Butterfly Gandhimathi Appliances LtdHousehold AppliancesINE295F01017Standalone₹580.10+10.20 (+1.79%)
Valuation
Market Cap₹1.04K Cr
TTM PE20.25x
Forward PE19.22x
PEG3.06
Book Value₹223.83
P/B2.59x
TTM EPS₹28.68
Fwd EPS₹30.21
TTM Revenue₹1.01K Cr
TTM PAT₹51.28 Cr
TTM EBITDA₹86.21 Cr
TTM EBIT₹60.54 Cr
Last Qtr PAT₹20.18 Cr
Last Qtr EBITDA₹31.51 Cr
Last Qtr EBIT₹24.59 Cr
Profitability
ROE12.81%
ROCE17.00%
TTM NPM5.09%
TTM EBITDA %8.55%
Curr OPM6.04%
Last OPM4.10%
Curr NPM—
Last NPM—
Curr EPS₹11.29
Last EPS₹4.97
Balance sheet
Equity₹17.88 Cr
Reserve₹382.32 Cr
Total Debt₹7.65 Cr
D/E0.02x
Interest %1.34%
Curr Interest₹0.27 Cr
Price / range
Close₹580.70
vs 52W High-29.53%
vs 52W Low+11.19%
MA50—
MA200—
Returns
1D+1.35%
1W-0.24%
1M+4.73%
3M-12.85%
6M-6.34%
1Y-22.56%
2Y-28.71%
3Y-46.85%
5Y-42.44%
Diwali-9.29%
Sector peers — Household Appliances
CompanyCloseMkt CapTTM P/EROE
LGEINDIA1692.10₹1.15L Cr62.9323.80%
VOLTAS1064.80₹35.23K Cr84.246.56%
BLUESTARCO1555.00₹31.97K Cr101.779.01%
AMBER6460.00₹22.72K Cr158.453.28%
CROMPTON203.82₹13.12K Cr-44.02-6.20%
VGUARD292.95₹12.78K Cr37.7513.27%
WHIRLPOOL826.15₹10.48K Cr53.374.72%
TTKPRESTIG547.20₹7.49K Cr34.5710.95%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue331.47+13.1%213.87218.17244.58292.99943.15
Other Income2.613.202.642.421.338.31
Total Income334.08+13.5%217.07220.81247294.33951.46
Interest0.270.210.290.330.451.79
Expenditure-307.15-13.1%-205.15-205.45-230.90-271.60-888.61
PBDT000000
EBITDA31.51+13.4%15.0219.5220.1627.7980.28
Depreciation-6.92-6.09-6.51-6.15-5.95-23.95
EBIT24.59+12.6%8.9313.0114.0121.8456.33
PBT26.93+18.5%11.9315.3614.5022.7361.26
Tax-6.75-3.04-3.92-3.74-5.73-15.62
Equity17.8817.8817.880017.88
OPM8.065.506.965.937.766.44
Net Profit20.18+18.7%8.8911.4410.771745.64
NPM6.044.105.184.405.804.80
EPS11.29+18.7%4.976.406.029.5125.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue943.15+9.1%864.50-7.2%931.28-11.9%1,056.55+5.1%1,005.30+15.6%869.64
Other Income8.316.984.866.591.941.58
Total Income951.46+9.2%871.48-6.9%936.14-11.9%1,063.14+5.5%1,007.25+15.6%871.22
Expenditure-888.61-7.4%-827.53+10.9%-928.40+5.5%-982.69-0.7%-975.88-18.6%-822.87
Interest-1.79-5.19-6.42-6.51-11.13-17.37
PBDT000000
EBITDA80.28+23.0%65.25+138.5%27.36-71.7%96.52+72.3%56.02-29.7%79.69
Depreciation-23.95-23.09-18.06-16.15-15.47-15.55
EBIT56.33+33.6%42.16+353.3%9.30-88.4%80.37+98.2%40.55-36.8%64.14
PBT61.26+39.4%43.95+680.6%5.63-93.0%80.45+224.9%24.76-48.8%48.35
Tax-15.62-11.411.76-28.79-8.64-12.19
Equity17.8817.880000
OPM (%)6.445.041.008.002.006.00
Net Profit45.64+40.3%32.53+340.2%7.39-85.7%51.67+220.3%16.13-55.4%36.16
NPM (%)4.803.731.005.002.004.00
EPS (Rs)25.53+40.3%18.20+340.7%4.13-85.7%28.90+220.4%9.02-55.4%20.22
CEPS25.5318.204.1328.909.0220.22

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue943.15
Other Income8.31
Total Income951.46
Interest1.79
Expenditure-888.61
PBDT0
EBITDA80.28
Depreciation-23.95
EBIT56.33
PBT61.26
Tax-15.62
Equity17.88
OPM6.44
Net Profit45.64
NPM4.80
EPS25.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue943.15+9.1%864.50
Other Income8.316.98
Total Income951.46+9.2%871.48
Expenditure-888.61-7.4%-827.53
Interest-1.79-5.19
PBDT00
EBITDA80.28+23.0%65.25
Depreciation-23.95-23.09
EBIT56.33+33.6%42.16
PBT61.26+39.4%43.95
Tax-15.62-11.41
Equity17.8817.88
OPM (%)6.445.04
Net Profit45.64+40.3%32.53
NPM (%)4.803.73
EPS (Rs)25.53+40.3%18.20
CEPS25.5318.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2022Interim Dividend302 Nov 2021
2021Interim Dividend1.502 Mar 2021
2021Interim Dividend1.511 Nov 2020
2016Final Dividend1.2528 Jul 2016
2013Final Dividend2.518 Jul 2013
2012Final Dividend223 Aug 2012
2011Final Dividend103 Aug 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers