IndiaOne Finance - Company Dashboard

Governance Classic Home

GTL LtdOther Telecom ServicesINE043A01012

Valuation

Market Cap₹111.52 Cr

TTM PE0.13x

Forward PE0.09x

PEG0.00

Book Value—

P/B—

TTM EPS₹56.52

Fwd EPS₹78.71

TTM Revenue₹228.67 Cr

TTM PAT₹889.12 Cr

TTM EBITDA₹-42.08 Cr

TTM EBIT₹-48.82 Cr

Last Qtr PAT₹609.05 Cr

Last Qtr EBITDA₹-1.95 Cr

Last Qtr EBIT₹-2.97 Cr

Profitability

ROE—

ROCE—

TTM NPM388.82%

TTM EBITDA %-18.40%

Curr OPM533.76%

Last OPM1029.32%

Curr NPM—

Last NPM—

Curr EPS₹20.48

Last EPS₹38.72

Balance sheet

Equity₹157.30 Cr

Reserve₹-5603.35 Cr

Total Debt₹4,889.72 Cr

D/E—

Interest %2.95%

Curr Interest₹9.49 Cr

Price / range

Close₹7.09

vs 52W High-37.15%

vs 52W Low+46.19%

MA50—

MA200—

Returns

1D+0.42%

1W-2.07%

1M-5.09%

3M-13.54%

6M+5.51%

1Y-33.36%

2Y-47.75%

3Y-21.66%

5Y-52.73%

Diwali-12.36%

Sector peers — Other Telecom Services

Company	Close	Mkt Cap	TTM P/E	ROE
MEGASOFT	866.10	₹16.41K Cr	274.08	38.98%
RAILTEL	265.00	₹8.50K Cr	24.58	15.30%
ROUTE	464.40	₹2.93K Cr	24.29	4.35%
STLNETWORK	42.95	₹2.10K Cr	-53.02	-5.00%
GTL	7.09	₹111.52 Cr	0.13	—
NETTLINX	10.04	₹24.27 Cr	-6.16	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	60.02+7.7%	58.25	55	55.40	55.73	224.37
Other Income	0.33	0.93	0.22	0.65	2.76	2.33
Total Income	60.36+3.2%	59.17	55.22	56.05	58.49	226.70
Interest	9.49	9.21	9.18	8.41	9.23	36.03
Expenditure	-72.48-42.5%	-94.96	-57.85	-88.49	-50.88	-289.95
PBDT	0	0	0	0	0	0
EBITDA	-1.95-112.4%	-25.45	8.23	-22.91	15.78	-22.13
Depreciation	-1.02	-2.05	-1.90	-1.77	-1.70	-7.42
EBIT	-2.97-121.1%	-27.50	6.33	-24.68	14.08	-29.55
PBT	322.18+1604.7%	573.70	-2.63	-42.78	18.90	547.20
Tax	0	35.35	0	3.30	-3.30	35.35
Equity	157.30	157.30	0	0	157.30	157.30
OPM	533.76	969.58	-4.78	-77.21	32.31	241.38
Net Profit	322.18+1965.3%	609.05	-2.63	-39.48	15.60	582.55
NPM	533.76	1029.32	-4.78	-71.26	26.67	256.97
EPS	20.48+1968.7%	38.72	-0.17	-2.51	0.99	37.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	224.37-11.6%	253.88+25.7%	201.92+8.3%	186.41-3.7%	193.51-12.4%	220.96
Other Income	2.33	6.34	11.27	5.60	4.85	35.02
Total Income	226.70-12.9%	260.22+22.1%	213.19+11.0%	192.01-3.2%	198.35-22.5%	255.98
Expenditure	-289.95-23.5%	-234.81-33.7%	-175.58+25.4%	-235.24-8.8%	-216.14-14.5%	-188.74
Interest	-36.03	-33.85	-28.87	-25.67	-22.84	-20.66
PBDT	0	0	0	0	0	0
EBITDA	-22.13-134.3%	64.49+6.7%	60.45+420.5%	-18.86-505.6%	4.65-91.9%	57.54
Depreciation	-7.42	-11.57	-5.24	-4.30	-4.44	-4.66
EBIT	-29.55-155.8%	52.92-4.1%	55.21+338.4%	-23.16-11128.6%	0.21-99.6%	52.88
PBT	547.20+1928.9%	26.97-87.2%	210.80+268.5%	57.21-86.8%	431.87+542.3%	67.24
Tax	35.35	-35.35	0	0	0	0
Equity	157.30	157.21	0	0	0	0
OPM (%)	241.38	10.36	99.00	30.00	218.00	26.00
Net Profit	582.55+7051.7%	-8.38-104.0%	210.80+268.5%	57.21-86.8%	431.87+542.3%	67.24
NPM (%)	256.97	-3.22	99.00	30.00	218.00	26.00
EPS (Rs)	37.03	0-100.0%	13.40+269.1%	3.63-86.8%	27.45+542.9%	4.27
CEPS	37.03	0	13.40	3.63	27.45	4.27

