JK Cement LtdCement and Cement ProductsINE823G01014Consolidated₹5076.30-8.30 (-0.16%)
Valuation
Market Cap₹39.22K Cr
TTM PE40.94x
Forward PE37.55x
PEG31.02
Book Value₹950.63
P/B5.34x
TTM EPS₹123.98
Fwd EPS₹135.17
TTM Revenue₹15.12K Cr
TTM PAT₹948.41 Cr
TTM EBITDA₹2.40K Cr
TTM EBIT₹1.70K Cr
Last Qtr PAT₹169.30 Cr
Last Qtr EBITDA₹507.43 Cr
Last Qtr EBIT₹337.44 Cr
Profitability
ROE12.91%
ROCE12.25%
TTM NPM6.27%
TTM EBITDA %15.85%
Curr OPM4.49%
Last OPM6.75%
Curr NPM—
Last NPM—
Curr EPS₹22.39
Last EPS₹35.91
Balance sheet
Equity₹77.27 Cr
Reserve₹7.27K Cr
Total Debt₹7,490.30 Cr
D/E1.02x
Interest %70.72%
Curr Interest₹119.73 Cr
Price / range
Close₹5076.30
vs 52W High—
vs 52W Low—
MA50—
MA200—
Returns
1D-0.16%
1W+1.81%
1M+2.51%
3M-7.58%
6M-5.16%
1Y-12.12%
2Y+18.71%
3Y+62.08%
5Y+44.74%
Diwali-7.67%
Sector peers — Cement and Cement Products
CompanyCloseMkt CapTTM P/EROE
ULTRACEMCO11816.00₹3.48L Cr39.4912.01%
GRASIM3138.00₹2.14L Cr37.3911.00%
AMBUJACEM375.95₹92.93K Cr33.185.23%
SHREECEM24175.00₹87.23K Cr55.096.66%
JKCEMENT5076.30₹39.22K Cr40.9412.91%
DALBHARAT1407.00₹26.39K Cr53.582.83%
ACC1185.30₹22.26K Cr25.224.27%
RAMCOCEM771.05₹18.22K Cr28.267.98%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Standalone

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,594.70+25.8%3,866.123,683.933,212.822,858.5112,945.30
Other Income39.5840.0742.6345.8149.26193.40
Total Income3,634.28+25.0%3,906.193,726.563,258.632,907.7713,138.74
Interest117.97112.1596.42109.98103.20415.66
Expenditure-3,359.54-26.9%-3,483.06-3,266.89-2,937.04-2,647.16-11,599
PBDT000000
EBITDA499.49+13.6%638.67669.96535.56439.752,318.26
Depreciation-146.36-143.46-156.50-149.80-125.20-556.30
EBIT353.13+12.3%495.21513.46385.76314.551,761.96
PBT274.74+5.4%423.13459.67275.59260.611,493.74
Tax-84.74-132.13-115.13-95.05-84.83-460.40
Equity77.2777.2777.2777.27077.27
OPM7.5610.8312.338.469.1211.37
Net Profit190+8.1%291344.54180.54175.781,033.34
NPM5.237.459.255.546.157.86
EPS24.59+8.1%37.6644.5923.3722.75133.73

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue12,945.34+16.7%11,093.18+1.6%10,918.05+21.3%8,998.60+17.2%7,678.58+21.3%6,328.28
Other Income193.40168.85135.3282.93142.80113.36
Total Income13,138.74+16.7%11,262.03+1.9%11,053.37+21.7%9,081.53+16.1%7,821.38+21.4%6,441.64
Expenditure-11,599-15.1%-10,073.02-2.4%-9,835.49-18.8%-8,281.27-23.1%-6,727.84-27.4%-5,282.22
Interest-415.66-449.30-436.59-260.49-249.32-223.16
PBDT000000
EBITDA2,318.30+17.2%1,977.77-1.4%2,005.05+49.7%1,339.28-9.6%1,482.08-2.1%1,513.90
Depreciation-556.30-508.31-485.90-361.46-282.02-244.68
EBIT1,762+19.9%1,469.46-3.3%1,519.15+55.4%977.82-18.5%1,200.06-5.4%1,269.22
PBT1,493.74+20.1%1,243.39+2.6%1,212.38+51.5%800.26-16.9%963.54-2.9%992.55
Tax-460.40-373.38-381.74-237.72-347.07-389.72
Equity77.2777.270000
OPM (%)11.3711.0411.009.0012.0015.00
Net Profit1,033.34+18.8%870.01+4.7%830.64+47.7%562.54-10.8%630.68+4.6%602.83
NPM (%)7.867.738.006.008.009.00
EPS (Rs)133.73+18.8%112.59+4.7%107.50+47.7%72.80-10.8%81.62+4.6%78.02
CEPS133.73112.59107.5072.8081.6278.02

Consolidated

16 lines · 6 periods
MetricSep-26Jun-26Mar-26Dec-25Sep-25FY25-26
Revenue3,733.42+23.7%4,031.723,887.503,463.073,019.2013,722.30
Other Income37.8739.2541.2945.9350.88194.54
Total Income3,771.29+22.8%4,070.973,928.793,5093,070.0813,916.84
Interest119.73114.1097.87112.61105.25424.27
Expenditure-3,515.71-24.3%-3,664.82-3,485.20-3,192.91-2,827.36-12,425.30
PBDT000000
EBITDA507.43+13.6%647.74682.53557.50446.562,374.25
Depreciation-169.99-166.74-182.36-174.73-149.47-652.98
EBIT337.44+13.6%481500.17382.77297.091,721.27
PBT255.56+5.2%406.15443.59268.28242.881,443.74
Tax-86.26-131.53-112.66-94.67-83.63-455.86
Equity77.2777.2777.270077.27
OPM6.789.9811.297.657.9110.37
Net Profit169.30+6.3%274.62330.88173.61159.25987.99
NPM4.496.758.424.955.197.10
EPS22.39+7.7%35.9143.0822.6020.78128.44

Yearly results

Last 6 financial years · YoY % vs previous FY

Yearly

17 lines · 6 years
MetricFY 25-26FY 24-25FY 23-24FY 22-23FY 21-22FY 20-21
Revenue13,722.30+15.5%11,879.15+2.8%11,556+18.9%9,720.20+21.6%7,990.82+21.0%6,606.10
Other Income194.54172.95145.0687.41142.87112.95
Total Income13,916.84+15.5%12,052.10+3.0%11,701.06+19.3%9,807.60+20.6%8,133.69+21.1%6,719.06
Expenditure-12,425.30-13.9%-10,912.65-3.7%-10,521.95-14.7%-9,176.31-28.9%-7,120.57-26.6%-5,626.38
Interest-424.27-459.18-453.13-312.18-269.69-252.77
PBDT000000
EBITDA2,374.25+17.1%2,027.14-1.6%2,059.80+56.7%1,314.31-11.3%1,482.41-3.7%1,538.68
Depreciation-652.98-601.46-572.62-458.24-342.47-306.19
EBIT1,721.27+20.7%1,425.68-4.1%1,487.18+73.7%856.07-24.9%1,139.94-7.5%1,232.49
PBT1,443.74+16.2%1,242.39+5.9%1,173.61+85.9%631.29-37.7%1,012.91-7.3%1,092.68
Tax-455.86-370.22-383.68-212.25-347.91-389.58
Equity77.2777.270000
OPM (%)10.3710.3110.036.4412.4516.26
Net Profit987.99+13.3%872.17+10.4%789.93+88.5%419.08-38.3%679.21-3.4%703.10
NPM (%)7.107.246.754.278.3510.46
EPS (Rs)128.44+15.3%111.44+8.9%102.35+85.5%55.17-37.2%87.90-3.4%90.99
CEPS128.44111.44102.3555.1787.9090.99

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

21
YearTypeAmountEx-Date
2026Final Dividend2010 Jul 2026
2025Final Dividend1508 Jul 2025
2024Final Dividend1509 Jul 2024
2024Special Dividend509 Jul 2024
2023Final Dividend1501 Aug 2023
2022Final Dividend1502 Aug 2022
2021Final Dividend1503 Aug 2021
2020Interim Dividend7.511 Mar 2020
2019Final Dividend1023 Jul 2019
2018Final Dividend1017 Jul 2018
2017Final Dividend818 Jul 2017
2016Final Dividend426 Jul 2016
2015Final Dividend420 Jul 2015
2014Final Dividend314 Jul 2014
2013Final Dividend6.515 Jul 2013
2012Final Dividend523 Jul 2012
2011Final Dividend218 Jul 2011
2010Final Dividend3.516 Jul 2010
2010Interim Dividend2.511 Nov 2009
2009Final Dividend3.520 Jul 2009
2008Final Dividend516 Jul 2008

Bonus

0

No bonus history.

Split

0

No split history.

Loading company dashboard...
Fetching ratios, charts, and peers