IndiaOne Finance - Company Dashboard

Governance Classic Home

Nettlinx LtdOther Telecom ServicesINE027D01019

Valuation

Market Cap₹24.27 Cr

TTM PE-6.16x

Forward PE15.69x

PEG2.07

Book Value₹1.04

P/B9.68x

TTM EPS₹-1.63

Fwd EPS₹0.64

TTM Revenue₹11.82 Cr

TTM PAT₹-3.95 Cr

TTM EBITDA₹1.75 Cr

TTM EBIT₹0.84 Cr

Last Qtr PAT₹0.47 Cr

Last Qtr EBITDA₹0.52 Cr

Last Qtr EBIT₹0.31 Cr

Profitability

ROE—

ROCE—

TTM NPM-33.42%

TTM EBITDA %14.81%

Curr OPM4.69%

Last OPM15.15%

Curr NPM—

Last NPM—

Curr EPS₹0.05

Last EPS₹0.20

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %116.67%

Curr Interest₹0.14 Cr

Price / range

Close₹10.04

vs 52W High-68.73%

vs 52W Low+18.12%

MA50—

MA200—

Returns

1D-1.28%

1W-2.43%

1M-25.68%

3M-39.88%

6M-39.52%

1Y-53.04%

2Y-89.45%

3Y-89.09%

5Y-67.92%

Diwali-43.94%

Sector peers — Other Telecom Services

Company	Close	Mkt Cap	TTM P/E	ROE
MEGASOFT	866.10	₹16.41K Cr	274.08	38.98%
RAILTEL	265.00	₹8.50K Cr	24.58	15.30%
ROUTE	464.40	₹2.93K Cr	24.29	4.35%
STLNETWORK	42.95	₹2.10K Cr	-53.02	-5.00%
GTL	7.09	₹111.52 Cr	0.13	—
NETTLINX	10.04	₹24.27 Cr	-6.16	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	2.58-9.5%	3.11	2.86	3.27	2.85	12.08
Other Income	0.01	0.11	0.38	0.01	0.04	0.54
Total Income	2.58-10.7%	3.22	3.24	3.28	2.89	12.62
Interest	0.14	0.15	0.19	0.26	0.38	0.98
Expenditure	-2.41+27.0%	-2.75	-2.60	-3.96	-3.30	-12.67
PBDT	0	0	0	0	0	0
EBITDA	0.52+300.0%	0.77	0.68	-0.22	0.13	1.28
Depreciation	-0.21	-0.26	-0.23	-0.21	-0.20	-0.89
EBIT	0.31+542.9%	0.51	0.45	-0.43	-0.07	0.39
PBT	0.17	0.47	0.64	-5.14	0	-4.51
Tax	-0.05	0	-0.08	0.04	0	-0.04
Equity	0	0	0	0	0	0
OPM	6.56	15.15	22.38	-157.20	0.00	-36.00
Net Profit	0.12+125.0%	0.47	0.56	-5.10	-0.48	-4.54
NPM	4.69	15.15	19.69	-155.92	-16.94	-36.00
EPS	0.05	0.20	0.23	-2.11	0	-1.88

