Suzlon Energy LtdHeavy Electrical EquipmentINE040H01021Consolidated₹37.45+1.70 (+4.76%)
Valuation
Market Cap₹51.35K Cr
TTM PE22.84x
Forward PE21.28x
PEG-0.81
Book Value₹7.49
P/B5.00x
TTM EPS₹1.64
Fwd EPS₹1.76
TTM Revenue₹18.43K Cr
TTM PAT₹2.26K Cr
TTM EBITDA₹3.02K Cr
TTM EBIT₹2.63K Cr
Last Qtr PAT₹394.15 Cr
Last Qtr EBITDA₹719.82 Cr
Last Qtr EBIT₹608.45 Cr
Profitability
ROE21.98%
ROCE25.69%
TTM NPM12.25%
TTM EBITDA %16.37%
Curr OPM8.03%
Last OPM7.90%
Curr NPM—
Last NPM—
Curr EPS₹0.29
Last EPS₹0.22
Balance sheet
Equity₹2,751.30 Cr
Reserve₹7.53K Cr
Total Debt₹672.90 Cr
D/E0.07x
Interest %31.10%
Curr Interest₹122.58 Cr
Price / range
Close₹37.45
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D+4.76%
1W+0.40%
1M-3.75%
3M-22.00%
6M-31.86%
1Y-37.58%
2Y-43.55%
3Y+8.74%
5Y+427.46%
Diwali-28.65%
Sector peers — Heavy Electrical Equipment
CompanyCloseMkt CapTTM P/EROE
BHEL423.85₹1.48L Cr51.2510.76%
ABB6750.00₹1.43L Cr91.9638.13%
CGPOWER841.45₹1.33L Cr96.3915.62%
POWERINDIA29100.00₹1.30L Cr112.7522.23%
SIEMENS3509.00₹1.25L Cr38.2423.68%
GVTD4265.00₹1.09L Cr83.6673.60%
ENRIN2963.00₹1.06L Cr70.9030.92%
SUZLON37.45₹51.35K Cr22.8421.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,216.71+21.1%3,297.384,967.453,795.883,480.6015,091.50
Other Income40.7443.2367.9029.1027.74154.13
Total Income4,257.45+21.4%3,340.615,035.353,824.983,508.3415,245.66
Interest112.30122.59122.52103.0399.19417.74
Expenditure-3,783.73-30.6%-2,957.69-4,181.54-3,400.80-2,897.80-12,877.11
PBDT000000
EBITDA622.05-14.2%534.27968.66545.52725.102,821.78
Depreciation-76.77-71.99-60.23-47.41-43.11-189.65
EBIT545.28-20.0%462.28908.43498.11681.992,632.13
PBT473.72-16.7%382.922,094.23402.30568.693,546.95
Tax-103.83-76.48100.36-119.83717.91564.06
Equity2,751.302,750.612,744.992,744.5102,744.99
OPM11.1311.4641.5910.5216.3423.27
Net Profit369.89-71.3%306.442,194.59282.471,286.604,111.01
NPM8.699.1743.587.3836.9626.97
EPS0.27-71.3%0.221.600.210.943

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue15,091.53+48.0%10,197.72+164.2%3,860.25+7.5%3,590.44-11.1%4,040.04+223.9%1,247.31
Other Income154.13102.31192.88192.2263.0269.75
Total Income15,245.66+48.0%10,300.03+154.1%4,053.13+7.2%3,782.66-7.8%4,103.06+211.5%1,317.06
Expenditure-12,877.11-44.2%-8,929.17-124.1%-3,984.84+4.3%-4,161.98+15.6%-4,932.85-96.0%-2,517.05
Interest-417.74-228.86-225.67-441.56-777.08-983.07
PBDT000000
EBITDA2,821.81+69.6%1,664.26+654.3%220.65+267.4%60.06-13.5%69.40+169.3%-100.17
Depreciation-189.65-166.85-119.57-190.04-185.13-186.50
EBIT2,632.16+75.8%1,497.41+1381.4%101.08+177.8%-129.98-12.3%-115.73+59.6%-286.67
PBT3,546.95+140.7%1,473.72+1477.4%93.43-95.7%2,162.76+337.0%-912.66-129.1%-398.40
Tax564.066310000
Equity2,744.992,731.790000
OPM (%)23.2714.312.0057.00-22.00-30.00
Net Profit4,111.01+95.3%2,104.72+2152.7%93.43-95.7%2,162.76+337.0%-912.66-129.1%-398.40
NPM (%)26.9720.432.0057.00-22.00-30.00
EPS (Rs)3+94.8%1.54+2100.0%0.07-96.5%2.01+297.1%-1.02-92.5%-0.53
CEPS31.540.072.01-1.02-0.53

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue4,875.70+26.0%3,829.095,493.254,236.093,870.7816,731.80
Other Income32.3433.4427.4022.5226.55109.94
Total Income4,908.04+25.9%3,862.535,520.654,258.613,897.3316,841.78
Interest122.58133.62135.16114.26109.66462.15
Expenditure-4,389.83-31.6%-3,473.06-4,757.41-3,691.86-3,334.83-14,490.06
PBDT000000
EBITDA719.82-0.1%595.24963.98738.49720.843,022.34
Depreciation-111.37-105.59-92.98-80-75.23-318.45
EBIT608.45-5.8%489.65871658.49645.612,703.89
PBT518.21-7.9%389.47833.24566.75562.502,421.72
Tax-124.06-84.25281.11-121.47716.94741.67
Equity2,751.302,750.612,744.99002,744.99
OPM10.5610.0815.0913.3114.4314.38
Net Profit394.15-69.2%305.221,114.35445.281,279.443,163.39
NPM8.037.9020.1910.4632.8318.78
EPS0.29-68.8%0.220.810.320.932.31

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 21-22FY 20-21FY 19-20
Revenue16,731.84+53.6%10,889.74+66.8%6,529.096,581.78+96.7%3,345.72+12.5%2,972.85
Other Income109.94103.3938.4222.1919.8727.57
Total Income16,841.78+53.2%10,993.13+67.4%6,567.516,603.97+96.2%3,365.59+12.2%3,000.42
Expenditure-14,490.06-51.8%-9,546.50-63.1%-5,854.13-6,686.69-64.5%-4,066.08+27.6%-5,618.48
Interest-462.15-254.80-164.32-734.52-996.26-1,367.29
PBDT000000
EBITDA3,022.38+62.7%1,857.23+80.5%1,028.88889.45+66.5%534.28+162.1%-859.73
Depreciation-318.45-259.19-189.60-259.84-258.38-418.61
EBIT2,703.93+69.2%1,598.04+90.4%839.28629.61+128.2%275.90+121.6%-1,278.34
PBT2,421.72+67.4%1,446.63+119.4%659.490.40-99.6%104.97+103.9%-2,683.95
Tax741.676250.86-166.59-4.63-7.44
Equity2,744.992,731.790000
OPM (%)14.3813.1610.040.013.12-89.45
Net Profit3,163.39+52.7%2,071.63+213.7%660.35-176.55-270.4%103.59+103.8%-2,691.84
NPM (%)18.7818.8410.05-2.673.08-89.72
EPS (Rs)2.31+52.0%1.52+204.0%0.50-0.22-257.1%0.14+102.8%-4.97
CEPS2.311.510.50-0.220.12-4.97

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

1
YearTypeAmountEx-Date
2008Final Dividend117 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers