Butterfly Gandhimathi Appliances LtdHousehold AppliancesINE295F01017Standalone₹584.95+4.80 (+0.83%)Jun-26
Valuation
Market Cap₹1.05K Cr
TTM PE21.78x
Forward PE25.26x
PEG4.06
Book Value₹208.21
P/B2.81x
TTM EPS₹26.90
Fwd EPS₹23.19
TTM Revenue₹969.61 Cr
TTM PAT₹48.10 Cr
TTM EBITDA₹82.49 Cr
TTM EBIT₹57.79 Cr
Last Qtr PAT₹8.89 Cr
Last Qtr EBITDA₹15.02 Cr
Last Qtr EBIT₹8.93 Cr
Profitability
ROE12.92%
ROCE17.00%
TTM NPM4.96%
TTM EBITDA %8.51%
Curr OPM4.10%
Last OPM5.18%
Curr NPM
Last NPM
Curr EPS₹4.97
Last EPS₹6.40
Balance sheet
Equity₹17.88 Cr
Reserve₹354.38 Cr
Total Debt₹7.65 Cr
D/E0.02x
Interest %2.36%
Curr Interest₹0.21 Cr
Price / range
Close₹585.80
vs 52W High-30.59%
vs 52W Low+3.50%
MA50
MA200
Returns
1D+1.20%
1W-0.40%
1M-10.32%
3M-10.09%
6M-1.25%
1Y-16.57%
2Y-46.72%
3Y-52.55%
5Y-34.06%
Diwali-8.49%
Sector peers — Household Appliances
CompanyCloseMkt CapTTM P/EROE
LGEINDIA1696.90₹1.15L Cr63.1123.80%
VOLTAS1110.90₹36.76K Cr87.896.56%
BLUESTARCO1531.80₹31.50K Cr91.0710.08%
AMBER7125.00₹25.13K Cr174.763.28%
CROMPTON227.12₹14.62K Cr-64.16-7.69%
VGUARD325.40₹14.22K Cr45.8313.12%
WHIRLPOOL717.70₹9.11K Cr46.364.72%
EUREKAFORB385.30₹7.46K Cr42.293.85%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue213.87+14.1%218.17244.58292.99187.37943.15
Other Income3.202.642.421.331.968.31
Total Income217.07+14.7%220.81247294.33189.32951.46
Interest0.210.290.330.450.721.79
Expenditure-205.15-13.6%-205.45-230.90-271.60-180.65-888.61
PBDT000000
EBITDA15.02+17.5%19.5220.1627.7912.7880.28
Depreciation-6.09-6.51-6.15-5.95-5.34-23.95
EBIT8.93+20.0%13.0114.0121.847.4456.33
PBT11.93+37.6%15.3614.5022.738.6761.26
Tax-3.04-3.92-3.74-5.73-2.24-15.62
Equity17.8817.880017.8817.88
OPM5.506.965.937.764.586.44
Net Profit8.89+38.3%11.4410.77176.4345.64
NPM4.105.184.405.803.404.80
EPS4.97+38.1%6.406.029.513.6025.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue943.15+9.1%864.50-7.2%931.28-11.9%1,056.55+5.1%1,005.30+15.6%869.64
Other Income8.316.984.866.591.941.58
Total Income951.46+9.2%871.48-6.9%936.14-11.9%1,063.14+5.5%1,007.25+15.6%871.22
Expenditure-888.61-7.4%-827.53+10.9%-928.40+5.5%-982.69-0.7%-975.88-18.6%-822.87
Interest-1.79-5.19-6.42-6.51-11.13-17.37
PBDT000000
EBITDA80.28+23.0%65.25+138.5%27.36-71.7%96.52+72.3%56.02-29.7%79.69
Depreciation-23.95-23.09-18.06-16.15-15.47-15.55
EBIT56.33+33.6%42.16+353.3%9.30-88.4%80.37+98.2%40.55-36.8%64.14
PBT61.26+39.4%43.95+680.6%5.63-93.0%80.45+224.9%24.76-48.8%48.35
Tax-15.62-11.411.76-28.79-8.64-12.19
Equity17.8817.880000
OPM (%)6.445.041.008.002.006.00
Net Profit45.64+40.3%32.53+340.2%7.39-85.7%51.67+220.3%16.13-55.4%36.16
NPM (%)4.803.731.005.002.004.00
EPS (Rs)25.53+40.3%18.20+340.7%4.13-85.7%28.90+220.4%9.02-55.4%20.22
CEPS25.5318.204.1328.909.0220.22

Consolidated

16 lines · 1 periods
MetricFY25-26
Revenue943.15
Other Income8.31
Total Income951.46
Interest1.79
Expenditure-888.61
PBDT0
EBITDA80.28
Depreciation-23.95
EBIT56.33
PBT61.26
Tax-15.62
Equity17.88
OPM6.44
Net Profit45.64
NPM4.80
EPS25.53

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 2 years
MetricFY 25-26FY 24-25
Revenue943.15+9.1%864.50
Other Income8.316.98
Total Income951.46+9.2%871.48
Expenditure-888.61-7.4%-827.53
Interest-1.79-5.19
PBDT00
EBITDA80.28+23.0%65.25
Depreciation-23.95-23.09
EBIT56.33+33.6%42.16
PBT61.26+39.4%43.95
Tax-15.62-11.41
Equity17.8817.88
OPM (%)6.445.04
Net Profit45.64+40.3%32.53
NPM (%)4.803.73
EPS (Rs)25.53+40.3%18.20
CEPS25.5318.20

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

7
YearTypeAmountEx-Date
2022Interim Dividend302 Nov 2021
2021Interim Dividend1.502 Mar 2021
2021Interim Dividend1.511 Nov 2020
2016Final Dividend1.2528 Jul 2016
2013Final Dividend2.518 Jul 2013
2012Final Dividend223 Aug 2012
2011Final Dividend103 Aug 2011

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers