IndiaOne Finance - Company Dashboard

Governance Classic Home

Rajapalayam Mills LtdOther Textile ProductsINE296E01026Standalone₹774.45-5.55 (-0.71%)Jun-26

Valuation

Market Cap₹714.06 Cr

TTM PE-367.04x

Forward PE-52.28x

PEG10.07

Book Value₹2510.12

P/B0.31x

TTM EPS₹-2.11

Fwd EPS₹-14.81

TTM Revenue₹1.01K Cr

TTM PAT₹-3.03 Cr

TTM EBITDA₹136.33 Cr

TTM EBIT₹60.85 Cr

Last Qtr PAT₹1.12 Cr

Last Qtr EBITDA₹37.68 Cr

Last Qtr EBIT₹18.82 Cr

Profitability

ROE-0.13%

ROCE3.00%

TTM NPM-0.30%

TTM EBITDA %13.43%

Curr OPM0.43%

Last OPM-1.75%

Curr NPM—

Last NPM—

Curr EPS₹1.21

Last EPS₹-3.73

Balance sheet

Equity₹9.20 Cr

Reserve₹2.31K Cr

Total Debt₹1,107.56 Cr

D/E0.48x

Interest %1879.46%

Curr Interest₹21.05 Cr

Price / range

Close₹774.45

vs 52W High-16.59%

vs 52W Low+15.94%

MA50—

MA200—

Returns

1D-0.71%

1W-0.08%

1M-8.22%

3M-7.17%

6M+3.20%

1Y-12.37%

2Y-21.63%

3Y-2.49%

5Y-22.12%

Diwali-5.69%

Sector peers — Other Textile Products

Company	Close	Mkt Cap	TTM P/E	ROE
BSE	3266.40	₹1.35L Cr	1099.80	—
KPRMILL	1141.40	₹39.01K Cr	60.01	11.42%
WELSPUNLIV	214.66	₹20.28K Cr	63.32	6.52%
TRIDENT	23.22	₹11.83K Cr	30.55	8.17%
ICIL	447.35	₹8.86K Cr	51.78	7.26%
GARFIBRES	819.00	₹8.00K Cr	39.57	15.14%
KUSUMGAR	591.20	₹6.21K Cr	36.74	—
JINDWORLD	49.70	₹4.98K Cr	64.55	—

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	261.28+38.6%	269.34	242.68	241.45	188.57	942.04
Other Income	5.07	5.21	3.96	12.10	3.57	24.85
Total Income	266.35+38.6%	274.55	246.64	253.55	192.14	966.89
Interest	21.05	21.73	23.22	23.40	23.74	92.09
Expenditure	-263.51-26.6%	-279.82	-257.72	-242.25	-208.20	-988
PBDT	0	0	0	0	0	0
EBITDA	37.68+64.6%	29.85	27.20	41.60	22.89	121.52
Depreciation	-18.86	-18.60	-19.02	-19	-18.78	-75.39
EBIT	18.82+357.9%	11.25	8.18	22.60	4.11	46.13
PBT	1.83	-4.71	-10.54	11.26	0	-20.27
Tax	-0.71	1.27	2.62	-2.78	4	5.15
Equity	0	0	0	0	0	0
OPM	0.70	-1.75	-4.34	4.66	0.00	-2.00
Net Profit	1.12+109.1%	-4.71	-7.92	8.48	-12.25	-15.12
NPM	0.43	-1.75	-3.26	3.51	-6.50	-2.00
EPS	1.21	-3.73	-8.59	9	0	-16.40

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	942.04+4.8%	898.48+4.6%	858.56-0.4%	861.89+25.0%	689.65+67.5%	411.78
Other Income	24.85	25.58	17.24	20.43	15.61	17.34
Total Income	966.89+4.6%	924.06+5.5%	875.80-0.7%	882.32+25.1%	705.26+64.4%	429.12
Expenditure	-988+0.4%	-991.48-9.0%	-909.98-8.1%	-841.46-28.6%	-654.47-40.0%	-467.44
Interest	-92.09	-90.90	-74.03	-55.06	-42.96	-44.48
PBDT	0	0	0	0	0	0
EBITDA	121.52+65.9%	73.24-18.6%	89.94-31.9%	132.11+2.7%	128.62+253.2%	36.42
Depreciation	-75.39	-75.34	-67.33	-56.62	-50.48	-47.60
EBIT	46.13+2296.7%	-2.10-109.3%	22.61-70.0%	75.49-3.4%	78.14+798.9%	-11.18
PBT	-20.27+69.6%	-66.68-384.5%	23.44-51.4%	48.28-37.0%	76.66+300.1%	-38.32
Tax	5.15	16.48	4.86	-5.90	-38.37	11.68
Equity	0	9.22	0	0	0	0
OPM (%)	-2.00	-7.22	3.00	5.00	11.00	-9.00
Net Profit	-15.12+69.9%	-50.20-277.4%	28.30-33.2%	42.38+10.7%	38.29+243.7%	-26.64
NPM (%)	-2.00	-5.43	3.00	5.00	5.00	-6.00
EPS (Rs)	-16.40	0-100.0%	31-36.7%	49+11.4%	44+222.2%	-36
CEPS	-16.40	0	31	49	44	-36

