IndiaOne Finance - Company Dashboard

Governance Classic Home

Hazoor Multi Projects LtdResidential- Commercial ProjectsINE550F01049

Valuation

Market Cap₹556.10 Cr

TTM PE27.57x

Forward PE22.62x

PEG1.33

Book Value₹6.01

P/B3.21x

TTM EPS₹0.70

Fwd EPS₹0.85

TTM Revenue₹407.23 Cr

TTM PAT₹17.91 Cr

TTM EBITDA₹175.81 Cr

TTM EBIT₹6.31 Cr

Last Qtr PAT₹10.44 Cr

Last Qtr EBITDA₹90.66 Cr

Last Qtr EBIT₹1.24 Cr

Profitability

ROE—

ROCE—

TTM NPM4.40%

TTM EBITDA %43.17%

Curr OPM3.32%

Last OPM7.28%

Curr NPM—

Last NPM—

Curr EPS₹0.12

Last EPS₹0.43

Balance sheet

Equity—

Reserve—

Total Debt₹0.00 Cr

D/E—

Interest %35.76%

Curr Interest₹1.23 Cr

Price / range

Close₹19.30

vs 52W High-36.09%

vs 52W Low+10.16%

MA50—

MA200—

Returns

1D+4.16%

1W+0.68%

1M-9.18%

3M-21.86%

6M-28.31%

1Y-28.31%

2Y-66.77%

3Y+43.82%

5Y+984.27%

Diwali-52.40%

Sector peers — Residential- Commercial Projects

Company	Close	Mkt Cap	TTM P/E	ROE
DLF	644.35	₹1.59L Cr	42.25	8.30%
LODHA	1144.70	₹1.14L Cr	34.38	14.28%
PHOENIXLTD	1877.90	₹67.16K Cr	230.42	2.65%
OBEROIRLTY	1785.00	₹64.90K Cr	29.94	12.09%
PRESTIGE	1435.10	₹61.81K Cr	340.88	1.12%
GODREJPROP	1691.10	₹50.94K Cr	144.17	1.84%
ANANTRAJ	606.15	₹21.81K Cr	69.04	5.32%
BRIGADE	621.70	₹20.28K Cr	48.72	5.01%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	FY25-26
Revenue	103.67+4.5%	143.52	75.97	84.07	99.16	402.71
Other Income	4.59	13.26	2.50	1.30	0.95	22.81
Total Income	108.26+8.1%	156.77	78.47	85.36	100.11	425.53
Interest	1.23	1.30	0.03	0.88	1.01	3.22
Expenditure	-103.66-16.7%	-142.33	-74.82	-83.55	-88.80	-394.37
PBDT	0	0	0	0	0	0
EBITDA	90.66+693.9%	82.47	1.23	1.45	11.42	177.36
Depreciation	-89.42	-79.98	-0.05	-0.05	-0.05	-165.80
EBIT	1.24-89.1%	2.49	1.18	1.40	11.37	11.56
PBT	4.60-59.1%	14.44	3.66	1.82	11.24	31.15
Tax	-1.16	-4	-0.94	-0.51	-2.80	-8.28
Equity	0	0	0	0	0	0
OPM	4.44	10.06	4.82	2.16	11.33	7.00
Net Profit	3.44-59.1%	10.44	2.72	1.31	8.41	22.87
NPM	3.32	7.28	3.58	1.55	8.48	5.00
EPS	0.12	0.43	0.09	0.06	0	0.93

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25	FY 23-24	FY 22-23	FY 21-22	FY 20-21
Revenue	402.71+2.0%	394.76-19.4%	489.85-36.9%	775.81+589.4%	112.54+367.6%	24.07
Other Income	22.81	5.46	4.75	0.39	0.10	0.23
Total Income	425.53+6.3%	400.21-19.1%	494.60-36.3%	776.19+589.1%	112.64+363.5%	24.30
Expenditure	-394.37-4.0%	-379.30+9.8%	-420.63+41.2%	-714.95-555.0%	-109.15-362.1%	-23.62
Interest	-3.22	-2.86	-0.29	-1.71	-0.62	0
PBDT	0	0	0	0	0	0
EBITDA	177.36+393.2%	35.96-48.4%	69.71+11.2%	62.69+1451.7%	4.04+797.8%	0.45
Depreciation	-165.80	-17.64	-0.20	-0.12	-0.03	0
EBIT	11.56-36.9%	18.32-73.6%	69.51+11.1%	62.57+1460.3%	4.01+791.1%	0.45
PBT	31.15+49.5%	20.84-71.8%	73.97+20.8%	61.24+1654.7%	3.49+413.2%	0.68
Tax	-8.28	-6.70	-19.10	-15.66	-1.01	-0.25
Equity	0	0	0	0	0	0
OPM (%)	7.00	5.00	15.00	8.00	3.00	3.00
Net Profit	22.87+62.3%	14.09-74.3%	54.88+20.4%	45.58+1737.9%	2.48+476.7%	0.43
NPM (%)	5.00	4.00	11.00	6.00	2.00	2.00
EPS (Rs)	0.93+32.9%	0.70-98.4%	45.02+0.9%	44.62+1721.2%	2.45+483.3%	0.42
CEPS	0.93	0.61	45.02	44.62	2.45	0.42

Metric	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	FY24-25
Revenue	139.04-15.7%	102.11	180.02	249.47	164.87	637.68
Other Income	1.19	0.19	0.11	2.55	1.62	5.99
Total Income	140.22-15.8%	102.30	180.13	252.02	166.49	643.67
Interest	22.85	5.90	5.12	5.04	4.55	14.27
Expenditure	-134.09+16.7%	-113.35	-160.60	-228.50	-161.05	-587.20
PBDT	0	0	0	0	0	0
EBITDA	29.36+194.5%	-3.94	25.94	45.05	9.97	88.54
Depreciation	-1.56	-1.40	-1.40	-19.04	-1.60	-23.79
EBIT	27.80+232.1%	-5.34	24.54	26.01	8.37	64.75
PBT	6.13+12.5%	0	19.51	23.44	5.45	56.39
Tax	0.33	1.12	-5.70	-6.60	-2.73	-16.40
Equity	0	0	0	0	0	0
OPM	4.37	0.00	10.83	9.30	3.27	8.76
Net Profit	6.46+137.5%	-9.93	13.79	16.78	2.72	39.98
NPM	4.61	-9.71	7.65	6.66	1.63	6.21
EPS	0.22+57.1%	-0.44	0.61	0.84	0.14	2

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 24-25	FY 23-24
Revenue	637.68+17.1%	544.56
Other Income	5.99	4.75
Total Income	643.67+17.2%	549.31
Expenditure	-587.20-26.7%	-463.45
Interest	-14.27	-2.29
PBDT	0	0
EBITDA	88.54+5.9%	83.60
Depreciation	-23.79	-0.20
EBIT	64.75-22.4%	83.40
PBT	56.39-34.3%	85.86
Tax	-16.40	-22.09
Equity	0	0
OPM (%)	8.76	15.63
Net Profit	39.98-37.3%	63.77
NPM (%)	6.21	11.61
EPS (Rs)	2-96.2%	52.32
CEPS	1.73	52.32

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2025	Final Dividend	0.2	22 Sep 2025
2025	Interim Dividend	2	28 Aug 2024
2024	Interim Dividend	3	25 Aug 2023
2008	Final Dividend	0.4	22 Feb 2008

Bonus

No bonus history.

Split

Year	Ratio	Ex-Date
2024	Rs.10/- to Rs.1/-	07 Nov 2024

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split