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	12.08-46.8%	22.72+13.7%	19.98+96.3%	10.18+4.8%	9.71+27.3%	7.63
Other Income	0.54	0.07	0.05	0.06	0.09	0.05
Total Income	12.62-44.6%	22.79+13.8%	20.03+95.6%	10.24+4.5%	9.80+27.4%	7.69
Expenditure	-12.67+13.8%	-14.70-30.7%	-11.25-34.4%	-8.37+0.8%	-8.44-3.1%	-8.19
Interest	-0.98	-1.23	-0.99	-0.98	-1.14	-1.27
PBDT	0	0	0	0	0	0
EBITDA	1.28-87.5%	10.27-3.6%	10.65+186.3%	3.72+13.1%	3.29+75.0%	1.88
Depreciation	-0.89	-1.02	-0.93	-0.93	-0.88	-1.17
EBIT	0.39-95.8%	9.25-4.8%	9.72+248.4%	2.79+15.8%	2.41+239.4%	0.71
PBT	-4.51-156.4%	8-8.9%	8.78+367.0%	1.88+38.2%	1.36+372.0%	-0.50
Tax	-0.04	-2.30	-2.44	-0.51	-0.30	-1.02
Equity	0	0	0	0	0	0
OPM (%)	-36.00	35.00	44.00	18.00	14.00	-7.00
Net Profit	-4.54-179.8%	5.69-10.3%	6.34+362.8%	1.37+29.2%	1.06+169.3%	-1.53
NPM (%)	-36.00	25.00	32.00	13.00	11.00	-20.00
EPS (Rs)	-1.88-180.0%	2.35-10.3%	2.62+125.9%	1.16+24.7%	0.93+177.5%	-1.20
CEPS	-1.88	2.35	2.62	1.13	0.93	-1.20

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	4.85-45.9%	5.33	4.82	10.09	8.96	33.52
Other Income	0.38	0.01	0.05	0.08	6.96	7.09
Total Income	5.23-67.2%	5.34	4.86	10.16	15.93	40.62
Interest	0	0.27	0.38	0.36	0.32	1.26
Expenditure	-5.48+19.5%	-6.03	-5.30	-10.40	-6.81	-29.10
PBDT	0	0	0	0	0	0
EBITDA	-0.63-123.2%	-0.20	0.12	0.41	2.71	6.78
Depreciation	0	-0.23	-0.22	-0.36	-0.24	-1.10
EBIT	-0.63-125.5%	-0.43	-0.10	0.05	2.47	5.68
PBT	0-100.0%	0	0	0	9.12	11.51
Tax	-0.06	0.01	0	0.10	-2.41	-3.20
Equity	0	0	0	0	0	0
OPM	0.00	0.00	0.00	0.00	57.25	28.34
Net Profit	-0.31-104.6%	-5.28	-0.48	-0.15	6.71	8.25
NPM	-5.93	-98.82	-9.94	-1.51	42.13	20.31
EPS	0-100.0%	-2.18	-0.20	-0.06	2.78	3.42

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 21-22	FY 20-21	FY 19-20
Revenue	33.52+2.4%	32.75	34.42-2.6%	35.34-24.5%	46.80
Other Income	7.09	0.14	0.30	0.07	1.37
Total Income	40.62+23.5%	32.89	34.72-1.9%	35.41-26.5%	48.17
Expenditure	-29.10-34.8%	-21.59	-31.52+8.8%	-34.56+24.8%	-45.93
Interest	-1.26	-1.01	-1.19	-1.30	-1.16
PBDT	0	0	0	0	0
EBITDA	6.78-48.5%	13.16	5.04+53.2%	3.29+22.3%	2.69
Depreciation	-1.10	-0.99	-0.95	-1.21	-0.66
EBIT	5.68-53.3%	12.17	4.09+96.6%	2.08+2.5%	2.03
PBT	11.51+1.9%	11.30	3.20+276.5%	0.85-62.1%	2.24
Tax	-3.20	-3.15	-0.63	-1.79	-0.69
Equity	0	0	0	0	0
OPM (%)	28.34	34.35	9.21	2.41	4.65
Net Profit	8.25+1.2%	8.15	2.57+373.4%	-0.94-160.6%	1.55
NPM (%)	20.31	24.78	7.39	-2.66	3.21
EPS (Rs)	3.42+1.5%	3.37	2.43+541.8%	-0.55-136.7%	1.50
CEPS	3.42	3.37	2.43	-0.55	1.50

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2024	Final Dividend	0.4	17 Sep 2024
2023	Interim Dividend	0.4	17 Mar 2023

Bonus

Year	Ratio	Ex-Date
2023	1:1	24 Apr 2023

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split