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	242.68+5.8%	241.45	188.57	221.99	229.34	898.48
Other Income	3.96	4.48	3.57	4.30	4.82	16.91
Total Income	246.64+5.3%	245.93	192.14	226.29	234.16	915.39
Interest	0	23.40	23.74	23.48	22.90	90.90
Expenditure	-257.72+0.9%	-242.25	-208.20	-244.80	-260.07	-991.48
PBDT	0	0	0	0	0	0
EBITDA	-15.04-234.4%	41.60	22.89	19.37	11.19	73.24
Depreciation	0	-19	-18.78	-18.70	-19.02	-75.34
EBIT	-15.04-92.1%	22.60	4.11	0.67	-7.83	-2.10
PBT	0+100.0%	3.64	0	0	-25.66	-75.35
Tax	2.62	-2.78	4	4.20	6.46	16.48
Equity	0	0	0	0	0	9.20
OPM	0.00	1.48	0.00	0.00	-10.96	-8.23
Net Profit	59.53+73.5%	17.09	8.12	-4.64	34.31	17.05
NPM	24.14	6.95	4.23	-2.05	14.65	1.86
EPS	0-100.0%	19	9	-5	37	19

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21	FY 19-20
Revenue	898.48+4.6%	858.56-0.4%	861.89+25.0%	689.65+67.5%	411.78+15.1%	357.83
Other Income	16.91	10	9.80	15.61	6.58	8.52
Total Income	915.39+5.4%	868.56-0.4%	871.69+23.6%	705.26+68.6%	418.36+14.2%	366.35
Expenditure	-991.48-9.0%	-909.98-8.1%	-841.46-28.6%	-654.47-40.0%	-467.44-22.1%	-382.74
Interest	-90.90	-74.03	-55.06	-42.96	-44.48	-25.87
PBDT	0	0	0	0	0	0
EBITDA	73.24-18.6%	89.94-31.9%	132.11+2.7%	128.62+253.2%	36.42+4.6%	34.81
Depreciation	-75.34	-67.33	-56.62	-50.48	-47.60	-33.85
EBIT	-2.10-109.3%	22.61-70.0%	75.49-3.4%	78.14+798.9%	-11.18-1264.6%	0.96
PBT	-75.35-436.7%	-14.04-137.3%	37.65-34.2%	57.21+216.6%	-49.08-199.5%	-16.39
Tax	16.48	4.86	-5.90	-38.37	11.68	5.09
Equity	9.20	0	0	0	0	0
OPM (%)	-8.23	-1.62	4.32	8.11	-11.73	-4.47
Net Profit	17.05-61.6%	44.36-45.8%	81.88-50.8%	166.58+64.6%	101.18+9.9%	92.07
NPM (%)	1.86	5.11	9.39	23.62	24.18	25.13
EPS (Rs)	19-60.4%	48-48.9%	94-51.5%	194+41.6%	137+9.6%	125
CEPS	19	48	94	194	137	125

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	0.5	21 Aug 2026
2025	Final Dividend	0.5	22 Aug 2025
2024	Final Dividend	0.6	21 Aug 2024
2023	Final Dividend	1	11 Aug 2023
2022	Final Dividend	1	11 Aug 2022
2021	Final Dividend	0.5	17 Aug 2021
2020	Final Dividend	1	08 Sep 2020
2019	Final Dividend	4	08 Aug 2019
2018	Final Dividend	4	02 Aug 2018
2017	Final Dividend	4	03 Aug 2017
2016	Interim Dividend	3	22 Mar 2016
2015	Final Dividend	2.5	05 Aug 2015
2014	Final Dividend	2.5	25 Jul 2014
2014	Interim Dividend	5	11 Feb 2014
2013	Final Dividend	1	25 Jul 2013
2013	Interim Dividend	5	27 Feb 2013
2012	Final Dividend	1	30 Jul 2012
2011	Final Dividend	7.5	13 Jul 2011
2011	Special Dividend	7.5	13 Jul 2011
2010	Final Dividend	6	27 Jul 2010
2009	Final Dividend	2	30 Jul 2009
2009	Interim Dividend	3	29 Oct 2008
2008	Final Dividend	6	30 Jul 2008
2008	Interim Dividend	3	21 Jan 2008

Bonus

Year	Ratio	Ex-Date
2011	1:1	13 Jul 2011

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split