Ashiana Housing LtdResidential- Commercial ProjectsINE365D01021Consolidated₹355.80+2.70 (+0.76%)Jun-26
Valuation
Market Cap₹3.57K Cr
TTM PE29.46x
Forward PE28.86x
PEG70.14
Book Value₹85.50
P/B4.15x
TTM EPS₹12.04
Fwd EPS₹12.29
TTM Revenue₹957.68 Cr
TTM PAT₹118.27 Cr
TTM EBITDA₹125.23 Cr
TTM EBIT₹111.93 Cr
Last Qtr PAT₹13.11 Cr
Last Qtr EBITDA₹7.55 Cr
Last Qtr EBIT₹4.27 Cr
Profitability
ROE13.76%
ROCE13.42%
TTM NPM12.35%
TTM EBITDA %13.08%
Curr OPM10.95%
Last OPM6.26%
Curr NPM
Last NPM
Curr EPS₹1.36
Last EPS₹2.20
Balance sheet
Equity₹20.10 Cr
Reserve₹839.36 Cr
Total Debt₹323.13 Cr
D/E0.38x
Interest %2.06%
Curr Interest₹0.27 Cr
Price / range
Close₹354.75
vs 52W High
vs 52W Low
MA50
MA200
Returns
1D+0.94%
1W+2.39%
1M-2.83%
3M-6.02%
6M+15.31%
1Y+14.81%
2Y+5.69%
3Y+78.72%
5Y+87.50%
Diwali+25.15%
Sector peers — Residential- Commercial Projects
CompanyCloseMkt CapTTM P/EROE
DLF644.35₹1.59L Cr35.889.78%
LODHA1144.70₹1.14L Cr27.7117.73%
PHOENIXLTD1877.90₹67.16K Cr52.4714.84%
OBEROIRLTY1785.00₹64.90K Cr21.2817.02%
PRESTIGE1435.10₹61.81K Cr54.267.78%
GODREJPROP1691.10₹50.94K Cr31.838.31%
ANANTRAJ606.15₹21.81K Cr36.7410.02%
BRIGADE621.70₹20.28K Cr29.1711.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue83.63-69.4%300.48342.12146.23273.691,062.52
Other Income11.0612.1111.0714.729.1547.06
Total Income94.69-66.5%312.59353.19160.95282.841,109.58
Interest0.270.620.400.200.461.67
Expenditure-78.29+70.5%-282.93-276.58-119.85-265.10-944.48
PBDT000000
EBITDA8.69-29.1%21.3469.1829.8912.25132.64
Depreciation-3.08-3.17-3.24-3.31-3.20-12.93
EBIT5.61-38.0%18.1765.9426.589.05119.71
PBT16.40-7.6%29.6676.6141.1017.74165.10
Tax-3.31-7.93-19.70-8.89-4.97-41.49
Equity20.1020.100020.1020.10
OPM17.329.4922.3928.116.2714.88
Net Profit13.09+2.5%21.7356.9132.2112.77123.61
NPM13.826.9516.6322.034.5111.14
EPS1.34+3.1%2.245.683.271.3012.50

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,062.52+132.7%456.68-48.0%878.13+150.5%350.52+103.8%172-14.7%201.53
Other Income47.0625.3819.4814.489.9315.58
Total Income1,109.58+130.2%482.06-46.3%897.61+145.9%365+100.6%181.93-16.2%217.11
Expenditure-944.48-110.6%-448.54+43.5%-793.56-138.6%-332.64-75.1%-189.96+11.2%-214.03
Interest-1.67-2.41-2.01-2.96-4.67-8.90
PBDT000000
EBITDA132.64+477.4%22.97-76.0%95.67+235.4%28.52+607.5%-5.62-214.2%4.92
Depreciation-12.93-12.42-9.09-7.68-7.67-8.52
EBIT119.71+1034.7%10.55-87.8%86.58+315.5%20.84+256.8%-13.29-269.2%-3.60
PBT165.10+478.9%28.52-72.6%104.05+221.5%32.36+367.2%-12.11-493.2%3.08
Tax-41.49-10.09-23.86-5.306.180.55
Equity20.1020.100000
OPM (%)14.885.9212.009.00-7.001.00
Net Profit123.61+570.7%18.43-77.0%80.19+196.3%27.06+556.3%-5.93-263.4%3.63
NPM (%)11.143.829.007.00-3.002.00
EPS (Rs)12.50+575.7%1.85-76.8%7.99+193.8%2.72+525.0%-0.64-239.1%0.46
CEPS12.501.857.992.72-0.640.46

