IndiaOne Finance - Company Dashboard

Governance Classic Home

Ajmera Realty & Infra India LtdResidential- Commercial ProjectsINE298G01035Consolidated₹115.60+1.80 (+1.58%)Jun-26

Valuation

Market Cap₹2.27K Cr

TTM PE16.95x

Forward PE16.42x

PEG4.64

Book Value₹71.06

P/B1.63x

TTM EPS₹6.82

Fwd EPS₹7.04

TTM Revenue₹1.15K Cr

TTM PAT₹162.58 Cr

TTM EBITDA₹311.51 Cr

TTM EBIT₹306.65 Cr

Last Qtr PAT₹44.94 Cr

Last Qtr EBITDA₹91.26 Cr

Last Qtr EBIT₹89.66 Cr

Profitability

ROE11.63%

ROCE14.97%

TTM NPM14.15%

TTM EBITDA %27.11%

Curr OPM14.06%

Last OPM13.48%

Curr NPM—

Last NPM—

Curr EPS₹2.19

Last EPS₹2.83

Balance sheet

Equity₹39.36 Cr

Reserve₹1.36K Cr

Total Debt₹711.23 Cr

D/E0.51x

Interest %67.80%

Curr Interest₹30.47 Cr

Price / range

Close₹115.60

vs 52W High—

vs 52W Low—

MA50—

MA200—

Returns

1D+1.58%

1W-1.03%

1M-0.82%

3M-14.40%

6M-0.09%

1Y-42.22%

2Y-14.40%

3Y+55.61%

5Y+70.20%

Diwali-40.05%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	35.88	9.78%
LODHA	1144.70	₹1.14L Cr	27.71	17.73%
PHOENIXLTD	1877.90	₹67.16K Cr	52.47	14.84%
OBEROIRLTY	1785.00	₹64.90K Cr	21.28	17.02%
PRESTIGE	1435.10	₹61.81K Cr	54.26	7.78%
GODREJPROP	1691.10	₹50.94K Cr	31.83	8.31%
ANANTRAJ	606.15	₹21.81K Cr	36.74	10.02%
BRIGADE	621.70	₹20.28K Cr	29.17	11.49%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	119.78-26.4%	313.76	100.85	122.05	162.75	699.41
Other Income	0.52	1.77	0.92	1.20	0.45	4.35
Total Income	120.30-26.3%	315.53	101.77	123.25	163.20	703.76
Interest	13.95	15.82	10.35	10.55	15.91	52.63
Expenditure	-88.67+22.8%	-245.05	-71.03	-87.59	-114.79	-518.46
PBDT	0	0	0	0	0	0
EBITDA	45.79-28.9%	85.13	40.78	45.57	64.36	235.84
Depreciation	-0.73	-0.60	-0.61	-0.56	-0.49	-2.26
EBIT	45.06-29.5%	84.53	40.17	45.01	63.87	233.58
PBT	31.63-34.7%	70.48	30.74	35.66	48.41	185.30
Tax	-8.68	-24.02	-9.92	-9.47	-14.79	-58.20
Equity	39.36	39.36	0	0	39.36	39.36
OPM	26.29	22.34	30.48	29.22	29.66	26.33
Net Profit	22.95-31.7%	46.46	20.82	26.19	33.62	127.10
NPM	19.08	14.72	20.64	21.46	20.60	18.06
EPS	1.17-86.3%	2.36	1.06	6.66	8.54	6.46

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	699.41+31.3%	532.67+8.9%	489+35.4%	361.02-10.8%	404.79+40.2%	288.68
Other Income	4.35	11	4.52	5.34	4.50	2.53
Total Income	703.76+29.4%	543.67+10.2%	493.52+34.7%	366.36-10.5%	409.29+40.5%	291.21
Expenditure	-518.46-30.3%	-397.80-4.8%	-379.56-39.8%	-271.48+23.6%	-355.17-36.8%	-259.64
Interest	-52.63	-61.81	-50.83	-19.99	-48.71	-50.72
PBDT	0	0	0	0	0	0
EBITDA	235.84+18.7%	198.65+23.0%	161.45+45.8%	110.74+11.1%	99.72+22.7%	81.24
Depreciation	-2.26	-1.97	-1.18	-1.21	-1.39	-1.48
EBIT	233.58+18.8%	196.68+22.7%	160.27+46.3%	109.53+11.4%	98.33+23.3%	79.76
PBT	185.30+27.0%	145.87+28.0%	113.96+20.1%	94.88+75.3%	54.12+71.4%	31.57
Tax	-58.20	-34.23	-28.64	-23.88	-13.62	-7.94
Equity	39.36	39.36	0	0	0	0
OPM (%)	26.33	26.83	23.00	26.00	13.00	11.00
Net Profit	127.10+13.8%	111.64+30.8%	85.32+20.2%	71+75.3%	40.50+71.4%	23.63
NPM (%)	18.06	20.53	17.00	19.00	10.00	8.00
EPS (Rs)	6.46-78.6%	30.15+25.6%	24+19.5%	20.08+76.6%	11.37+65.7%	6.86
CEPS	6.46	30.15	24	20.08	11.37	6.86

