IndiaOne Finance - Company Dashboard

Governance Classic Home

Gujarat Apollo Industries LtdIndustrial ProductsINE826C01016Consolidated₹344.20-5.90 (-1.69%)Jun-26

Valuation

Market Cap₹446.43 Cr

TTM PE76.32x

Forward PE102.04x

PEG-10.33

Book Value₹390.88

P/B0.88x

TTM EPS₹4.51

Fwd EPS₹3.37

TTM Revenue₹51.88 Cr

TTM PAT₹5.62 Cr

TTM EBITDA₹-11.87 Cr

TTM EBIT₹-17.50 Cr

Last Qtr PAT₹0.81 Cr

Last Qtr EBITDA₹-3.44 Cr

Last Qtr EBIT₹-4.86 Cr

Profitability

ROE1.11%

ROCE1.78%

TTM NPM10.83%

TTM EBITDA %-22.88%

Curr OPM4.64%

Last OPM10.09%

Curr NPM—

Last NPM—

Curr EPS₹0.62

Last EPS₹1.40

Balance sheet

Equity₹12.97 Cr

Reserve₹494.00 Cr

Total Debt₹40.86 Cr

D/E0.08x

Interest %122.22%

Curr Interest₹0.99 Cr

Price / range

Close₹344.20

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D-1.69%

1W-1.12%

1M-3.99%

3M-8.20%

6M-22.73%

1Y-28.43%

2Y-10.07%

3Y+55.96%

5Y+59.02%

Diwali-16.46%

Sector peers — Industrial Products

Company	Close	Mkt Cap	TTM P/E	ROE
INDOMIM	1161.45	₹57.43K Cr	63.71	—
CPPLUS	3482.30	₹41.04K Cr	85.23	25.43%
SYRMA	1713.30	₹33.04K Cr	89.00	14.03%
HONAUT	34685.00	₹30.67K Cr	55.65	12.35%
JYOTICNC	1113.85	₹25.33K Cr	78.77	16.08%
KAYNES	3650.00	₹24.47K Cr	70.68	7.28%
LMW	17313.00	₹18.50K Cr	105.83	6.10%
TEGA	2129.00	₹15.99K Cr	561.74	-0.03%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	7.41+11.9%	7.76	9.21	8.08	6.62	31.67
Other Income	4.27	3.03	2.69	5.14	2.62	13.48
Total Income	11.68+26.3%	10.79	11.90	13.22	9.25	45.15
Interest	0.20	0.15	0.13	0.25	0.32	0.85
Expenditure	-11.22-18.2%	-11.06	-13.08	-10.66	-9.49	-44.29
PBDT	0	0	0	0	0	0
EBITDA	-3.09-53.0%	-2.63	-3.20	-1.79	-2.02	-9.65
Depreciation	-0.52	-0.52	-0.54	-0.54	-0.53	-2.12
EBIT	-3.61-41.6%	-3.15	-3.74	-2.33	-2.55	-11.77
PBT	0.46+291.7%	-0.27	-1.17	2.56	-0.24	0.87
Tax	-0.08	0.28	0.34	0.31	0.34	1.28
Equity	12.97	12.97	0	0	11.80	12.97
OPM	3.94	-2.50	-12.75	31.65	-2.59	1.92
Net Profit	0.38+280.0%	0.01	-0.83	2.87	0.10	2.14
NPM	3.25	0.09	-9.02	35.50	1.08	4.74
EPS	0.29+262.5%	-0.03	-0.68	2.43	0.08	1.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	31.67+57.8%	20.07-47.6%	38.31+60.2%	23.91-19.1%	29.57+1.4%	29.17
Other Income	13.48	14.20	12.60	12.25	12.64	14.95
Total Income	45.15+31.7%	34.27-32.7%	50.91+40.8%	36.15-14.4%	42.21-4.3%	44.11
Expenditure	-44.29-43.8%	-30.81+34.8%	-47.23-36.9%	-34.49+18.0%	-42.04+0.9%	-42.43
Interest	-0.85	-1.12	-1.06	-1.08	-0.92	-0.46
PBDT	0	0	0	0	0	0
EBITDA	-9.65-23.7%	-7.80-32.0%	-5.91+18.3%	-7.23+22.1%	-9.28+10.9%	-10.42
Depreciation	-2.12	-1.82	-1.95	-2.27	-2.27	-2.38
EBIT	-11.77-22.3%	-9.62-22.4%	-7.86+17.3%	-9.50+17.7%	-11.55+9.8%	-12.80
PBT	0.87-74.8%	3.45-6.3%	3.68+121.7%	1.66+876.5%	0.17-89.9%	1.68
Tax	1.28	-1.83	-0.35	0.35	0.71	0.39
Equity	12.97	11.80	0	0	0	0
OPM (%)	1.92	10.08	7.00	5.00	0.00	4.00
Net Profit	2.14+32.1%	1.62-51.4%	3.33+65.7%	2.01+128.4%	0.88-57.5%	2.07
NPM (%)	4.74	4.74	7.00	6.00	2.00	5.00
EPS (Rs)	1.73+25.4%	1.38-51.1%	2.82+65.9%	1.70+129.7%	0.74-54.9%	1.64
CEPS	1.73	1.38	2.82	1.70	0.74	1.64