Consolidated

16 lines · 6 periods
MetricJun-26Mar-26Dec-25Sep-25Jun-25FY25-26
Revenue107.44-63.3%322.81361.86165.57292.761,143.01
Other Income12.3112.3711.4910.609.9644.42
Total Income119.75-60.4%335.18373.35176.17302.721,187.43
Interest0.270.620.400.200.461.67
Expenditure-103.44+63.7%-306.48-297.30-140.02-284.67-1,028.48
PBDT000000
EBITDA7.55-36.2%20.2268.3229.1411.84129.51
Depreciation-3.28-3.27-3.36-3.39-3.29-13.31
EBIT4.27-50.1%16.9564.9625.758.55116.20
PBT16.31-9.6%28.7076.0536.1518.05158.95
Tax-3.20-7.73-19.39-8.62-5.32-41.06
Equity20.1020.100020.1020.10
OPM13.628.5620.3720.525.9613.39
Net Profit13.11+3.0%20.9756.6627.5312.73117.89
NPM10.956.2615.1815.634.219.93
EPS1.36+3.8%2.205.662.821.3111.99

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue1,143.01+116.2%528.72-44.0%943.80+131.7%407.37+83.7%221.74-8.4%241.98
Other Income44.4228.7322.7217.8211.8517.33
Total Income1,187.43+113.0%557.45-42.3%966.52+127.3%425.19+82.0%233.59-9.9%259.31
Expenditure-1,028.48-95.4%-526.25+38.7%-858.75-119.7%-390.87-60.2%-243.97+5.8%-259.01
Interest-1.67-2.41-2.05-3.04-4.88-9.01
PBDT000000
EBITDA129.51+639.6%17.51-81.9%96.58+245.5%27.95+411.6%-8.97-1131.0%0.87
Depreciation-13.31-12.63-9.48-8.41-8.38-8.89
EBIT116.20+2281.1%4.88-94.4%87.10+345.8%19.54+212.6%-17.35-116.3%-8.02
PBT158.95+506.7%26.20-75.7%107.77+214.0%34.32+334.4%-14.64-4980.0%0.30
Tax-41.06-7.96-24.37-6.457.591.42
Equity20.1020.100000
OPM (%)13.394.7011.158.07-6.270.12
Net Profit117.89+546.3%18.24-78.1%83.40+199.2%27.87+494.8%-7.06-510.5%1.72
NPM (%)9.933.278.636.55-3.020.66
EPS (Rs)11.99+544.6%1.86-77.7%8.33+196.4%2.81+539.1%-0.64-260.0%0.40
CEPS11.991.868.332.81-0.640.40

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

20
YearTypeAmountEx-Date
2026Interim Dividend118 Feb 2026
2025Final Dividend1.518 Sep 2025
2026Interim Dividend111 Apr 2025
2024Final Dividend1.517 Sep 2024
2023Final Dividend0.521 Sep 2023
2022Final Dividend0.508 Sep 2022
2022Interim Dividend0.423 Feb 2022
2021Final Dividend0.402 Sep 2021
2020Final Dividend0.310 Aug 2020
2019Final Dividend0.2522 Aug 2019
2018Final Dividend0.2514 Aug 2018
2017Final Dividend0.2516 Aug 2017
2016Interim Dividend0.522 Mar 2016
2015Final Dividend0.514 Aug 2015
2014Final Dividend0.521 Aug 2014
2013Final Dividend2.2519 Aug 2013
2012Final Dividend2.2530 Jul 2012
2011Final Dividend1.7511 Aug 2011
2010Final Dividend1.512 Aug 2010
2008Final Dividend1.509 Sep 2008

Bonus

1
YearRatioEx-Date
20085:221 Feb 2008

Split

1
YearRatioEx-Date
2013Rs.10/- to Rs.2/-24 Oct 2013
Loading company dashboard...
Fetching ratios, charts, and peers