Metric	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	FY25-26
Revenue	49.71-28.1%	48.69	48.09	51.68	69.16	224.37
Other Income	1.31	3.07	0.62	10.80	10.03	2.33
Total Income	51.02-35.6%	51.76	48.71	62.48	79.18	226.70
Interest	5.77	5.73	5.52	5.21	5.26	36.03
Expenditure	-43.13+20.9%	-42.17	-68.91	-47.10	-54.55	-289.95
PBDT	0	0	0	0	0	0
EBITDA	13.45-35.5%	13.35	-14.19	11.38	20.86	-22.13
Depreciation	-1.10	-1.10	-1.11	-1.59	-0.99	-7.42
EBIT	12.35-37.8%	12.25	-15.30	9.79	19.87	-29.55
PBT	457.55+1757.7%	9.59	-20.21	15.38	24.63	547.20
Tax	0	0	0	0	0	35.35
Equity	0	0	0	0	0	157.30
OPM	896.76	18.52	-41.48	24.62	31.11	241.38
Net Profit	452.07+2243.5%	356.42	-25.59	10.10	19.29	582.55
NPM	886.02	688.64	-52.54	16.17	24.36	256.97
EPS	28.74+2255.7%	22.66	-1.63	0.64	1.22	37.03

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 20-21	FY 19-20	FY 18-19
Revenue	224.37-11.6%	253.88	220.96+2.6%	215.40-1.7%	219.06
Other Income	2.33	6.34	35.02	12.31	19.69
Total Income	226.70-12.9%	260.22	255.98+12.4%	227.71-4.6%	238.75
Expenditure	-289.95-23.5%	-234.81	-188.74+58.8%	-458.23+5.2%	-483.47
Interest	-36.03	-33.85	-20.66	-19.38	-16.67
PBDT	0	0	0	0	0
EBITDA	-22.13-134.3%	64.49	57.54+126.3%	-218.94+10.0%	-243.20
Depreciation	-7.42	-11.57	-4.66	-4.51	-4.54
EBIT	-29.55-155.8%	52.92	52.88+123.7%	-223.45+9.8%	-247.74
PBT	547.20+1928.9%	26.97	67.24+129.2%	-230.52+5.8%	-244.72
Tax	35.35	-35.35	0	0	-0.05
Equity	157.30	157.21	0	0	0
OPM (%)	241.38	10.36	26.27	-101.23	-102.50
Net Profit	582.55+7051.7%	-8.38	45.78+252.4%	-30.04+92.8%	-415.14
NPM (%)	256.97	-3.22	17.88	-13.19	-173.88
EPS (Rs)	37.03	0	2.91+252.4%	-1.91+92.8%	-26.39
CEPS	37.03	0	2.91	-1.91	-26.39

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2011	Final Dividend	1	07 Oct 2011
2010	Final Dividend	3	09 Jul 2010
2009	Final Dividend	3	03 Jul 2009
2008	Final Dividend	3	30 May 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split