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	316.97+22.6%	431.13	181.75	219.04	258.51	1,090.35
Other Income	2.55	2.98	1.77	1.97	1.11	7.93
Total Income	319.52+23.1%	434.11	183.52	221.01	259.62	1,098.28
Interest	30.47	21.83	13.64	16.62	21.04	73.13
Expenditure	-257.78-27.3%	-347.17	-141.31	-178.54	-202.42	-869.43
PBDT	0	0	0	0	0	0
EBITDA	91.26+16.7%	107.09	55.19	57.97	78.23	298.40
Depreciation	-1.60	-1.30	-1.11	-0.85	-1.10	-4.35
EBIT	89.66+16.2%	105.79	54.08	57.12	77.13	294.05
PBT	61.74+7.9%	86.94	42.21	42.47	57.20	228.85
Tax	-17.11	-28.41	-14.03	-11.56	-17.76	-71.77
Equity	39.36	39.36	0	0	39.36	39.36
OPM	19.32	20.03	23.00	19.22	22.03	20.84
Net Profit	44.94+17.4%	58.53	27.87	31.24	38.28	157.08
NPM	14.06	13.48	15.19	14.14	14.74	14.30
EPS	2.19-77.5%	2.83	1.30	7.72	9.73	7.61

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	1,090.35+47.8%	737.95+5.4%	699.96+62.4%	431.10-10.7%	482.68+39.2%	346.72
Other Income	7.93	15.10	7.87	9.53	6.43	5.07
Total Income	1,098.28+45.8%	753.05+6.4%	707.83+60.6%	440.63-9.9%	489.11+39.0%	351.79
Expenditure	-869.43-48.4%	-585.96-3.0%	-569.02-65.2%	-344.44+19.4%	-427.38-37.5%	-310.79
Interest	-73.13	-75.66	-68.53	-36.27	-59.18	-57.71
PBDT	0	0	0	0	0	0
EBITDA	298.40+29.3%	230.70+14.7%	201.18+61.7%	124.43+7.1%	116.16+21.7%	95.42
Depreciation	-4.35	-3.05	-1.71	-1.50	-1.68	-1.78
EBIT	294.05+29.2%	227.65+14.1%	199.47+62.3%	122.93+7.4%	114.48+22.3%	93.64
PBT	228.85+37.0%	167.09+20.4%	138.81+44.3%	96.19+55.8%	61.73+50.6%	41
Tax	-71.77	-40.66	-34.89	-24.60	-15.39	-9.51
Equity	39.36	39.36	0	0	0	0
OPM (%)	20.84	22.19	19.61	21.83	12.62	11.65
Net Profit	157.08+24.7%	125.95+22.5%	102.84+43.8%	71.50+57.5%	45.39+50.4%	30.18
NPM (%)	14.30	16.73	14.53	16.23	9.28	8.58
EPS (Rs)	7.61-77.6%	34.01+17.5%	28.94+43.1%	20.22+58.6%	12.75+46.4%	8.71
CEPS	7.61	34.01	28.94	20.22	12.75	8.71

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	4.5	02 Sep 2025
2024	Final Dividend	4	02 Aug 2024
2023	Final Dividend	3	04 Aug 2023
2022	Final Dividend	2.25	11 Aug 2022
2021	Final Dividend	1.4	08 Sep 2021
2020	Final Dividend	1.4	24 Sep 2020
2019	Final Dividend	3.3	24 Sep 2019
2018	Final Dividend	3.3	14 Sep 2018
2017	Final Dividend	3	21 Sep 2017
2016	Final Dividend	0.8	18 Aug 2016
2016	Interim Dividend	1.7	16 Mar 2016
2015	Final Dividend	1.7	16 Sep 2015
2014	Final Dividend	1.5	18 Sep 2014
2013	Final Dividend	1.5	19 Sep 2013
2012	Final Dividend	1.7	20 Sep 2012
2011	Final Dividend	1.4	22 Sep 2011
2010	Final Dividend	1.1	21 Sep 2010
2009	Final Dividend	1.1	22 Sep 2009
2008	Final Dividend	1.1	22 Sep 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2026	Rs.10/- to Rs.2/-	14 Jan 2026

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split