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	9.98-9.9%	12.84	16.17	12.89	11.08	52.98
Other Income	7.50	5.28	6.70	7.74	6.54	26.26
Total Income	17.47-0.9%	18.13	22.87	20.63	17.62	79.24
Interest	0.99	0.46	1.09	0.95	1.10	3.60
Expenditure	-15.83+0.6%	-16.81	-22.59	-17.64	-15.93	-72.97
PBDT	0	0	0	0	0	0
EBITDA	-3.44-47.6%	-2.17	-3.92	-2.34	-2.33	-10.77
Depreciation	-1.42	-1.34	-1.41	-1.46	-1.42	-5.62
EBIT	-4.86-29.6%	-3.51	-5.33	-3.80	-3.75	-16.39
PBT	1.65-2.4%	1.32	0.28	3	1.69	6.28
Tax	-0.67	0.44	-0.05	-1.10	-0.40	-1.12
Equity	12.97	12.97	0	0	11.80	12.97
OPM	9.44	7.28	1.20	14.52	9.59	7.92
Net Profit	0.81-29.6%	1.83	0.63	2.35	1.15	5.95
NPM	4.64	10.09	2.75	11.37	6.53	7.51
EPS	0.62-36.7%	1.40	0.51	1.98	0.98	4.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	52.98+27.5%	41.55-27.2%	57.07	55.68+1.1%	55.06+107.9%	26.49
Other Income	26.26	28.68	23.46	25.78	98.55	27.07
Total Income	79.24+12.8%	70.23-12.8%	80.53	81.46-47.0%	153.61+186.8%	53.56
Expenditure	-72.97-13.9%	-64.09+4.2%	-66.93	-67.70+5.4%	-71.59-93.1%	-37.07
Interest	-3.60	-3.69	-2.04	-2.48	-2.04	-1.27
PBDT	0	0	0	0	0	0
EBITDA	-10.77+21.4%	-13.71-357.0%	-3	-4.52+59.1%	-11.05-62.0%	-6.82
Depreciation	-5.62	-5.14	-4.82	-5.02	-3.44	-2.49
EBIT	-16.39+13.1%	-18.85-141.0%	-7.82	-9.54+34.2%	-14.49-55.6%	-9.31
PBT	6.28+2.1%	6.15-54.8%	13.60	13.77-83.2%	82.02+397.1%	16.50
Tax	-1.12	-4.68	-2.27	-5.59	-37.42	-2.91
Equity	12.97	11.80	0	0	0	0
OPM (%)	7.92	8.75	16.88	16.90	53.40	30.80
Net Profit	5.95+154.3%	2.34-78.9%	11.07	9.29-79.6%	45.47+74.2%	26.10
NPM (%)	7.51	3.34	13.74	11.40	29.60	48.73
EPS (Rs)	4.80+141.2%	1.99-78.8%	9.38	7.87-78.1%	35.91+74.2%	20.62
CEPS	4.80	1.98	9.38	7.82	35.91	20.62

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	2	23 Sep 2025
2024	Final Dividend	2	23 Sep 2024
2023	Final Dividend	2	22 Sep 2023
2022	Final Dividend	2	20 Sep 2022
2021	Final Dividend	2	21 Sep 2021
2020	Final Dividend	3	22 Sep 2020
2019	Final Dividend	3	19 Sep 2019
2018	Final Dividend	3	19 Sep 2018
2017	Final Dividend	2.5	21 Sep 2017
2016	Final Dividend	2.5	21 Sep 2016
2015	Final Dividend	2.5	16 Sep 2015
2014	Final Dividend	2.5	15 Sep 2014
2013	Final Dividend	10	20 Aug 2013
2012	Final Dividend	2.5	17 Sep 2012
2011	Final Dividend	2.5	12 Sep 2011
2011	Special Dividend	2.5	12 Sep 2011
2010	Final Dividend	2.5	16 Sep 2010
2009	Final Dividend	2	11 Sep 2009
2008	Final Dividend	3	19 Sep 2008

Bonus

Year	Ratio	Ex-Date
2008	1:2	19 Dec 2008

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split