	171.48	116.51	511.48
Interest	5.10	6.10	3.87	5.82	4.32	20.11
Expenditure	-74.85+25.5%	-113.24	-151.38	-152.43	-100.49	-517.54
PBDT	0	0	0	0	0	0
EBITDA	20.25-15.8%	-59.44	-1.67	29.61	24.06	-7.43
Depreciation	-4.87	-3.73	-4.63	-5.23	-5.25	-18.84
EBIT	15.38-18.2%	-63.17	-6.30	24.38	18.81	-26.27
PBT	11.24-29.8%	-29.31	0	21.09	16.01	0.33
Tax	-6.72	-1.59	0.34	0.07	-1.66	-2.84
Equity	10.51	10.51	0	0	10.51	10.51
OPM	13.06	-36.83	0.00	12.30	13.74	0.07
Net Profit	4.52-68.5%	-30.90	-7.12	21.16	14.35	-2.50
NPM	5.25	-38.83	-4.94	12.34	12.32	-0.49
EPS	4.30-68.5%	-29.41	-6.77	20.13	13.66	0

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	471.16+3.2%	456.38+15.4%	395.42+17.2%	337.47-3.3%	349.01-7.4%	376.73
Other Income	40.32	5.81	10.32	10.59	55.72	22.10
Total Income	511.48+10.7%	462.19+13.9%	405.74+16.6%	348.06-14.0%	404.73+1.5%	398.83
Expenditure	-517.54+0.3%	-518.87+11.0%	-582.88-55.3%	-375.41-7.3%	-349.89-1.9%	-343.24
Interest	-20.11	-22.62	-17.07	-9.21	-7.23	-9.41
PBDT	0	0	0	0	0	0
EBITDA	-7.43+64.6%	-20.97+85.9%	-148.47-1432.2%	-9.69-137.6%	25.78-58.8%	62.55
Depreciation	-18.84	-18.90	-21.92	-19.04	-19.43	-19.65
EBIT	-26.27+34.1%	-39.87+76.6%	-170.39-493.1%	-28.73-552.4%	6.35-85.2%	42.90
PBT	0.33+101.1%	-29.39+82.3%	-166.12-456.3%	-29.86+64.5%	-84.20-306.9%	40.70
Tax	-2.84	9.34	25.02	6.08	-10.03	-9.98
Equity	10.51	10.51	0	0	0	0
OPM (%)	0.07	-6.36	-40.94	-8.58	-20.80	10.20
Net Profit	-2.50+87.5%	-20.05+85.8%	-141.10-493.1%	-23.79+74.8%	-94.24-406.8%	30.72
NPM (%)	-0.49	-4.34	-34.78	-6.83	-23.28	7.70
EPS (Rs)	0	0+100.0%	-134.29-493.2%	-22.64+74.8%	-89.68-304.5%	43.85
CEPS	0	0	-134.29	-22.64	-89.68	43.85

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	2	12 Aug 2026
2025	Final Dividend	1	01 Aug 2025
2023	Final Dividend	3	12 Sep 2023
2022	Final Dividend	4	24 Aug 2022
2021	Final Dividend	5	01 Jul 2021
2020	Final Dividend	2.5	15 Sep 2020
2019	Final Dividend	5	05 Aug 2019
2018	Final Dividend	8	30 Jul 2018
2017	Final Dividend	8	28 Jul 2017
2016	Final Dividend	8	03 Aug 2016
2015	Final Dividend	7.5	03 Aug 2015

Bonus

Year	Ratio	Ex-Date
2021	1:2	05 Aug 2021

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split