IndiaOne Finance - Company Dashboard

Governance Classic Home

Gillette India LtdPersonal CareINE322A01010Standalone₹7073.00-234.00 (-3.20%)Jun-26

Valuation

Market Cap₹23.05K Cr

TTM PE34.50x

Forward PE32.96x

PEG1.10

Book Value₹290.45

P/B24.35x

TTM EPS₹205.02

Fwd EPS₹214.59

TTM Revenue₹3.18K Cr

TTM PAT₹668.07 Cr

TTM EBITDA₹960.59 Cr

TTM EBIT₹884.54 Cr

Last Qtr PAT₹159.45 Cr

Last Qtr EBITDA₹227.79 Cr

Last Qtr EBIT₹209.82 Cr

Profitability

ROE70.59%

ROCE96.00%

TTM NPM21.04%

TTM EBITDA %30.25%

Curr OPM20.23%

Last OPM24.15%

Curr NPM—

Last NPM—

Curr EPS₹48.93

Last EPS₹59.08

Balance sheet

Equity₹32.59 Cr

Reserve₹913.84 Cr

Total Debt₹0.02 Cr

D/E0.00x

Interest %0.64%

Curr Interest₹1.02 Cr

Price / range

Close₹7073.00

vs 52W High-32.96%

vs 52W Low+0.59%

MA50—

MA200—

Returns

1D-3.20%

1W-3.20%

1M-5.91%

3M-9.78%

6M-11.04%

1Y-28.87%

2Y-21.48%

3Y+14.23%

5Y+18.96%

Diwali-13.20%

Sector peers — Personal Care

Company	Close	Mkt Cap	TTM P/E	ROE
GODREJCP	880.00	₹90.05K Cr	59.14	12.04%
DABUR	395.25	₹70.12K Cr	45.59	13.45%
COLPAL	1917.80	₹52.16K Cr	38.70	85.08%
PGHH	7486.00	₹24.30K Cr	30.73	104.94%
GILLETTE	7073.00	₹23.05K Cr	34.50	70.59%
HONASA	479.55	₹15.63K Cr	66.33	16.66%
BAJAJCON	512.15	₹6.69K Cr	30.43	29.78%
RADIXIND	130.35	₹195.62 Cr	66.85	14.10%

Financial Results

Quarterly and yearly P&L · YoY % on Revenue, Total Income, Expenditure, EBITDA, EBIT, PBT, Net Profit and EPS

Metric	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Jun-23
Revenue	783.02+10.8%	792	790	810.81	706.72	2,477.05
Other Income	5.22	4.98	7.52	8.71	6.68	22.18
Total Income	788.24+10.5%	796.98	797.52	819.52	713.40	2,499.23
Interest	1.02	3.29	3.66	4.07	1.04	7.77
Expenditure	-574.22-10.9%	-536.93	-565.38	-626.80	-517.90	-2,026.33
PBDT	0	0	0	0	0	0
EBITDA	227.79+8.3%	277.27	247.77	207.76	210.32	539.18
Depreciation	-17.97	-18.91	-19.49	-19.68	-20.46	-80.69
EBIT	209.82+10.5%	258.36	228.28	188.08	189.86	458.49
PBT	214.02+9.5%	260.05	232.14	192.72	195.43	472.90
Tax	-54.57	-67.54	-59.68	-49.07	-49.70	-117.22
Equity	32.59	32.59	32.59	0	0	0
OPM	27.15	32.63	29.11	23.77	27.65	19.00
Net Profit	159.45+9.4%	192.51	172.46	143.65	145.69	355.68
NPM	20.23	24.15	21.62	17.72	20.61	14.00
EPS	48.93	59.08	52.93	44.08	0	109.15

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	3,099.53+38.7%	2,234.84
Other Income	27.89	27.98
Total Income	3,127.42+38.2%	2,262.82
Expenditure	-2,247.08-31.5%	-1,708.67
Interest	-12.06	-8.51
PBDT	0	0
EBITDA	943.05+57.4%	598.96
Depreciation	-78.54	-64.28
EBIT	864.51+61.7%	534.68
PBT	880.34+58.9%	554.15
Tax	-226.03	-136.49
Equity	32.59	32.59
OPM (%)	28.15	24.49
Net Profit	654.31+56.7%	417.66
NPM (%)	20.92	18.46
EPS (Rs)	200.80+56.7%	128.17
CEPS	200.80	128.17

Metric	FY25-26
Revenue	3,099.53
Other Income	27.89
Total Income	3,127.42
Interest	12.06
Expenditure	-2,247.08
PBDT	0
EBITDA	943.05
Depreciation	-78.54
EBIT	864.51
PBT	880.34
Tax	-226.03
Equity	32.59
OPM	28.15
Net Profit	654.31
NPM	20.92
EPS	200.80

Yearly results

Last 6 financial years · YoY % vs previous FY

Metric	FY 25-26	FY 24-25
Revenue	3,099.53+38.7%	2,234.84
Other Income	27.89	27.98
Total Income	3,127.42+38.2%	2,262.82
Expenditure	-2,247.08-31.5%	-1,708.67
Interest	-12.06	-8.51
PBDT	0	0
EBITDA	943.05+57.4%	598.96
Depreciation	-78.54	-64.28
EBIT	864.51+61.7%	534.68
PBT	880.34+58.9%	554.15
Tax	-226.03	-136.49
Equity	32.59	32.59
OPM (%)	28.15	24.49
Net Profit	654.31+56.7%	417.66
NPM (%)	20.92	18.46
EPS (Rs)	200.80+56.7%	128.17
CEPS	200.80	128.17

Corporate Actions

Dividends, bonus issues, and stock splits

Dividend

Year	Type	Amount	Ex-Date
2026	Final Dividend	60	24 Aug 2026
2026	Interim Dividend	120	04 Feb 2026
2026	Special Dividend	60	04 Feb 2026
2025	Final Dividend	47	26 Aug 2025
2025	Interim Dividend	65	18 Feb 2025
2024	Final Dividend	45	26 Nov 2024
2024	Interim Dividend	45	08 Feb 2024
2024	Special Dividend	40	08 Feb 2024
2023	Final Dividend	50	21 Nov 2023
2023	Interim Dividend	35	09 Feb 2023
2022	Final Dividend	36	10 Nov 2022
2022	Interim Dividend	33	09 Feb 2022
2021	Final Dividend	36	15 Nov 2021
	Special Dividend	50	12 May 2021
2021	Interim Dividend	33	11 Feb 2021
2020	Final Dividend	49	17 Nov 2020
2019	Final Dividend	25	18 Nov 2019
2019	Interim Dividend	19	15 Feb 2019
2018	Final Dividend	23	20 Nov 2018
2017	Final Dividend	10	06 Nov 2017
2018	Interim Dividend	154	17 May 2017
2016	Final Dividend	20	22 Nov 2016
2015	Final Dividend	15	15 Oct 2015
2016	Interim Dividend	19.52	15 Oct 2015
2014	Final Dividend	15	11 Sep 2014
2013	Final Dividend	15	31 Oct 2013
2012	Final Dividend	15	29 Nov 2012
2011	Final Dividend	15	20 Oct 2011
2010	Final Dividend	15	09 Nov 2010
2009	Final Dividend	12.5	15 Oct 2009
2008	Final Dividend	12.5	08 Oct 2008

Bonus

No bonus history.

Split

No split history.

Financial Results

Standalone

Yearly results

Yearly

Consolidated

Yearly results

Yearly

Corporate Actions

Dividend

Bonus

Split